TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

LegalZoom Reports Fourth Quarter and Full Year 2024 Financial Results; Announces 2025 Guidance of 5% Revenue Growth and Expanding Margins

Globe Newswire 26-Feb-2025 4:01 PM

  • Continued strong execution with Q4 and full year 2024 financial results at high end of outlook range
  • Ongoing progress towards initiatives to grow subscription business; full-year subscription revenue of $436.2 million up 6% year-over-year
  • Full-year net income of $30.0 million, up 115% year-over-year, and net income margin of 4%
  • Full year Adjusted EBITDA of $148.1 million, up 25% year-over-year, and Adjusted EBITDA margin of 22%, reflecting approximately 380 basis point expansion in Adjusted EBITDA margin
  • $142.1 million of cash and cash equivalents and no debt outstanding as of December 31, 2024
  • Subsequent to year end, announced the acquisition of Formation Nation to support growth strategy

MOUNTAIN VIEW, Calif., Feb. 26, 2025 (GLOBE NEWSWIRE) -- LegalZoom.com, Inc. (NASDAQ:LZ), a leading online platform for legal services, today announced results for its fourth quarter and year ended December 31, 2024.

"We are making solid progress against our goal to position LegalZoom for long-term, sustainable growth," said Jeff Stibel, Chairman and Chief Executive Officer of LegalZoom. "Our execution in 2025 includes a narrowed focus on our core legal and compliance competencies, quality customer acquisition, and a continued emphasis on prioritizing recurring subscription revenue. Our efforts will be supported by driving greater brand awareness, providing best-in-class service, weaving expertise through our products, and pricing for the value we provide."

Noel Watson, LegalZoom's Chief Operating Officer and Chief Financial Officer said, "LegalZoom demonstrated strong execution in the fourth quarter with results at or above the high-end of our outlook. In 2025, we remain committed to accelerating subscription revenue growth and expect to exit the year with a double-digit increase in subscription revenue while driving continued operating efficiencies and delivering a strong margin profile."

Fourth Quarter 2024 Highlights

  • Revenue was $161.7 million for the quarter, up 2% year-over-year.
    • Transaction revenue was $53.0 million for the quarter, compared to $51.9 million in the same period in 2023, up 2% year-over-year.
    • Subscription revenue was $108.7 million for the quarter, compared to $106.7 million in the same period in 2023, up 2% year-over-year. The increase was driven by the addition of 0.2 million net new subscription units during the trailing twelve months.
  • Gross margin was 67% for the quarter compared to 65% in the same period in 2023.
  • Net income was $12.9 million for the quarter, or 8% of revenue, compared to $7.4 million, or 5% of revenue, in the same period in 2023.
  • Adjusted EBITDA was $44.2 million for the quarter, or 27% of revenue, compared to $33.4 million, or 21% of revenue, for the same period in 2023.
  • Non-GAAP net income was $32.6 million for the quarter compared to $24.1 million in the same period in 2023.
  • Cash and cash equivalents were $142.1 million as of December 31, 2024 compared to $225.7 million as of December 31, 2023.
  • Cash flows provided by operating activities were $42.6 million for the quarter ended December 31, 2024 compared to $22.5 million in the same period in 2023.
  • Free cash flow was $35.9 million for the quarter ended December 31, 2024 compared to $14.1 million in the same period in 2023.
  • Basic and diluted net income per share was $0.07 for the quarter compared to a basic and diluted net income per share of $0.04 for the same period in 2023. Basic and diluted Non-GAAP net income per share was $0.19 for the quarter in 2024 compared to basic and diluted Non-GAAP net income per share of $0.13 for the same period in 2023.
  • Subsequent to the end of the quarter, on February 10, 2025, LegalZoom announced the acquisition of Formation Nation, Inc., a small business services company. The acquisition supports LegalZoom's growth initiatives and, inclusive of synergies, is expected to positively contribute to Adjusted EBITDA and be accretive to Non-GAAP net income per share in the first year of the acquisition.

Key Business Metrics and Non-GAAP Financial Measures

(Unaudited, in thousands except AOV, ARPU and percentages)

 Three Months Ended % Growth Year Ended % Growth
 December 31, (Decline) December 31, (Decline)
  2024  2023 YOY 2024 2023 YOY
Total revenue$161,706  $158,663  2% $681,881  $660,727  3%
Transaction revenue$52,959  $51,923  2% $245,692  $247,780  (1)%
Subscription revenue$108,747  $106,740  2% $436,189  $412,947  6%
Gross Profit$108,321  $102,756  5%  441,788   421,464  5%
Gross Margin 67%  65% 3%  65%  64% 2%
Net Income$12,854  $7,382  74% $29,963  $13,953  115%
Net income margin 8%  5% 60%  4%  2% 100%
Net Income per share — basic:$0.07  $0.04  75% $0.17  $0.07  143%
Net Income per share — diluted:$0.07  $0.04  75% $0.16  $0.07  129%
Net cash provided by operating activities$42,586  $22,495  89%  135,639   124,308  9%
Non-GAAP Financial Measures            
Non-GAAP net income$32,598  $24,134  35% $99,451  $80,475  24%
Non-GAAP net income per share — basic:$0.19  $0.13  46% $0.55  $0.42  31%
Non-GAAP net income per share — diluted:$0.19  $0.13  46% $0.54  $0.41  32%
Adjusted EBITDA$44,204  $33,438  32% $148,114  $118,691  25%
Adjusted EBITDA margin 27%  21% 29%  22%  18% 22%
Free cash flow$35,879  $14,121  154% $99,943  $92,715  8%
Key Business Metrics            
Transaction units 241   215  12%  1,123   1,043  8%
Business formations 96   113  (15)%  482   581  (17)%
Average order value (AOV)$220  $242  (9)% $219  $238  (8)%
Subscription units at period end 1,766   1,545  14%  1,766   1,545  14%
Average revenue per subscription unit (ARPU) at period end$263  $277  (5)% $263  $277  (5)%
Certain percentages may not recalculate due to rounding.
 

Financial Guidance and Outlook

Our guidance for the first quarter ending March 31, 2025 is as follows:

  • Revenue is expected to be in the range of $175 million to $179 million
  • Adjusted EBITDA is expected to be in the range of $33 million to $36 million

Our guidance for the full year ending December 31, 2025 is as follows:

  • Revenue growth of approximately 5% year-over-year
  • Adjusted EBITDA margin of approximately 23%

Webcast and Conference Call Information

A webcast and conference call to discuss fourth quarter and full year 2024 results is scheduled for today, February 26, 2025, at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Those interested in participating in the conference call are invited to register Here.

A live audio webcast of the event will be available on the LegalZoom Investor Relations website: https://investors.legalzoom.com/. An archived replay of the webcast also will be available shortly after the live event.

Forward-Looking Statements

This press release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as "may," "will," "should," "expects," "plans," "anticipates," "could," "intends," "targets," "projects," "contemplates," "believes," "estimates," "forecasts," "predicts," "potential" or "continue" or the negative of these terms or other similar expressions. Forward-looking statements contained in this press release include, but are not limited to, statements regarding our quarterly and annual guidance.

The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the following: our dependence on business formations; our dependence on customers expanding the use of our platform, including converting our transactional customers to subscribers and our subscribers renewing their subscriptions with us; the impact of macroeconomic challenges or uncertainty on our business; our ability to sustain our revenue growth rate and remain profitable in the future; our ability to provide high-quality products and services, customer care and customer experience; our ability to continue to innovate and provide a platform that is useful to our customers and that meets our customers' expectations; the competitive legal solutions market; our dependence on our brand and reputation; our ability to maintain and expand strategic relationships with third parties; our ability to hire and retain top talent and motivate our employees; our ability to effectively integrate Formation Nation, Inc. into our existing operations; risks and costs associated with complex and evolving laws and regulations; our ability to maintain effective in our internal control over financial reporting; and any factors discussed in the section titled "Risk Factors" included in our Quarterly Report on Form 10-Q for the three months ended September 30, 2024 filed with the Securities and Exchange Commission, or SEC, on November 6, 2024, as well as any factors in our subsequent filings with the SEC. The forward-looking statements in this press release are based upon information available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

You should read this press release with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release, whether as a result of any new information, future events or otherwise.

About Non-GAAP Financial Measures

This press release includes non-GAAP financial measures including Adjusted EBITDA, Adjusted EBITDA margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income per share and Free cash flow. To supplement our unaudited condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States, or GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different from similarly titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and liquidity and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We believe that these non-GAAP financial measures provide useful information about our financial performance and liquidity, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to important measures used by our management for financial and operational decision-making. We are presenting these non-GAAP measures to assist investors in seeing our financial performance using a management view and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry.

We define Adjusted EBITDA as net income (loss) adjusted to exclude interest expense, interest income, provision for (benefit from) income taxes, depreciation and amortization, other expense (income), net, stock-based compensation, impairment of other equity securities, impairment of long-lived assets, restructuring expenses, transaction-related expenses and certain other non-recurring income and expenses from time to time. Our Adjusted EBITDA financial measure differs from GAAP in that it excludes certain items of income and expense. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenue.

Adjusted EBITDA is one of the primary performance measures used by our management and our board of directors to understand and evaluate our financial performance and operating trends, including period-to-period comparisons, prepare and approve our annual budget, develop short and long-term operational plans and determine appropriate compensation plans for our employees. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team and board of directors. In assessing our performance, we exclude certain expenses that we believe are not comparable period over period or that we believe are not indicative of our underlying operating performance. Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared and presented in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), which is the nearest GAAP equivalent of Adjusted EBITDA. Some of these limitations include that the non-GAAP financial measure:

  • may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure;
  • does not reflect our capital expenditures, future requirements for capital expenditures or contractual commitments;
  • excludes depreciation and amortization and, although these are non-cash expenses, the assets being depreciated may be replaced in the future;
  • does not reflect changes in, or cash requirements for, our working capital needs;
  • excludes stock-based compensation expense, which has been, and will continue to be, a significant recurring expense for our business and an important part of our compensation strategy; and
  • does not reflect certain other expenses that we do not consider representative of our underlying operating performance, but that reduce cash available to us.

We define Non-GAAP net income as net income (loss) adjusted to exclude amortization of acquired intangible assets, stock-based compensation expense, certain transaction-related expenses, and certain other non-recurring income and expenses from time to time, net of related income tax impacts. Our Non-GAAP net income financial measure differs from GAAP in that it excludes certain items of income and expense. We define Net income (loss) margin as net loss as a percentage of revenue. We define Non-GAAP net income (loss) margin as Non-GAAP net income (loss) as a percentage of revenue. We define Non-GAAP net income (loss) per share as Non-GAAP net income (loss) divided by basic and diluted weighted-average shares. We believe Non-GAAP net income (loss) and Non-GAAP net income (loss) per share are operating performance measures that provide investors and analysts with useful supplemental information about the financial performance of our business.

Free cash flow is a liquidity measure used by management in evaluating the cash generated by our operations after purchases of property and equipment including capitalized internal-use software. We consider Free cash flow to be an important measure because it provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business and strengthening our balance sheet. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. The usefulness of Free cash flow as an analytical tool has limitations because it excludes certain items that are settled in cash, does not represent residual cash flow available for discretionary expenses, does not reflect our future contractual commitments, and may be calculated differently by other companies in our industry. Accordingly, it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as net cash used in or provided by operating activities.

We are not providing a reconciliation for our non-GAAP outlook on a forward-looking basis (including the information under "Financial Guidance and Outlook" above), as we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking GAAP financial measure that have not yet occurred, are out of LegalZoom's control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.

The tables in this press release contain more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.

LegalZoom

LegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or LegalZoom Legal Services (LZLS) law firm—we offer the tools and guidance people need to confidently manage everything from business formation and compliance to estate planning and ongoing legal support.

With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, please visit https://www.legalzoom.com/.

Contact

Investor Relations

investor@legalzoom.com

LegalZoom.com, Inc.
Unaudited Condensed Consolidated Balance Sheets
(In thousands, except par values)
 
 December 31,
 2024
 2023
Assets   
Current assets:   
Cash and cash equivalents$142,064  $225,719 
Accounts receivable, net of allowances of $2,121 and $4,906, respectively 8,511   11,738 
Prepaid expenses and other current assets 17,926   15,159 
Current assets held for sale 22,722   22,722 
Total current assets 191,223   275,338 
Property and equipment, net 59,788   48,232 
Goodwill 63,318   63,318 
Intangible assets, net 8,653   13,735 
Operating lease right-of-use assets 7,189   8,518 
Deferred income taxes 34,696   29,015 
Available-for-sale debt security (amortized cost of $848 and $836) 1,377   1,159 
Other assets 7,639   8,503 
Total assets$373,883  $447,818 
Liabilities and stockholders' equity    
Current liabilities:   
Accounts payable$31,150  $32,282 
Accrued expenses and other current liabilities 57,928   61,678 
Deferred revenue 174,643   167,951 
Operating lease liabilities 1,861   2,052 
Total current liabilities 265,582   263,963 
Operating lease liabilities, non-current 6,018   6,966 
Deferred revenue 381   490 
Other liabilities 8,645   7,565 
Total liabilities 280,626   278,984 
Commitments and contingencies   
Stockholders' equity:   
Preferred stock, $0.001 par value 100,000 shares authorized at December 31, 2024 and 2023, none issued or outstanding at December 31, 2024 and 2023     
Common stock, $0.001 par value; 1,000,000 and 1,000,000 shares authorized; 173,619 and 188,538 shares issued and outstanding at December 31, 2024 and 2023, respectively 175   189 
Additional paid-in capital 1,161,538   1,101,474 
Accumulated deficit (1,069,317)  (933,061)
Accumulated other comprehensive income 861   232 
Total stockholders' equity 93,257   168,834 
Total liabilities and stockholders' equity $373,883  $447,818 
 


LegalZoom.com, Inc.
Unaudited Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
 
  Three months ended
December 31,
 Twelve months ended
December 31,
  2024 2023 2024 2023
Revenue $161,706  $158,663  $681,881  $660,727 
Cost of revenue  53,385   55,907   240,093   239,263 
Gross profit  108,321   102,756   441,788   421,464 
Operating expenses:        
Sales and marketing  47,514   46,126   207,684   210,872 
Technology and development  16,650   22,107   89,584   83,181 
General and administrative  31,046   27,669   108,939   106,352 
Total operating expenses  95,210   95,902   406,207   400,405 
Income from operations  13,111   6,854   35,581   21,059 
Interest expense  (201)  (254)  (446)  (493)
Interest income  1,303   2,711   7,850   9,307 
Other (expense) income, net  (1,747)  1,185   98   1,621 
Income before income taxes  12,466   10,496   43,083   31,494 
(Benefit from) provision for income taxes  (388)  3,114   13,120   17,541 
Net income $12,854  $7,382  $29,963  $13,953 
Net income per share:        
Basic $0.07  $0.04  $0.17  $0.07 
Diluted $0.07  $0.04  $0.16  $0.07 
Weighted-average shares used to compute net income per share:        
Basic  173,239   188,223   180,210   190,466 
Diluted  175,393   192,827   182,865   194,415 
 


LegalZoom.com, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(In thousands)
 
 Year Ended December 31,
 2024 2023
Cash flows from operating activities   
Net income$29,963  $13,953 
Adjustments to reconcile net income to net cash provided by operating activities:   
Depreciation and amortization 34,927   25,383 
Amortization of debt issuance costs 227   227 
Amortization of right-of-use assets 2,132   2,692 
Stock-based compensation 71,510   66,015 
Deferred income taxes (4,552)  4,712 
Change in fair value of contingent consideration    (836)
Unrealized foreign exchange loss (gain) 648   (1,387)
Other    (39)
Changes in operating assets and liabilities, net of effects of business combination:   
Accounts receivable 3,227   1,441 
Prepaid expenses and other current assets (2,775)  1,557 
Other assets 707   435 
Accounts payable (817)  5,025 
Accrued expenses and other liabilities (4,156)  4,119 
Operating lease liabilities (1,942)  (2,319)
Income tax payable (44)  (4)
Deferred revenue 6,584   3,334 
Net cash provided by operating activities 135,639   124,308 
Cash flows from investing activities   
Purchase of property and equipment (35,696)  (31,593)
Other    38 
Net cash used in investing activities (35,696)  (31,555)
Cash flows from financing activities   
Repayment of finance lease obligations (25)  (35)
Repurchase and retirement of shares (165,014)  (54,873)
Payment of stock repurchase costs (169)  (100)
Shares surrendered for settlement of minimum statutory tax withholding (20,491)  (9,587)
Proceeds from issuance of stock under employee stock plans 2,414   8,445 
Net cash used in financing activities (183,285)  (56,150)
Effect of exchange rate changes on cash and cash equivalents (313)  34 
Net (decrease) increase in cash and cash equivalents (83,655)  36,637 
Cash and cash equivalents, at beginning of the period 225,719   189,082 
Cash and cash equivalents, at end of the period$142,064  $225,719 
 

Adjusted EBITDA and Adjusted EBITDA Margin

The following table presents a reconciliation of net income to Adjusted EBITDA for each of the periods indicated (unaudited):

  Three months ended
December 31,
 Twelve months ended
December 31,
  2024 2023 2024 2023
  (in thousands, except percentages)
Reconciliation of net income to Adjusted EBITDA        
Net income $12,854  $7,382  $29,963  $13,953 
Interest expense  201   254   446   493 
Interest income  (1,303)  (2,711)  (7,850)  (9,307)
(Benefit from) provision for income taxes  (388)  3,114   13,120   17,541 
Depreciation and amortization  9,636   7,322   34,927   25,383 
Other expense (income), net  1,747   (1,185)  (98)  (1,621)
Stock-based compensation  22,024   15,010   71,510   66,015 
Restructuring costs(1)  (567)  3,863   6,096   4,666 
Certain non-recurring expenses(2)     389      1,568 
Adjusted EBITDA $44,204  $33,438  $148,114  $118,691 
Net income margin  8%  5%  4%  2%
Adjusted EBITDA margin  27%  21%  22%  18%


(1)For 2024, restructuring costs related to the reduction of our global workforce. For 2023, restructuring costs related to the reduction of our U.S. and U.K. headcount. Restructuring expenses include salary and benefits for the impacted employees and are included in general and administrative expenses in the accompanying consolidated statements of operations appearing elsewhere in the Annual Report on Form 10-K.
(2)Certain non-recurring expenses included costs incurred by us in conjunction with secondary offerings of shares of our common stock by a selling stockholder in September 2023 and November 2023.
 

Non-GAAP Net Income, Non-GAAP Net Income Margin and diluted Non-GAAP Net Income Per Share

The following table presents a reconciliation of net income to Non-GAAP net income for each of the periods indicated (unaudited):

  Three months ended
December 31,
 Twelve months ended
December 31,
  2024 2023 2024 2023
  (in thousands, except per share amounts)
Reconciliation of Net income to Non-GAAP Net income        
Net income $12,854  $7,382  $29,963  $13,953 
Amortization of acquired intangible assets  1,266   1,291   5,082   5,165 
Stock-based compensation $22,024  $15,010  $71,510  $66,015 
Restructuring expenses(1)  (567)  3,863   6,096   4,666 
Certain non-recurring expenses(2)     389      1,568 
Income tax effects(3)  (2,979)  (3,801)  (13,200)  (10,892)
Non-GAAP net income  32,598   24,134   99,451   80,475 
Net income margin  8%  5%  4%  2%
Non-GAAP net income margin  20%  15%  15%  12%
Net income per share—basic $0.07  $0.04  $0.17  $0.07 
Net income per share— diluted $0.07  $0.04  $0.16  $0.07 
Non-GAAP net income per share—basic $0.19  $0.13  $0.55  $0.42 
Non-GAAP net income per share—diluted $0.19  $0.13  $0.54  $0.41 
Weighted-average shares used to compute net income per share—basic  173,239   188,223   180,210   190,466 
Weighted-average shares used to compute net income per share—diluted  175,393   192,827   182,865   194,415 
Weighted-average shares used to compute Non-GAAP net income per share—basic  173,239   188,223   180,210   190,466 
Weighted-average shares used to compute Non-GAAP net income per share—diluted  175,393   192,827   182,865   194,415 
 


(1) For 2024, restructuring costs related to the reduction of our global workforce. For 2023, restructuring costs related to the reduction of our U.S. and U.K. headcount. Restructuring expenses include salary and benefits for the impacted employees and are included in general and administrative expenses in the accompanying consolidated statements of operations appearing elsewhere in the Annual Report on Form 10-K.
(2) Certain non-recurring expenses included costs incurred by us in conjunction with secondary offerings of shares of our common stock by a selling stockholder in September 2023 and November 2023.
(3) The estimated income tax effect of the non-GAAP pre-tax adjustments is determined by applying the statutory rate of the originating jurisdiction, if applicable.
   

The following table shows the computation of basic and diluted Non-GAAP net income per share (unaudited):

  Three months ended
December 31,
 Twelve months ended
December 31,
  2024 2023 2024 2023
  (in thousands, except per share amounts)
Non-GAAP net income and Non-GAAP net income per share:        
Non-GAAP net income $32,598 $24,134 $99,451 $80,475 
Reconciliation of denominator for net income per share to Non-GAAP net income per share:        
Weighted-average shares used to compute net income per share—basic:  173,239  188,223  180,210  190,466 
Effect of potentially dilutive securities:        
Stock options  59  1,478  754  1,380 
Restricted stock units  2,092  3,118  1,893  2,558 
Employee stock purchase plan  3  8  8  11 
Weighted-average common stock used in computing Non-GAAP net income per share—diluted  175,393  192,827  182,865  194,415 
Non-GAAP net income per share—basic $0.19 $0.13 $0.55 $0.42 
Non-GAAP net income per share—diluted $0.19 $0.13 $0.54 $0.41 
 

Free Cash Flow

The following table presents a reconciliation of net cash provided by operating activities to free cash flow (unaudited):

  Three months ended
December 31,
 Twelve months ended
December 31,
  2024 2023 2024 2023
  (in thousands)
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow        
Net cash provided by operating activities  42,586   22,495   135,639   124,308 
Purchase of property and equipment  (6,707)  (8,374)  (35,696)  (31,593)
Total free cash flow $35,879  $14,121  $99,943  $92,715 
 
Image for Press Release 2053584
Image for Press Release 2053584

Primary Logo