Get Cash Back and $0 Commissions
+ The Power of TradeStation
Business Wire 27-Feb-2025 6:00 AM
BeiGene, Ltd. (NASDAQ:ONC, HKEX: 06160, SSE: 688235)), a global oncology company that intends to change its name to BeOne Medicines Ltd., today announced financial results and corporate updates from the fourth quarter and full year 2024.
This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250227911272/en/
(Graphic: Business Wire)
"Our fourth quarter and full year results demonstrate our tremendous growth as a global oncology powerhouse, reinforced by the continued success of BRUKINSA and the development of one of the most prolific solid tumor pipelines in oncology with multiple data readouts expected this year," said John V. Oyler, Co-Founder, Chairman, and CEO at BeiGene. "BRUKINSA is now the unequivocal leader in new CLL patient starts in the U.S., holds the broadest label of any BTK inhibitor and serves as the cornerstone of our hematology franchise, showing immense promise as a backbone alongside our late stage BCL2 inhibitor, sonrotoclax, and our potential first-in-class BTK CDAC. We are also building future solid tumor franchises in breast, lung, and gastrointestinal cancers by leveraging our platforms in multi-specific antibodies, protein degraders and antibody-drug conjugates. 2025 marks an inflection point as we anticipate achieving positive GAAP operating income and operating cash flow alongside our intention to change our name to BeOne with our new NASDAQ ticker, ONC."
Fourth Quarter and Full Year 2024 Financial Snapshot
(Amounts in thousands of U.S. dollars and unaudited)
|
|
Fourth Quarter |
|
|
|
Full Year |
|
|
||||||||||||||
|
|
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
||||||||||
Net product revenues |
|
$ |
1,118,035 |
|
|
$ |
630,526 |
|
|
77 |
% |
|
$ |
3,779,546 |
|
|
$ |
2,189,852 |
|
|
73 |
% |
Net revenue from collaborations |
|
$ |
9,789 |
|
|
$ |
3,883 |
|
|
152 |
% |
|
$ |
30,695 |
|
|
$ |
268,927 |
|
|
(89 |
)% |
Total revenue |
|
$ |
1,127,824 |
|
|
$ |
634,409 |
|
|
78 |
% |
|
$ |
3,810,241 |
|
|
$ |
2,458,779 |
|
|
55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
GAAP loss from operations |
|
$ |
(79,425 |
) |
|
$ |
(383,795 |
) |
|
(79 |
)% |
|
$ |
(568,199 |
) |
|
$ |
(1,207,736 |
) |
|
(53 |
)% |
Adjusted income (loss) from operations* |
|
$ |
78,603 |
|
|
$ |
(267,224 |
) |
|
129 |
% |
|
$ |
45,356 |
|
|
$ |
(752,473 |
) |
|
106 |
% |
* For an explanation of our use of non-GAAP financial measures refer to the "Note Regarding Use of Non-GAAP Financial Measures" section later in this press release and for a reconciliation of each non-GAAP financial measure to the most comparable GAAP measures, see the table at the end of this press release.
Key Business Updates
BRUKINSA® (zanubrutinib) is an orally available, small molecule inhibitor of BTK designed to deliver complete and sustained inhibition of the BTK protein by optimizing bioavailability, half-life, and selectivity. With differentiated pharmacokinetics compared with other approved BTK inhibitors, BRUKINSA has been demonstrated to inhibit the proliferation of malignant B cells within a number of disease-relevant tissues. BRUKINSA has the broadest label globally of any BTK inhibitor and is the only BTK inhibitor to provide the flexibility of once or twice daily dosing. The BRUKINSA clinical development program includes approximately 7,100 patients enrolled to date in more than 30 countries and regions across more than 35 trials. BRUKINSA is approved in more than 70 markets, and more than 180,000 patients have been treated globally.
TEVIMBRA® (tislelizumab) is a uniquely designed humanized immunoglobulin G4 (IgG4) anti-programmed cell death protein 1 (PD-1) monoclonal antibody with high affinity and binding specificity against PD-1; it is designed to minimize binding to Fc-gamma (Fc?) receptors on macrophages, helping to aid the body's immune cells to detect and fight tumors. TEVIMBRA is the foundational asset of BeiGene's solid tumor portfolio and has shown potential across multiple tumor types and disease settings. The TEVIMBRA clinical development program includes almost 14,000 patients enrolled to date in 35 counties and regions across 70 trials, including 21 registration-enabling studies. TEVIMBRA is approved in 45 markets, and more than 1.3 million patients have been treated globally.
Key Pipeline Highlights
BeiGene's portfolio strategy emphasizes rapid generation of early-stage clinical proof-of-concept data enabled by its speed- and cost-advantaged ("Fast to Proof of Concept") approach to global development operations. The Company's in-house global research and development team, including clinical operations and development, is comprised of nearly 3,700 colleagues conducting trials across six continents and striving to ensure rigorous data quality through collaborations with regulators and investigators in over 45 countries. This strategic approach maximizes resources by channeling data-gated investments into the most promising clinically differentiated candidates quickly and de-prioritizing others. With one of the largest oncology research teams in the industry, BeiGene has demonstrated strengths in translational small molecule and biologics discovery, including three platform technologies: multi-specific antibodies, chimeric degradation activation compounds (CDACs), and antibody-drug conjugates (ADCs).
Hematology
BRUKINSA
Sonrotoclax (BCL2 inhibitor)
BGB-16673 (BTK CDAC)
Solid Tumors
Anticipate data readouts for BGB-43395 (CDK4 inhibitor), BG-68501 (CDK2 inhibitor) and BG-C9074 (B7H4 ADC) in the first half of 2025, and internal proof-of-concept data for BG-60366 (EGFR CDAC), BGB-53038 (panKRAS inhibitor), BG-C137 (FGFR2b ADC), BGB-C354 (B7H3 ADC), and BG-C477 (CEA ADC) in the second half of 2025.
Lung Cancer
Breast and Gynecologic Cancers
Gastrointestinal Cancers
Inflammation and Immunology
BGB-45035 (IRAK4 CDAC): currently in dose escalation in both SAD and MAD cohorts with more than 130 subjects enrolled; potent and selective degrader that targets both kinase and scaffold functions of IRAK4 for complete target degradation; Phase 2 study planned in 2025; proof-of-concept for tissue IRAK4 degradation in the second half of 2025.
Corporate Updates
Fourth Quarter and Full Year 2024 Financial Highlights
Revenue for the fourth quarter and full year 2024 was $1.1 billion and $3.8 billion, respectively, compared to $634 million and $2.5 billion in the prior-year periods driven primarily by growth in BRUKINSA product sales in the U.S. and Europe.
Product Revenue totaled $1.1 billion and $3.8 billion for the fourth quarter and full year 2024, respectively, compared to $631 million and $2.2 billion in the prior-year periods. The increase in product revenue was primarily attributable to increased sales of BRUKINSA. For the quarter and full year 2024, the U.S. was the Company's largest market, with product revenue of $616 million and $2.0 billion, respectively, compared to $313 million and $946 million, respectively, in the prior-year periods. U.S. sales were also positively impacted in the fourth quarter of 2024 by seasonality and the timing of customer order patterns of approximately $30 million. In addition to BRUKINSA revenue growth, product revenues were positively impacted by growth from in-licensed products from Amgen and tislelizumab.
Gross Margin as a percentage of global product sales for the fourth quarter and full year 2024 was 85.6% and 84.3%, respectively, compared to 83.2% and 82.7% in the prior-year periods on a GAAP basis. The gross margin percentage increased in both the quarter-over-quarter and year-over-year periods due to a proportionally higher sales mix of global BRUKINSA compared to other products in our portfolio, partially offset by the impact of accelerated depreciation expense of $16 million and $33 million, respectively, for the fourth quarter and full year 2024 resulting from the move to more efficient, larger scale production lines for tislelizumab. On an adjusted basis, which does not include the accelerated depreciation, gross margin as a percentage of product sales increased to 87.4% and 85.5% for the fourth quarter and full year 2024, respectively, compared to 83.7% and 83.2%, respectively, in the prior-year periods.
Operating Expenses
The following table summarizes operating expenses for the fourth quarter 2024 and 2023, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
|
|
Non-GAAP |
|
|
||||
(in thousands, except percentages) |
|
Q4 2024 |
|
Q4 2023 |
|
% Change |
|
Q4 2024 |
|
Q4 2023 |
|
% Change |
Research and development |
|
$542,012 |
|
$493,987 |
|
10% |
|
$474,874 |
|
$437,383 |
|
9% |
Selling, general and administrative |
|
$504,677 |
|
$418,385 |
|
21% |
|
$433,059 |
|
$361,435 |
|
20% |
Total operating expenses |
|
$1,046,689 |
|
$912,372 |
|
15% |
|
$907,933 |
|
$798,818 |
|
14% |
The following table summarizes operating expenses for the full year 2024 and 2023, respectively:
|
|
GAAP |
|
|
|
Non-GAAP |
|
|
||||
(in thousands, except percentages) |
|
FY 2024 |
|
FY 2023 |
|
% Change |
|
FY 2024 |
|
FY 2023 |
|
% Change |
Research and development |
|
$1,953,295 |
|
$1,778,594 |
|
10% |
|
$1,668,368 |
|
$1,558,960 |
|
7% |
Selling, general and administrative |
|
$1,831,056 |
|
$1,508,001 |
|
21% |
|
$1,549,864 |
|
$1,284,689 |
|
21% |
Total operating expenses |
|
$3,784,351 |
|
$3,286,595 |
|
15% |
|
$3,218,232 |
|
$2,843,649 |
|
13% |
Research and Development (R&D) Expenses increased for the fourth quarter and full year 2024 compared to the prior-year periods on both a GAAP and adjusted basis primarily due to advancing preclinical programs into the clinic and early clinical programs into late stage. Upfront fees and milestone payments related to in-process R&D for in-licensed assets totaled $63 million and $114 million in the fourth quarter and full year 2024, respectively, compared to $31.8 million and $46.8 million in the prior-year periods.
Selling, General and Administrative (SG&A) Expenses increased for the fourth quarter and full year 2024 compared to the prior-year periods on both a GAAP and adjusted basis due to continued investment in the global commercial launch of BRUKINSA primarily in the U.S. and Europe. SG&A expenses as a percentage of product sales were 45% and 48% for the fourth quarter and full year 2024, respectively, compared to 66% and 69% in the prior-year periods.
Net Loss
GAAP net loss improved for the fourth quarter and full year 2024, as compared to the prior-year periods, primarily attributable to reduced operating losses.
For the fourth quarter of 2024, net loss per share was $0.11 per share and $1.43 per American Depositary Share (ADS), compared to $0.27 per share and $3.53 per ADS in the prior-year period. Net loss for full year 2024 was $0.47 per share and $6.12 per ADS, compared to $0.65 per share and $8.45 per ADS in the prior-year period.
Cash Provided by Operations for the fourth quarter 2024 was $75 million, an increase of $297 million over the prior-year period. For full year 2024, cash used in operations was $141 million, a decrease of $1.0 billion from the prior-year period. The improvement in operating cash flows in the period was primarily driven by improved GAAP operating loss and non-GAAP operating income.
For further details on BeiGene's 2024 Financial Statements, please see BeiGene's Annual Report on Form 10-K for fiscal year 2024 filed with the U.S. Securities and Exchange Commission.
Full Year 2025 Guidance
BeiGene's financial guidance is summarized below:
|
FY 20251 |
|||
Total Revenue |
$4.9 billion to $5.3 billion |
|||
GAAP Operating Expenses (R&D and SG&A) |
$4.1 billion to $4.4 billion |
|||
|
|
|||
Additional: |
GAAP Gross Margin Percentage in mid-80% range |
|
||
Positive Full Year GAAP Operating Income |
|
|||
|
Generation of Positive Cash Flow from Operations |
|
1 Does not assume any potential new, material business development activity or unusual/non-recurring items. Assumes January 31, 2025 foreign exchange rates.
BeiGene's total revenue guidance for full year 2025 of $4.9 billion to $5.3 billion includes expectations for strong revenue growth driven by BRUKINSA's U.S. leadership position and continued global expansion in both Europe and other important rest of world markets. Gross margin percentage is expected to be in the mid-80% range due to mix and production efficiencies as compared to 2024. BeiGene's guidance for combined operating expenses on a GAAP basis includes expectations of investment to support growth in both commercial and research at a pace that continues to deliver meaningful operating leverage. Non-GAAP operating expenses, which exclude costs related to share-based compensation, depreciation and amortization expense, are expected to track with GAAP operating expenses, with reconciling items unchanged from existing practice. Operating expense guidance does not assume any potential new, material business development activity or unusual/non-recurring items.
Conference Call and Webcast
The Company's earnings conference call for the fourth quarter and full year 2024 will be broadcast via webcast at 8:00 a.m. ET on Thursday, February 27, 2025, and will be accessible through the Investors section of BeiGene's website, www.beigene.com. Supplemental information in the form of a slide presentation and a replay of the webcast will also be available.
About BeiGene
BeiGene, which plans to change its name to BeOne Medicines Ltd., is a global oncology company that is discovering and developing innovative treatments that are more affordable and accessible to cancer patients worldwide. With a broad portfolio, we are expediting development of our diverse pipeline of novel therapeutics through our internal capabilities and collaborations. We are committed to radically improving access to medicines for far more patients who need them. Our growing global team of more than 11,000 colleagues spans six continents. To learn more about BeiGene, please visit www.beigene.com and follow us on LinkedIn, X (formerly known as Twitter), Facebook and Instagram.
BeiGene intends to use the Investors section of its website, its X (formerly known as Twitter) account at x.com/BeiGeneGlobal, its LinkedIn account at linkedin.com/company/BeiGene, its Facebook account at facebook.com/BeiGeneGlobal, and its Instagram account at instagram.com/BeiGeneGlobal to disclose material information and to comply with its disclosure obligations under Regulation FD. Accordingly, investors should monitor BeiGene's website, its X account, its LinkedIn account, its Facebook account, and its Instagram account in addition to BeiGene's press releases, SEC filings, public conference calls, presentations, and webcasts.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other federal securities laws, including statements regarding timing of proof-of-concept data readouts, clinical trial activities and readouts, study enrollment, and regulatory approvals; BeiGene's future revenue, operating income, cash flow, operating expenses and gross margin percentage; the future of BeiGene's solid tumor pipeline and its ability to address unmet patient need across multiple disease areas and therapeutic modalities; the future success of BeiGene's clinical trials and new molecular entities; and BeiGene's plans, commitments, aspirations and goals under the caption "About BeiGene". Actual results may differ materially from those indicated in the forward-looking statements as a result of various important factors, including BeiGene's ability to demonstrate the efficacy and safety of its drug candidates; the clinical results for its drug candidates, which may not support further development or marketing approval; actions of regulatory agencies, which may affect the initiation, timing and progress of clinical trials and marketing approval; BeiGene's ability to achieve commercial success for its marketed medicines and drug candidates, if approved; BeiGene's ability to obtain and maintain protection of intellectual property for its medicines and technology; BeiGene's reliance on third parties to conduct drug development, manufacturing, commercialization, and other services; BeiGene's limited experience in obtaining regulatory approvals and commercializing pharmaceutical products; BeiGene's ability to obtain additional funding for operations and to complete the development of its drug candidates and achieve and maintain profitability; and those risks more fully discussed in the section entitled "Risk Factors" in BeiGene's most recent annual report on Form 10-K, as well as discussions of potential risks, uncertainties, and other important factors in BeiGene's subsequent filings with the U.S. Securities and Exchange Commission. All information in this press release is as of the date of this press release, and BeiGene undertakes no duty to update such information unless required by law. BeiGene's financial guidance is based on estimates and assumptions that are subject to significant uncertainties.
Condensed Consolidated Statements of Operations (U.S. GAAP) |
||||||||
(Amounts in thousands of U.S. dollars, except for shares, American Depositary Shares (ADSs), per share and per ADS data) |
||||||||
|
Fourth Quarter |
|
Full Year |
|||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
(unaudited) |
|
(audited) |
|||||
Revenue |
|
|
|
|
|
|
|
|
Product revenue, net |
$1,118,035 |
|
$630,526 |
|
$3,779,546 |
|
$2,189,852 |
|
Collaboration revenue |
9,789 |
|
3,883 |
|
30,695 |
|
268,927 |
|
Total revenues |
1,127,824 |
|
634,409 |
|
3,810,241 |
|
2,458,779 |
|
Cost of sales - products |
160,560 |
|
105,832 |
|
594,089 |
|
379,920 |
|
Gross profit |
967,264 |
|
528,577 |
|
3,216,152 |
|
2,078,859 |
|
Operating expenses |
|
|
|
|
|
|
|
|
Research and development |
542,012 |
|
493,987 |
|
1,953,295 |
|
1,778,594 |
|
Selling, general and administrative |
504,677 |
|
418,385 |
|
1,831,056 |
|
1,508,001 |
|
Total operating expenses |
1,046,689 |
|
912,372 |
|
3,784,351 |
|
3,286,595 |
|
Loss from operations |
(79,425) |
|
(383,795) |
|
(568,199) |
|
(1,207,736) |
|
Interest income , net |
7,808 |
|
16,274 |
|
47,836 |
|
74,009 |
|
Other (expense) income, net |
(13,734) |
|
16,749 |
|
(12,638) |
|
307,891 |
|
Loss before income taxes |
(85,351) |
|
(350,772) |
|
(533,001) |
|
(825,836) |
|
Income tax expense |
66,530 |
|
16,781 |
|
111,785 |
|
55,872 |
|
Net loss |
(151,881) |
|
(367,553) |
|
(644,786) |
|
(881,708) |
|
|
|
|
|
|
|
|
|
|
Net loss per share |
$(0.11) |
|
$(0.27) |
|
$(0.47) |
|
$(0.65) |
|
Weighted-average shares outstanding—basic and diluted |
1,381,378,234 |
|
1,353,005,058 |
|
1,368,746,793 |
|
1,357,034,547 |
|
|
|
|
|
|
|
|
|
|
Net loss per American Depositary Share ("ADS") |
$(1.43) |
|
$(3.53) |
|
$(6.12) |
|
$(8.45) |
|
Weighted-average ADSs outstanding—basic and diluted |
106,259,864 |
|
104,077,312 |
|
105,288,215 |
|
104,387,273 |
|
Select Condensed Consolidated Balance Sheet Data (U.S. GAAP) |
||||
(Amounts in thousands of U.S. Dollars) |
||||
|
|
|
|
|
|
As of |
|||
|
December 31, |
|
December 31, |
|
|
2024 |
|
2023 |
|
|
(audited) |
|||
Assets: |
|
|
|
|
Cash, cash equivalents and restricted cash |
$2,638,747 |
|
$3,185,984 |
|
Accounts receivable, net |
676,278 |
|
358,027 |
|
Inventories, net |
494,986 |
|
416,122 |
|
Property, plant and equipment, net |
1,578,423 |
|
1,324,154 |
|
Total assets |
$5,920,910 |
|
$5,805,275 |
|
Liabilities and equity: |
|
|
|
|
Accounts payable |
$404,997 |
|
$315,111 |
|
Accrued expenses and other payables |
803,713 |
|
693,731 |
|
R&D cost share liability |
165,440 |
|
238,666 |
|
Debt |
1,018,013 |
|
885,984 |
|
Total liabilities |
2,588,688 |
|
2,267,948 |
|
Total equity |
$3,332,222 |
|
$3,537,327 |
|
Select Unaudited Condensed Consolidated Statements of Cash Flows (U.S. GAAP) |
||||||||||||||||
(Amounts in thousands of U.S. Dollars) |
||||||||||||||||
|
|
Fourth Quarter |
|
Full Year |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
(unaudited) |
|
(audited) |
||||||||||||
Cash, cash equivalents and restricted cash at beginning of period |
|
$ |
2,713,428 |
|
|
$ |
3,080,892 |
|
|
$ |
3,185,984 |
|
|
$ |
3,875,037 |
|
Net cash provided by (used in) operating activities |
|
|
75,160 |
|
|
|
(221,638 |
) |
|
|
(140,631 |
) |
|
|
(1,157,453 |
) |
Net cash (used in) provided by investing activities |
|
|
(93,605 |
) |
|
|
(62,584 |
) |
|
|
(548,350 |
) |
|
|
60,004 |
|
Net cash (used in) provided by financing activities |
|
|
(4,523 |
) |
|
|
347,048 |
|
|
|
193,449 |
|
|
|
416,478 |
|
Net effect of foreign exchange rate changes |
|
|
(51,713 |
) |
|
|
42,266 |
|
|
|
(51,705 |
) |
|
|
(8,082 |
) |
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(74,681 |
) |
|
|
105,092 |
|
|
|
(547,237 |
) |
|
|
(689,053 |
) |
Cash, cash equivalents and restricted cash at end of period |
|
$ |
2,638,747 |
|
|
$ |
3,185,984 |
|
|
$ |
2,638,747 |
|
|
$ |
3,185,984 |
|
Note Regarding Use of Non-GAAP Financial Measures
BeiGene provides certain non-GAAP financial measures, including Adjusted Operating Expenses and Adjusted Operating Loss and certain other non-GAAP income statement line items, each of which include adjustments to GAAP figures. These non-GAAP financial measures are intended to provide additional information on BeiGene's operating performance. Adjustments to BeiGene's GAAP figures exclude, as applicable, non-cash items such as share-based compensation, depreciation and amortization. Certain other special items or substantive events may also be included in the non-GAAP adjustments periodically when their magnitude is significant within the periods incurred. BeiGene maintains an established non-GAAP policy that guides the determination of what costs will be excluded in non-GAAP financial measures and the related protocols, controls and approval with respect to the use of such measures. BeiGene believes that these non-GAAP financial measures, when considered together with the GAAP figures, can enhance an overall understanding of BeiGene's operating performance. The non-GAAP financial measures are included with the intent of providing investors with a more complete understanding of the Company's historical and expected financial results and trends and to facilitate comparisons between periods and with respect to projected information. In addition, these non-GAAP financial measures are among the indicators BeiGene's management uses for planning and forecasting purposes and measuring the Company's performance. These non-GAAP financial measures should be considered in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, non-GAAP financial measures used by other companies.
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES |
||||||||
(Amounts in thousands of U.S. Dollars) |
||||||||
(unaudited) |
||||||||
|
|
Fourth Quarter |
|
Full Year |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Reconciliation of GAAP to adjusted cost of sales - products: |
|
|
|
|
|
|
|
|
GAAP cost of sales - products |
|
$160,560 |
|
$105,832 |
|
$594,089 |
|
$379,920 |
Less: Depreciation |
|
18,089 |
|
1,898 |
|
42,707 |
|
8,578 |
Less: Amortization of intangibles |
|
1,183 |
|
1,119 |
|
4,729 |
|
3,739 |
Adjusted cost of sales - products |
|
$141,288 |
|
$102,815 |
|
$546,653 |
|
$367,603 |
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to adjusted research and development: |
|
|
|
|
|
|
|
|
GAAP research and development |
|
$542,012 |
|
$493,987 |
|
$1,953,295 |
|
$1,778,594 |
Less: Share-based compensation expenses |
|
44,992 |
|
39,424 |
|
186,113 |
|
163,550 |
Less: Depreciation |
|
22,146 |
|
17,180 |
|
98,814 |
|
56,084 |
Adjusted research and development |
|
$474,874 |
|
$437,383 |
|
$1,668,368 |
|
$1,558,960 |
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to adjusted selling, general and administrative: |
|
|
|
|
|
|
|
|
GAAP selling, general and administrative |
|
$504,677 |
|
$418,385 |
|
$1,831,056 |
|
$1,508,001 |
Less: Share-based compensation expenses |
|
62,790 |
|
53,328 |
|
255,680 |
|
204,038 |
Less: Depreciation |
|
8,811 |
|
1,784 |
|
25,417 |
|
15,774 |
Less: Amortization of intangibles |
|
17 |
|
1,838 |
|
95 |
|
3,500 |
Adjusted selling, general and administrative |
|
$433,059 |
|
$361,435 |
|
$1,549,864 |
|
$1,284,689 |
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to adjusted operating expenses |
|
|
|
|
|
|
|
|
GAAP operating expenses |
|
1,046,689 |
|
912,372 |
|
3,784,351 |
|
3,286,595 |
Less: Share-based compensation expenses |
|
107,782 |
|
92,752 |
|
441,793 |
|
367,588 |
Less: Depreciation |
|
30,957 |
|
18,964 |
|
124,231 |
|
71,858 |
Less: Amortization of intangibles |
|
17 |
|
1,838 |
|
95 |
|
3,500 |
Adjusted operating expenses |
|
$907,933 |
|
$798,818 |
|
$3,218,232 |
|
$2,843,649 |
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to adjusted loss from operations: |
|
|
|
|
|
|
|
|
GAAP loss from operations |
|
$(79,425) |
|
$(383,795) |
|
$(568,199) |
|
$(1,207,736) |
Plus: Share-based compensation expenses |
|
107,782 |
|
92,752 |
|
441,793 |
|
367,588 |
Plus: Depreciation |
|
49,046 |
|
20,862 |
|
166,938 |
|
80,436 |
Plus: Amortization of intangibles |
|
1,200 |
|
2,957 |
|
4,824 |
|
7,239 |
Adjusted income (loss) from operations |
|
$78,603 |
|
$(267,224) |
|
$45,356 |
|
$(752,473) |
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227911272/en/
Investor Contact Liza Heapes +1 857-302-5663 ir@beigene.com
Media Contact Kyle Blankenship +1 667-351-5176 media@beigene.com