Get Cash Back and $0 Commissions
+ The Power of TradeStation
Business Wire 27-Feb-2025 6:30 AM
SITE Centers Corp. (NYSE:SITC), an owner of open-air shopping centers located primarily in suburban, high household income communities, announced today operating results for the quarter ended December 31, 2024.
"SITE Centers furthered the Company's goal of recognizing value for stakeholders in the fourth quarter by continuing the simplification of its capital structure through the redemption of the remaining $175 million of outstanding preferred shares. The Company's commenced rate increased through new tenant store openings in an environment of strong leasing demand, and we intend to capitalize where we view strong private market interest in purchasing high quality assets by marketing a subset of shopping centers for sale," commented David R. Lukes, President and Chief Executive Officer. "Going forward, SITE Centers intends to maximize value through continued leasing, asset management and potential additional asset sales."
Results for the Fourth Quarter
Significant Fourth Quarter Activity and Key Operating Results
Discontinued Operations
On October 1, 2024, the Company completed the spin-off of 79 convenience properties and distributed $800.0 million of cash to Curbline Properties. The spin-off of the convenience properties represented a strategic shift in the Company's business and, as such, the Curbline properties are reflected as discontinued operations for all periods presented.
About SITE Centers Corp.
SITE Centers is an owner and manager of open-air shopping centers located primarily in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company's e-mail distributions for press releases and other investor news, please click here.
Supplemental Information
Copies of the Company's quarterly financial supplement are available on the Investor Relations portion of the Company's website, ir.sitecenters.com.
Non-GAAP Measures and Other Operational Metrics
Funds from Operations ("FFO") is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust ("REIT") performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.
FFO is generally defined and calculated by the Company as net income(loss) (computed in accordance with generally accepted accounting principles in the United States ("GAAP")), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company's calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains/losses. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains/losses to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.
The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company's financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
FFO, Operating FFO and NOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company's operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.
Safe Harbor
SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company's projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, general economic conditions, including inflation and interest rate volatility; local conditions such as the supply of, and demand for, retail real estate space in our geographic markets; the consistency with future results of assumptions based on past performance; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; our ability to enter into agreements to sell properties on commercially reasonable terms and to satisfy closing conditions applicable to such sales; our ability to finance our businesses on commercially acceptable terms or at all; impairment charges; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics and other public health crises; unauthorized access, use, theft or destruction of financial, operations or third party data maintained in our information systems or by third parties on our behalf; our ability to maintain REIT status; and the finalization of the financial statements for the period ended December 31, 2024. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
SITE Centers Corp. |
||||||||
Income Statement: Consolidated Interests |
||||||||
|
|
|
|
|
|
|
|
|
|
in thousands, except per share |
4Q24 |
|
4Q23 |
|
12M24 |
|
12M23 |
|
Revenues: |
|
|
|
|
|
|
|
|
Rental income (1) |
$32,583 |
|
$97,435 |
|
$269,286 |
|
$444,062 |
|
Other property revenues |
282 |
|
251 |
|
1,801 |
|
1,736 |
|
|
32,865 |
|
97,686 |
|
271,087 |
|
445,798 |
|
Expenses: |
|
|
|
|
|
|
|
|
Operating and maintenance (2) |
8,924 |
|
19,218 |
|
55,372 |
|
78,306 |
|
Real estate taxes |
4,543 |
|
13,444 |
|
40,292 |
|
65,501 |
|
|
13,467 |
|
32,662 |
|
95,664 |
|
143,807 |
|
|
|
|
|
|
|
|
|
|
Net operating income (3) |
19,398 |
|
65,024 |
|
175,423 |
|
301,991 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
JV and other fee income (4) |
2,035 |
|
1,510 |
|
6,380 |
|
6,817 |
|
Interest expense |
(5,833) |
|
(19,657) |
|
(59,463) |
|
(80,482) |
|
Depreciation and amortization |
(13,061) |
|
(38,154) |
|
(101,344) |
|
(180,611) |
|
General and administrative (5) |
(8,393) |
|
(14,931) |
|
(47,080) |
|
(50,867) |
|
Other income (expense), net (6) |
335 |
|
6,522 |
|
(16,761) |
|
5,565 |
|
Impairment charges |
0 |
|
0 |
|
(66,600) |
|
0 |
|
(Loss) income before earnings from discontinued operations, JVs and other |
(5,519) |
|
314 |
|
(109,445) |
|
2,413 |
|
|
|
|
|
|
|
|
|
|
Equity in net income of JVs |
(324) |
|
82 |
|
82 |
|
6,577 |
|
Gain on sale and change in control of interests |
0 |
|
0 |
|
2,669 |
|
3,749 |
|
Gain on disposition of real estate, net |
50 |
|
187,796 |
|
633,219 |
|
218,655 |
|
Tax expense |
(29) |
|
(1,234) |
|
(761) |
|
(2,045) |
|
(Loss) income from continuing operations |
(5,822) |
|
186,958 |
|
525,764 |
|
229,349 |
|
Income from discontinued operations (7) |
0 |
|
9,466 |
|
6,060 |
|
36,372 |
|
Net (loss) income |
(5,822) |
|
196,424 |
|
531,824 |
|
265,721 |
|
Non-controlling interests |
0 |
|
0 |
|
0 |
|
(18) |
|
Net (loss) income SITE Centers |
(5,822) |
|
196,424 |
|
531,824 |
|
265,703 |
|
Write off of preferred share original issuance costs |
(6,155) |
|
— |
|
(6,155) |
|
0 |
|
Preferred dividends |
(1,271) |
|
(2,789) |
|
(9,638) |
|
(11,156) |
|
Net (loss) income Common Shareholders |
($13,248) |
|
$193,635 |
|
$516,031 |
|
$254,547 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares – Basic – EPS (8) |
52,430 |
|
52,331 |
|
52,393 |
|
52,365 |
|
Assumed conversion of diluted securities (7) |
— |
|
21 |
|
191 |
|
40 |
|
Weighted average shares – Diluted – EPS (8) |
52,430 |
|
52,352 |
|
52,584 |
|
52,405 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
From continuing operations |
$(0.25) |
|
$3.51 |
|
$9.69 |
|
$4.16 |
|
From discontinued operations |
0 |
|
0.18 |
|
0.12 |
|
0.69 |
|
Total |
$(0.25) |
|
$3.69 |
|
$9.81 |
|
$4.85 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
From continuing operations |
$(0.25) |
|
$3.52 |
|
$9.65 |
|
$4.16 |
|
From discontinued operations |
0 |
|
0.17 |
|
0.12 |
|
0.69 |
|
Total |
$(0.25) |
|
$3.69 |
|
$9.77 |
|
$4.85 |
|
|
|
|
|
|
|
|
|
(1) |
Rental income: |
|
|
|
|
|
|
|
|
Minimum rents |
$20,826 |
|
$65,497 |
|
$176,496 |
|
$292,449 |
|
Ground lease minimum rents |
1,310 |
|
3,188 |
|
7,968 |
|
13,773 |
|
Straight-line rent, net and amortization of (above)/below-market rent, net |
786 |
|
1,202 |
|
4,446 |
|
13,208 |
|
Percentage and overage rent |
632 |
|
1,545 |
|
4,651 |
|
5,570 |
|
Recoveries |
8,401 |
|
24,408 |
|
70,360 |
|
113,214 |
|
Uncollectible revenue |
109 |
|
(278) |
|
702 |
|
(1,010) |
|
Ancillary and other rental income |
519 |
|
1,858 |
|
3,329 |
|
6,300 |
|
Lease termination fees |
0 |
|
15 |
|
1,334 |
|
558 |
|
|
|
|
|
|
|
|
|
(2) |
Includes allocated general and administrative expense |
1,193 |
|
2,779 |
|
8,046 |
|
10,833 |
|
|
|
|
|
|
|
|
|
(3) |
Includes NOI from wholly-owned assets sold in 2024 |
43 |
|
N/A |
|
88,815 |
|
N/A |
|
|
|
|
|
|
|
|
|
(4) |
Curbline Shared Services Agreement ("SSA") fee |
593 |
|
0 |
|
593 |
|
0 |
|
Curbline SSA gross up |
499 |
|
0 |
|
499 |
|
0 |
|
Embedded Lease SSA (included in rental income) |
(369) |
|
0 |
|
(369) |
|
0 |
|
|
|
|
|
|
|
|
|
(5) |
Separation and other charges |
361 |
|
1,032 |
|
1,709 |
|
5,046 |
|
|
|
|
|
|
|
|
|
(6) |
Interest income (fees), net |
1,775 |
|
4,553 |
|
31,620 |
|
4,348 |
|
Transaction costs |
(941) |
|
(42) |
|
(1,685) |
|
(836) |
|
Curbline SSA gross up |
(499) |
|
0 |
|
(499) |
|
0 |
|
Debt extinguishment costs |
0 |
|
(92) |
|
(42,822) |
|
(50) |
|
Gain on debt retirement and gain (loss) on equity derivative instruments |
0 |
|
2,103 |
|
(3,375) |
|
2,103 |
|
|
|
|
|
|
|
|
|
(7) |
Curbline assets classified as a "discontinued operation" for financial reporting purposes on a retrospective basis |
|||||||
|
|
|
|
|
|
|
|
|
(8) |
Prior periods presented have been adjusted to reflect the Company's one-for-four reverse stock split |
SITE Centers Corp. |
||||||||
Reconciliation: Net Income to FFO and Operating FFO |
||||||||
and Other Financial Information |
||||||||
|
|
|
|
|
||||
|
in thousands, except per share |
|
|
|
||||
|
|
4Q24 |
|
4Q23 |
|
12M24 |
|
12M23 |
|
Net (loss) income attributable to Common Shareholders |
($13,248) |
|
$193,635 |
|
$516,031 |
|
$254,547 |
|
Depreciation and amortization of real estate |
12,467 |
|
36,754 |
|
97,186 |
|
175,156 |
|
Equity in net income of JVs |
324 |
|
(82) |
|
(82) |
|
(6,577) |
|
JVs' FFO |
1,337 |
|
1,654 |
|
6,040 |
|
7,981 |
|
Discontinued operations' FFO adjustments (1) |
0 |
|
8,771 |
|
29,556 |
|
31,478 |
|
Non-controlling interests |
0 |
|
0 |
|
0 |
|
18 |
|
Impairment of real estate |
0 |
|
0 |
|
66,600 |
|
0 |
|
Gain on sale and change in control of interests |
0 |
|
0 |
|
(2,669) |
|
(3,749) |
|
Gain on disposition of real estate, net |
(50) |
|
(187,796) |
|
(633,219) |
|
(218,655) |
|
FFO attributable to Common Shareholders |
$830 |
|
$52,936 |
|
$79,443 |
|
$240,199 |
|
Separation and other charges |
361 |
|
1,308 |
|
1,709 |
|
5,752 |
|
Discontinued operations' transaction and debt extinguishment costs |
0 |
|
1,323 |
|
30,851 |
|
2,376 |
|
Write-off of preferred share original issuance costs |
6,155 |
|
0 |
|
6,155 |
|
0 |
|
Transaction, debt extinguishment and other (at SITE's share) |
941 |
|
515 |
|
44,154 |
|
1,648 |
|
Derivative mark-to-market |
0 |
|
(2,103) |
|
4,412 |
|
(2,103) |
|
Total non-operating items, net |
7,457 |
|
1,043 |
|
87,281 |
|
7,673 |
|
Operating FFO attributable to Common Shareholders |
$8,287 |
|
$53,979 |
|
$166,724 |
|
$247,872 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares & units – Basic: FFO & OFFO (2) |
52,430 |
|
52,331 |
|
52,393 |
|
52,377 |
|
Assumed conversion of dilutive securities (2) |
0 |
|
21 |
|
191 |
|
40 |
|
Weighted average shares & units – Diluted: FFO & OFFO (2) |
52,430 |
|
52,352 |
|
52,584 |
|
52,417 |
|
|
|
|
|
|
|
|
|
|
FFO per share – Basic (2) |
$0.02 |
|
$1.01 |
|
$1.52 |
|
$4.59 |
|
FFO per share – Diluted (2) |
$0.02 |
|
$1.01 |
|
$1.51 |
|
$4.58 |
|
Operating FFO per share – Basic (2) |
$0.16 |
|
$1.03 |
|
$3.18 |
|
$4.73 |
|
Operating FFO per share – Diluted (2) |
$0.16 |
|
$1.03 |
|
$3.17 |
|
$4.73 |
|
Common stock dividends declared, per share (2) |
$0.00 |
|
$1.16 |
|
$1.04 |
|
$2.72 |
|
|
|
|
|
|
|
|
|
|
Capital expenditures (SITE Centers share) (3): |
|
|
|
|
|
|
|
|
Redevelopment costs |
39 |
|
3,148 |
|
4,849 |
|
14,462 |
|
Maintenance capital expenditures |
753 |
|
4,960 |
|
4,937 |
|
15,413 |
|
Tenant allowances and landlord work |
1,897 |
|
14,001 |
|
25,486 |
|
44,892 |
|
Leasing commissions |
389 |
|
1,477 |
|
3,634 |
|
6,092 |
|
Construction administrative costs (capitalized) |
320 |
|
776 |
|
2,973 |
|
3,171 |
|
|
|
|
|
|
|
|
|
|
Certain non-cash items (SITE Centers share) (3): |
|
|
|
|
|
|
|
|
Straight-line rent |
670 |
|
578 |
|
3,159 |
|
1,621 |
|
Straight-line fixed CAM |
22 |
|
98 |
|
178 |
|
329 |
|
Amortization of below-market rent/(above), net |
177 |
|
754 |
|
1,777 |
|
12,057 |
|
Straight-line ground rent expense (income) |
18 |
|
(25) |
|
20 |
|
(155) |
|
Debt fair value and loan cost amortization |
(908) |
|
(1,261) |
|
(5,398) |
|
(4,741) |
|
Capitalized interest expense |
25 |
|
322 |
|
571 |
|
1,238 |
|
Stock compensation expense |
(327) |
|
(1,965) |
|
(6,285) |
|
(7,083) |
|
Non-real estate depreciation expense |
(597) |
|
(1,402) |
|
(4,168) |
|
(5,466) |
|
|
|
|
|
|
|
|
|
(1) |
Discontinued operations' FFO adjustments |
|
|
|
|
|
|
|
|
Depreciation and amortization of real estate investments |
$0 |
|
$8,771 |
|
$29,556 |
|
$31,849 |
|
Loss (gain) on disposition of real estate, net |
0 |
|
0 |
|
0 |
|
(371) |
|
|
$0 |
|
$8,771 |
|
$29,556 |
|
$31,478 |
|
|
|
|
|
|
|
|
|
(2) |
Prior periods presented have been adjusted to reflect the Company's one-for-four reverse stock split |
|||||||
|
|
|
|
|
|
|
|
|
(3) |
Excludes amounts from discontinued operations for all periods |
SITE Centers Corp. |
||||
Balance Sheet: Consolidated Interests |
||||
|
|
|
|
|
|
$ in thousands |
|
|
|
|
|
At Period End |
||
|
|
4Q24 |
|
4Q23 |
|
Assets: |
|
|
|
|
Land |
$204,722 |
|
$614,328 |
|
Buildings |
964,845 |
|
2,688,953 |
|
Fixtures and tenant improvements |
254,152 |
|
479,196 |
|
|
1,423,719 |
|
3,782,477 |
|
Depreciation |
(654,389) |
|
(1,434,209) |
|
|
769,330 |
|
2,348,268 |
|
Construction in progress and land |
2,682 |
|
37,875 |
|
Real estate, net |
772,012 |
|
2,386,143 |
|
|
|
|
|
|
Investments in and advances to JVs |
30,431 |
|
39,372 |
|
Cash |
54,595 |
|
551,402 |
|
Restricted cash |
13,071 |
|
16,908 |
|
Receivables and straight-line rents (1) |
25,437 |
|
54,096 |
|
Intangible assets, net (2) |
28,759 |
|
86,363 |
|
Amounts receivable from Curbline |
1,771 |
|
0 |
|
Other assets, net |
7,526 |
|
5,434 |
|
Assets related to discontinued operations |
0 |
|
921,632 |
|
Total Assets |
933,602 |
|
4,061,350 |
|
|
|
|
|
|
Liabilities and Equity: |
|
|
|
|
Revolving credit facilities |
0 |
|
0 |
|
Unsecured debt |
0 |
|
1,303,243 |
|
Unsecured term loan |
0 |
|
198,856 |
|
Secured debt |
301,373 |
|
98,418 |
|
|
301,373 |
|
1,600,517 |
|
Dividends payable |
0 |
|
63,806 |
|
Amounts payable to Curbline |
33,762 |
|
0 |
|
Other liabilities (3) |
81,723 |
|
162,490 |
|
Liabilities related to discontinued operations |
0 |
|
58,994 |
|
Total Liabilities |
416,858 |
|
1,885,807 |
|
|
|
|
|
|
Preferred shares |
0 |
|
175,000 |
|
Common shares |
5,247 |
|
5,359 |
|
Paid-in capital |
3,981,597 |
|
5,990,982 |
|
Distributions in excess of net income |
(3,473,458) |
|
(3,934,736) |
|
Deferred compensation |
8,041 |
|
5,167 |
|
Accumulated other comprehensive income |
5,472 |
|
6,121 |
|
Common shares in treasury at cost |
(10,155) |
|
(72,350) |
|
Total Equity |
516,744 |
|
2,175,543 |
|
|
|
|
|
|
Total Liabilities and Equity |
$933,602 |
|
$4,061,350 |
|
|
|
|
|
(1) |
Straight-line rents (including fixed CAM), net |
$8,653 |
|
$23,162 |
|
|
|
|
|
(2) |
Operating lease right of use assets |
15,818 |
|
17,373 |
|
|
|
|
|
(3) |
Operating lease liabilities |
35,532 |
|
37,108 |
|
Below-market leases, net |
9,306 |
|
24,853 |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227530146/en/
For additional information: Gerald Morgan, EVP and Chief Financial Officer 216-755-5500