TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

SITE Centers Reports Fourth Quarter 2024 Results

Business Wire 27-Feb-2025 6:30 AM

SITE Centers Corp. (NYSE:SITC), an owner of open-air shopping centers located primarily in suburban, high household income communities, announced today operating results for the quarter ended December 31, 2024.

"SITE Centers furthered the Company's goal of recognizing value for stakeholders in the fourth quarter by continuing the simplification of its capital structure through the redemption of the remaining $175 million of outstanding preferred shares. The Company's commenced rate increased through new tenant store openings in an environment of strong leasing demand, and we intend to capitalize where we view strong private market interest in purchasing high quality assets by marketing a subset of shopping centers for sale," commented David R. Lukes, President and Chief Executive Officer. "Going forward, SITE Centers intends to maximize value through continued leasing, asset management and potential additional asset sales."

Results for the Fourth Quarter

  • Fourth quarter net loss attributable to common shareholders was $13.2 million, or $0.25 per diluted share, as compared to net income of $193.6 million, or $3.69 per diluted share, in the year-ago period. The decrease year-over-year primarily was the result of the spin-off of Curbline Properties Corp. ("Curbline" or "Curbline Properties") (NYSE:CURB), lower Net Operating Income ("NOI") as a result of property dispositions, lower gain on sale from dispositions, lower interest income and the write-off of the remaining original issuance costs relating to the 6.375% Class A Cumulative Redeemable Preferred Shares that were redeemed during the quarter.
  • Fourth quarter operating funds from operations attributable to common shareholders ("Operating FFO" or "OFFO") was $8.3 million, or $0.16 per diluted share, compared to $54.0 million, or $1.03 per diluted share, in the year-ago period. The decrease year-over-year primarily was due to the spin-off of Curbline Properties, lower NOI as a result of property dispositions and lower interest income.

Significant Fourth Quarter Activity and Key Operating Results

  • On November 20, 2024, redeemed all outstanding 6.375% Class A Cumulative Redeemable Preferred Shares and the associated depositary shares at par. In conjunction with the redemption, a charge of $6.2 million was recorded for the write off of the remaining original issuance costs.
  • Reported a leased rate of 91.1% at December 31, 2024 as compared to 91.3% at September 30, 2024 and 92.2% at December 31, 2023, all on a pro rata basis. The September 30, 2024 and December 31, 2023 leased rates have been adjusted to reflect the removal of all properties included in the Curbline Properties spin-off and all properties sold during 2024.
  • Reported a commenced rate of 90.6% at December 31, 2024 as compared to 89.8% at September 30, 2024 and 89.6% at December 31, 2023, all on a pro rata basis. The September 30, 2024 and December 31, 2023 commenced rates have been adjusted to reflect the removal of all properties included in the Curbline Properties spin-off and all properties sold during 2024.
  • Generated cash renewal leasing spreads of 10.6%, on a pro rata basis, for the fourth quarter of 2024.

Discontinued Operations

On October 1, 2024, the Company completed the spin-off of 79 convenience properties and distributed $800.0 million of cash to Curbline Properties. The spin-off of the convenience properties represented a strategic shift in the Company's business and, as such, the Curbline properties are reflected as discontinued operations for all periods presented.

About SITE Centers Corp.

SITE Centers is an owner and manager of open-air shopping centers located primarily in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company's e-mail distributions for press releases and other investor news, please click here.

Supplemental Information

Copies of the Company's quarterly financial supplement are available on the Investor Relations portion of the Company's website, ir.sitecenters.com.

Non-GAAP Measures and Other Operational Metrics

Funds from Operations ("FFO") is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust ("REIT") performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

FFO is generally defined and calculated by the Company as net income(loss) (computed in accordance with generally accepted accounting principles in the United States ("GAAP")), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of real estate property and related investments, which are presented net of taxes, (iii) impairment charges on real estate property and related investments, (iv) gains and losses from changes in control and (v) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company's calculation of FFO is consistent with the definition of FFO provided by NAREIT. The Company calculates Operating FFO as FFO excluding certain non-operating charges, income and gains/losses. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains/losses to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company's financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

FFO, Operating FFO and NOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company's operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.

Safe Harbor

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company's projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, general economic conditions, including inflation and interest rate volatility; local conditions such as the supply of, and demand for, retail real estate space in our geographic markets; the consistency with future results of assumptions based on past performance; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; our ability to enter into agreements to sell properties on commercially reasonable terms and to satisfy closing conditions applicable to such sales; our ability to finance our businesses on commercially acceptable terms or at all; impairment charges; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics and other public health crises; unauthorized access, use, theft or destruction of financial, operations or third party data maintained in our information systems or by third parties on our behalf; our ability to maintain REIT status; and the finalization of the financial statements for the period ended December 31, 2024. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

SITE Centers Corp.

Income Statement: Consolidated Interests

 

 

 

 

 

 

 

 

 

 

in thousands, except per share

4Q24

 

4Q23

 

12M24

 

12M23

 

Revenues:

 

 

 

 

 

 

 

 

Rental income (1)

$32,583

 

$97,435

 

$269,286

 

$444,062

 

Other property revenues

282

 

251

 

1,801

 

1,736

 

 

32,865

 

97,686

 

271,087

 

445,798

 

Expenses:

 

 

 

 

 

 

 

 

Operating and maintenance (2)

8,924

 

19,218

 

55,372

 

78,306

 

Real estate taxes

4,543

 

13,444

 

40,292

 

65,501

 

 

13,467

 

32,662

 

95,664

 

143,807

 

 

 

 

 

 

 

 

 

 

Net operating income (3)

19,398

 

65,024

 

175,423

 

301,991

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

JV and other fee income (4)

2,035

 

1,510

 

6,380

 

6,817

 

Interest expense

(5,833)

 

(19,657)

 

(59,463)

 

(80,482)

 

Depreciation and amortization

(13,061)

 

(38,154)

 

(101,344)

 

(180,611)

 

General and administrative (5)

(8,393)

 

(14,931)

 

(47,080)

 

(50,867)

 

Other income (expense), net (6)

335

 

6,522

 

(16,761)

 

5,565

 

Impairment charges

0

 

0

 

(66,600)

 

0

 

(Loss) income before earnings from discontinued operations, JVs and other

(5,519)

 

314

 

(109,445)

 

2,413

 

 

 

 

 

 

 

 

 

 

Equity in net income of JVs

(324)

 

82

 

82

 

6,577

 

Gain on sale and change in control of interests

0

 

0

 

2,669

 

3,749

 

Gain on disposition of real estate, net

50

 

187,796

 

633,219

 

218,655

 

Tax expense

(29)

 

(1,234)

 

(761)

 

(2,045)

 

(Loss) income from continuing operations

(5,822)

 

186,958

 

525,764

 

229,349

 

Income from discontinued operations (7)

0

 

9,466

 

6,060

 

36,372

 

Net (loss) income

(5,822)

 

196,424

 

531,824

 

265,721

 

Non-controlling interests

0

 

0

 

0

 

(18)

 

Net (loss) income SITE Centers

(5,822)

 

196,424

 

531,824

 

265,703

 

Write off of preferred share original issuance costs

(6,155)

 

 

(6,155)

 

0

 

Preferred dividends

(1,271)

 

(2,789)

 

(9,638)

 

(11,156)

 

Net (loss) income Common Shareholders

($13,248)

 

$193,635

 

$516,031

 

$254,547

 

 

 

 

 

 

 

 

 

 

Weighted average shares – Basic – EPS (8)

52,430

 

52,331

 

52,393

 

52,365

 

Assumed conversion of diluted securities (7)

 

21

 

191

 

40

 

Weighted average shares – Diluted – EPS (8)

52,430

 

52,352

 

52,584

 

52,405

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

From continuing operations

$(0.25)

 

$3.51

 

$9.69

 

$4.16

 

From discontinued operations

0

 

0.18

 

0.12

 

0.69

 

Total

$(0.25)

 

$3.69

 

$9.81

 

$4.85

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

From continuing operations

$(0.25)

 

$3.52

 

$9.65

 

$4.16

 

From discontinued operations

0

 

0.17

 

0.12

 

0.69

 

Total

$(0.25)

 

$3.69

 

$9.77

 

$4.85

 

 

 

 

 

 

 

 

 

(1)

Rental income:

 

 

 

 

 

 

 

 

Minimum rents

$20,826

 

$65,497

 

$176,496

 

$292,449

 

Ground lease minimum rents

1,310

 

3,188

 

7,968

 

13,773

 

Straight-line rent, net and amortization of (above)/below-market rent, net

786

 

1,202

 

4,446

 

13,208

 

Percentage and overage rent

632

 

1,545

 

4,651

 

5,570

 

Recoveries

8,401

 

24,408

 

70,360

 

113,214

 

Uncollectible revenue

109

 

(278)

 

702

 

(1,010)

 

Ancillary and other rental income

519

 

1,858

 

3,329

 

6,300

 

Lease termination fees

0

 

15

 

1,334

 

558

 

 

 

 

 

 

 

 

 

(2)

Includes allocated general and administrative expense

1,193

 

2,779

 

8,046

 

10,833

 

 

 

 

 

 

 

 

 

(3)

Includes NOI from wholly-owned assets sold in 2024

43

 

N/A

 

88,815

 

N/A

 

 

 

 

 

 

 

 

 

(4)

Curbline Shared Services Agreement ("SSA") fee

593

 

0

 

593

 

0

 

Curbline SSA gross up

499

 

0

 

499

 

0

 

Embedded Lease SSA (included in rental income)

(369)

 

0

 

(369)

 

0

 

 

 

 

 

 

 

 

 

(5)

Separation and other charges

361

 

1,032

 

1,709

 

5,046

 

 

 

 

 

 

 

 

 

(6)

Interest income (fees), net

1,775

 

4,553

 

31,620

 

4,348

 

Transaction costs

(941)

 

(42)

 

(1,685)

 

(836)

 

Curbline SSA gross up

(499)

 

0

 

(499)

 

0

 

Debt extinguishment costs

0

 

(92)

 

(42,822)

 

(50)

 

Gain on debt retirement and gain (loss) on equity derivative instruments

0

 

2,103

 

(3,375)

 

2,103

 

 

 

 

 

 

 

 

 

(7)

Curbline assets classified as a "discontinued operation" for financial reporting purposes on a retrospective basis

 

 

 

 

 

 

 

 

 

(8)

Prior periods presented have been adjusted to reflect the Company's one-for-four reverse stock split

SITE Centers Corp.

Reconciliation: Net Income to FFO and Operating FFO

and Other Financial Information

 

 

 

 

 

 

in thousands, except per share

 

 

 

 

 

4Q24

 

4Q23

 

12M24

 

12M23

 

Net (loss) income attributable to Common Shareholders

($13,248)

 

$193,635

 

$516,031

 

$254,547

 

Depreciation and amortization of real estate

12,467

 

36,754

 

97,186

 

175,156

 

Equity in net income of JVs

324

 

(82)

 

(82)

 

(6,577)

 

JVs' FFO

1,337

 

1,654

 

6,040

 

7,981

 

Discontinued operations' FFO adjustments (1)

0

 

8,771

 

29,556

 

31,478

 

Non-controlling interests

0

 

0

 

0

 

18

 

Impairment of real estate

0

 

0

 

66,600

 

0

 

Gain on sale and change in control of interests

0

 

0

 

(2,669)

 

(3,749)

 

Gain on disposition of real estate, net

(50)

 

(187,796)

 

(633,219)

 

(218,655)

 

FFO attributable to Common Shareholders

$830

 

$52,936

 

$79,443

 

$240,199

 

Separation and other charges

361

 

1,308

 

1,709

 

5,752

 

Discontinued operations' transaction and debt extinguishment costs

0

 

1,323

 

30,851

 

2,376

 

Write-off of preferred share original issuance costs

6,155

 

0

 

6,155

 

0

 

Transaction, debt extinguishment and other (at SITE's share)

941

 

515

 

44,154

 

1,648

 

Derivative mark-to-market

0

 

(2,103)

 

4,412

 

(2,103)

 

Total non-operating items, net

7,457

 

1,043

 

87,281

 

7,673

 

Operating FFO attributable to Common Shareholders

$8,287

 

$53,979

 

$166,724

 

$247,872

 

 

 

 

 

 

 

 

 

 

Weighted average shares & units – Basic: FFO & OFFO (2)

52,430

 

52,331

 

52,393

 

52,377

 

Assumed conversion of dilutive securities (2)

0

 

21

 

191

 

40

 

Weighted average shares & units – Diluted: FFO & OFFO (2)

52,430

 

52,352

 

52,584

 

52,417

 

 

 

 

 

 

 

 

 

 

FFO per share – Basic (2)

$0.02

 

$1.01

 

$1.52

 

$4.59

 

FFO per share – Diluted (2)

$0.02

 

$1.01

 

$1.51

 

$4.58

 

Operating FFO per share – Basic (2)

$0.16

 

$1.03

 

$3.18

 

$4.73

 

Operating FFO per share – Diluted (2)

$0.16

 

$1.03

 

$3.17

 

$4.73

 

Common stock dividends declared, per share (2)

$0.00

 

$1.16

 

$1.04

 

$2.72

 

 

 

 

 

 

 

 

 

 

Capital expenditures (SITE Centers share) (3):

 

 

 

 

 

 

 

 

Redevelopment costs

39

 

3,148

 

4,849

 

14,462

 

Maintenance capital expenditures

753

 

4,960

 

4,937

 

15,413

 

Tenant allowances and landlord work

1,897

 

14,001

 

25,486

 

44,892

 

Leasing commissions

389

 

1,477

 

3,634

 

6,092

 

Construction administrative costs (capitalized)

320

 

776

 

2,973

 

3,171

 

 

 

 

 

 

 

 

 

 

Certain non-cash items (SITE Centers share) (3):

 

 

 

 

 

 

 

 

Straight-line rent

670

 

578

 

3,159

 

1,621

 

Straight-line fixed CAM

22

 

98

 

178

 

329

 

Amortization of below-market rent/(above), net

177

 

754

 

1,777

 

12,057

 

Straight-line ground rent expense (income)

18

 

(25)

 

20

 

(155)

 

Debt fair value and loan cost amortization

(908)

 

(1,261)

 

(5,398)

 

(4,741)

 

Capitalized interest expense

25

 

322

 

571

 

1,238

 

Stock compensation expense

(327)

 

(1,965)

 

(6,285)

 

(7,083)

 

Non-real estate depreciation expense

(597)

 

(1,402)

 

(4,168)

 

(5,466)

 

 

 

 

 

 

 

 

 

(1)

Discontinued operations' FFO adjustments

 

 

 

 

 

 

 

 

Depreciation and amortization of real estate investments

$0

 

$8,771

 

$29,556

 

$31,849

 

Loss (gain) on disposition of real estate, net

0

 

0

 

0

 

(371)

 

 

$0

 

$8,771

 

$29,556

 

$31,478

 

 

 

 

 

 

 

 

 

(2)

Prior periods presented have been adjusted to reflect the Company's one-for-four reverse stock split

 

 

 

 

 

 

 

 

 

(3)

Excludes amounts from discontinued operations for all periods

SITE Centers Corp.

Balance Sheet: Consolidated Interests

 

 

 

 

 

 

$ in thousands

 

 

 

 

 

At Period End

 

 

4Q24

 

4Q23

 

Assets:

 

 

 

 

Land

$204,722

 

$614,328

 

Buildings

964,845

 

2,688,953

 

Fixtures and tenant improvements

254,152

 

479,196

 

 

1,423,719

 

3,782,477

 

Depreciation

(654,389)

 

(1,434,209)

 

 

769,330

 

2,348,268

 

Construction in progress and land

2,682

 

37,875

 

Real estate, net

772,012

 

2,386,143

 

 

 

 

 

 

Investments in and advances to JVs

30,431

 

39,372

 

Cash

54,595

 

551,402

 

Restricted cash

13,071

 

16,908

 

Receivables and straight-line rents (1)

25,437

 

54,096

 

Intangible assets, net (2)

28,759

 

86,363

 

Amounts receivable from Curbline

1,771

 

0

 

Other assets, net

7,526

 

5,434

 

Assets related to discontinued operations

0

 

921,632

 

Total Assets

933,602

 

4,061,350

 

 

 

 

 

 

Liabilities and Equity:

 

 

 

 

Revolving credit facilities

0

 

0

 

Unsecured debt

0

 

1,303,243

 

Unsecured term loan

0

 

198,856

 

Secured debt

301,373

 

98,418

 

 

301,373

 

1,600,517

 

Dividends payable

0

 

63,806

 

Amounts payable to Curbline

33,762

 

0

 

Other liabilities (3)

81,723

 

162,490

 

Liabilities related to discontinued operations

0

 

58,994

 

Total Liabilities

416,858

 

1,885,807

 

 

 

 

 

 

Preferred shares

0

 

175,000

 

Common shares

5,247

 

5,359

 

Paid-in capital

3,981,597

 

5,990,982

 

Distributions in excess of net income

(3,473,458)

 

(3,934,736)

 

Deferred compensation

8,041

 

5,167

 

Accumulated other comprehensive income

5,472

 

6,121

 

Common shares in treasury at cost

(10,155)

 

(72,350)

 

Total Equity

516,744

 

2,175,543

 

 

 

 

 

 

Total Liabilities and Equity

$933,602

 

$4,061,350

 

 

 

 

 

(1)

Straight-line rents (including fixed CAM), net

$8,653

 

$23,162

 

 

 

 

 

(2)

Operating lease right of use assets

15,818

 

17,373

 

 

 

 

 

(3)

Operating lease liabilities

35,532

 

37,108

 

Below-market leases, net

9,306

 

24,853

 

 

 

 

 

 

Image for Press Release 2054029

For additional information: Gerald Morgan, EVP and Chief Financial Officer 216-755-5500