Get Cash Back and $0 Commissions
+ The Power of TradeStation
Business Wire 27-Feb-2025 7:30 AM
Achieved record annual volume of $80 billion, 18% annual revenue growth and record profitability
2025 guidance reflects business momentum and confidence in further strong performance
Payoneer Global Inc. ("Payoneer" or the "Company") (NASDAQ:PAYO), the financial technology company empowering the world's small and medium-sized businesses to transact, do business and grow globally, today reported financial results for its fourth quarter and full year ended December 31, 2024.
Fourth Quarter 2024 Financial Highlights
($ in mm) | 4Q 2023 |
1Q 2024 |
2Q 2024 |
3Q 2024 |
4Q 2024 |
YoYChange | 2023 |
2024 |
YoYChange | ||||||||
Revenue ex. interest income | $159.4 |
$162.9 |
$173.7 |
$183.1 |
$201.1 |
26% |
$600.5 |
$720.9 |
20% |
||||||||
Interest income | 64.9 |
65.3 |
65.8 |
65.2 |
60.6 |
-7% |
230.6 |
256.8 |
11% |
||||||||
Revenue | $224.3 |
$228.2 |
$239.5 |
$248.3 |
$261.7 |
17% |
$831.1 |
$977.7 |
18% |
||||||||
Transaction costs as a % of revenue | 16.2% |
14.9% |
15.4% |
15.3% |
16.5% |
30 bps |
14.7% |
15.6% |
90 bps |
||||||||
Net income | $27.0 |
$29.0 |
$32.4 |
$41.6 |
$18.2 |
-33% |
$93.3 |
$121.2 |
30% |
||||||||
Adjusted EBITDA | 52.2 |
65.2 |
72.8 |
69.3 |
63.3 |
21% |
205.1 |
270.6 |
32% |
||||||||
|
|||||||||||||||||
Operational Metrics |
|
||||||||||||||||
Volume ($bn) | $19.0 |
$18.5 |
$18.7 |
$20.4 |
$22.5 |
18% |
$66.0 |
$80.1 |
21% |
||||||||
Active Ideal Customer Profiles (ICPs) ('000s)1 | 516 |
530 |
547 |
557 |
560 |
8% |
516 |
560 |
8% |
||||||||
Revenue as a % of volume ("Take Rate") | 118 bps |
124 bps |
128 bps |
122 bps |
116 bps |
|
-2 bps |
|
126 bps |
122 bps |
-4 bps |
||||||
SMB customer take rate2 | 100 bps |
108 bps |
111 bps |
109 bps |
109 bps |
|
9 bps |
|
105 bps |
109 bps |
4 bps |
"2024 was a defining year for Payoneer. We achieved new records for annual volume, revenue and profitability, saw exceptional volume and revenue growth with B2B SMBs, drove increased adoption of our high value products and expanded our financial stack. These achievements are proof of our scalable, increasingly profitable business model, the size of our opportunity and the strength of our execution.
Looking ahead to 2025, we will focus on expanding our regulatory moat, modernizing our technology infrastructure and further enhancing our financial stack, while seeking to deliver continued strong growth and profitability."
John Caplan, Chief Executive Officer |
Full Year 2024 Business Highlights
Fourth Quarter 2024 Business Highlights
2025 Guidance
"Payoneer delivered record revenue and profitability in 2024. We achieved 20% growth in revenue excluding interest income and delivered three consecutive quarters of positive adjusted EBITDA excluding interest income.
Our 2025 guidance is consistent with our medium-term financial targets and reflects our confidence in our strategy and in our ability to continue to build upon the strong momentum of 2024."
Bea Ordonez, Chief Financial Officer |
2025 guidance is as follows:
|
|
|
|
||
|
|
Revenue |
$1,040 million - $1,050 million |
|
|
|
|
Transaction costs |
~18.0% of revenue |
|
|
|
|
Adjusted EBITDA (1) |
$255 million to $265 million |
|
|
|
|
|
|
|
|
(1) The Company cannot reconcile its expected adjusted EBITDA to expected net income under "2025 Guidance" without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time, including income taxes, other financial (income) expense, net. Such unavailable information could have a significant impact on the Company's GAAP financial results. Please refer to "Financial Information; Non-GAAP Financial Measures" below for a description of the calculation of adjusted EBITDA. |
Webcast
Payoneer will host a live webcast of its earnings on a conference call with the investment community beginning at 8:30 a.m. ET today, February 27, 2025. To access the webcast, go to the investor relations section of the Company's website at https://investor.payoneer.com. A replay will be available on the investor relations website following the call.
About Payoneer
Payoneer is the financial technology company empowering the world's small and medium-sized businesses to transact, do business, and grow globally. Payoneer was founded in 2005 with the belief that talent is equally distributed, but opportunity is not. It is our mission to enable any entrepreneur and business anywhere to participate and succeed in an increasingly digital global economy. Since our founding, we have built a global financial stack that removes barriers and simplifies cross-border commerce. We make it easier for millions of SMBs, particularly in emerging markets, to connect to the global economy, pay and get paid, manage their funds across multiple currencies, and grow their businesses.
Forward-Looking Statements
This press release includes, and oral statements made from time to time by representatives of Payoneer, may be considered "forward-looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Payoneer's future financial or operating performance. For example, projections of future revenue, transaction cost and adjusted EBITDA are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "may," "should," "expect," "intend," "plan," "will," "estimate," "anticipate," "believe," "predict," "potential" or "continue," or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Payoneer and its management, as the case may be, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: (1) changes in applicable laws or regulations; (2) the possibility that Payoneer may be adversely affected by geopolitical events and conflicts, such as Israel's ongoing conflicts in the Middle East, and other economic, business and/or competitive factors, such as trade policies (including tariffs); (3) changes in the assumptions underlying our financial estimates; (4) the outcome of any known and/or unknown legal or regulatory proceedings; and (5) other risks and uncertainties set forth in Payoneer's Annual Report on Form 10-K for the period ended December 31, 2024 and future reports that Payoneer may file with the SEC from time to time. Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. Payoneer does not undertake any duty to update these forward-looking statements.
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as adjusted EBITDA, have not been prepared in accordance with United States generally accepted accounting principles ("GAAP"). Payoneer uses these non-GAAP measures to compare Payoneer's performance to that of prior periods for budgeting and planning purposes. Payoneer believes these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Payoneer's results of operations. Payoneer's method of determining these non-GAAP measures may be different from other companies' methods and, therefore, may not be comparable to those used by other companies and Payoneer does not recommend the sole use of these non-GAAP measures to assess its financial performance. Payoneer management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in Payoneer's financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. You should review Payoneer's financial statements, which are included in Payoneer's Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent Quarterly Reports on Form 10-Q, and not rely on any single financial measure to evaluate Payoneer's business.
Non-GAAP measures include the following item:
Adjusted EBITDA: We provide adjusted EBITDA, a non-GAAP financial measure that represents our net income (loss) adjusted to exclude, as applicable: M&A related expense (income), stock-based compensation expenses, restructuring charges, share in losses (gain) of associated company, loss (gain) from change in fair value of warrants and warrant repurchase/redemption, other financial expense (income), net, income taxes, and depreciation and amortization.
Other companies may calculate the above measure differently, and therefore Payoneer's measures may not be directly comparable to similarly titled measures of other companies.
In addition, in this earnings release, we reference volume, which is an operational metric. Volume refers to the total dollar value of transactions successfully completed or enabled by our platform, not including orchestration transactions. For a customer that both receives and later sends payments, we count the volume only once. We also reference ARPU (Average Revenue Per User), which is defined as the Revenue from Active Customers divided by the number of Active Customers over the period in which the Revenue was earned. Active Customers for these purposes are defined as Payoneer accountholders with at least 1 financial transaction over the period. Revenue from Active Customers represents revenue attributed to Active Customers based on their use of the Payoneer platform, including interest income earned from their balances, and excluding revenues unrelated to their activities.
TABLE - 1 | ||||||||||||||
PAYONEER GLOBAL INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||||||||
(U.S. dollars in thousands, except share and per share data) | ||||||||||||||
(Unaudited) | ||||||||||||||
Three months endedDecember 31, | Year endedDecember 31, | |||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Revenues | $ | 261,739 |
|
$ | 224,320 |
$ | 977,716 |
|
$ | 831,103 |
||||
Transaction costs (Excluding depreciation and amortization shown separately below and including $1,399, $1,781, and $1,491 interest expense and fees associated with related party transactions in 2024, 2023, and 2022 respectively.) | 43,121 |
|
36,320 |
152,106 |
|
122,291 |
||||||||
Other operating expenses | 43,133 |
|
39,686 |
169,550 |
|
160,609 |
||||||||
Research and development expenses | 40,384 |
|
34,972 |
134,631 |
|
119,197 |
||||||||
Sales and marketing expenses | 59,024 |
|
51,762 |
211,839 |
|
196,654 |
||||||||
General and administrative expenses | 33,227 |
|
27,124 |
113,263 |
|
100,929 |
||||||||
Depreciation and amortization | 13,666 |
|
8,750 |
47,296 |
|
27,814 |
||||||||
Total operating expenses | 232,555 |
|
198,614 |
828,685 |
|
727,494 |
||||||||
Operating income | 29,184 |
|
25,706 |
149,031 |
|
103,609 |
||||||||
Financial income (expense): | ||||||||||||||
Gain from change in fair value of Warrants | — |
|
11,824 |
2,767 |
|
17,359 |
||||||||
Loss on Warrant repurchase/redemption | — |
|
— |
(14,746 |
) |
— |
||||||||
Other financial income (expense), net | (2,978 |
) |
3,763 |
2,419 |
|
11,568 |
||||||||
Financial income (expense), net | (2,978 |
) |
15,587 |
(9,560 |
) |
28,927 |
||||||||
Income before income taxes | 26,206 |
|
41,293 |
139,471 |
|
132,536 |
||||||||
Income taxes | 8,016 |
|
14,272 |
18,308 |
|
39,203 |
||||||||
Net income | $ | 18,190 |
|
$ | 27,021 |
$ | 121,163 |
|
$ | 93,333 |
||||
Other comprehensive loss | ||||||||||||||
Unrealized loss on available-for-sale debt securities, net | (13,539 |
) |
— |
(412 |
) |
— |
||||||||
Tax benefit on unrealized loss on available-for-sale debt securities, net | 2,906 |
|
— |
90 |
|
— |
||||||||
Unrealized loss on cash flow hedges, net | (15,976 |
) |
— |
(15,473 |
) |
— |
||||||||
Tax benefit on unrealized loss on cash flow hedges, net | 3,519 |
|
— |
3,428 |
|
— |
||||||||
Foreign currency translation adjustments | (66 |
) |
— |
(66 |
) |
— |
||||||||
Other comprehensive loss | (23,156 |
) |
— |
(12,433 |
) |
— |
||||||||
Comprehensive income (loss) | $ | (4,966 |
) |
$ | 27,021 |
$ | 108,730 |
|
$ | 93,333 |
||||
Per Share Data | ||||||||||||||
Net income per share attributable to common stockholders — Basic earnings per share | $ | 0.05 |
|
$ | 0.08 |
$ | 0.34 |
|
$ | 0.26 |
||||
— Diluted earnings per share | $ | 0.05 |
|
$ | 0.07 |
$ | 0.31 |
|
$ | 0.24 |
||||
Weighted average common shares outstanding — Basic | 360,292,619 |
|
354,697,812 |
358,345,945 |
|
361,678,893 |
||||||||
Weighted average common shares outstanding — Diluted | 385,074,151 |
|
379,881,231 |
386,237,179 |
|
392,665,718 |
Disaggregation of revenue
The following table presents revenue recognized from contracts with customers as well as revenue from other sources:
(Unaudited)Three months endedDecember 31, | Year endedDecember 31, | |||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||
Revenue recognized at a point in time | $ | 197,456 |
$ | 156,114 |
$ | 707,644 |
$ | 573,902 |
||||
Revenue recognized over time | 777 |
660 |
2,650 |
16,925 |
||||||||
Revenue from contracts with customers | $ | 198,233 |
$ | 156,774 |
$ | 710,294 |
$ | 590,827 |
||||
Interest income on customer balances | $ | 60,595 |
$ | 64,867 |
$ | 256,846 |
$ | 230,634 |
||||
Capital advance income | 2,911 |
2,679 |
10,576 |
9,642 |
||||||||
Revenue from other sources | $ | 63,506 |
$ | 67,546 |
$ | 267,422 |
$ | 240,276 |
||||
Total revenues | $ | 261,739 |
$ | 224,320 |
$ | 977,716 |
$ | 831,103 |
The following table presents the Company's revenue disaggregated by primary regional market, with revenues being attributed to the country (in the region) in which the billing address of the transacting customer is located, with the exception of global bank transfer revenues, where revenues are disaggregated based on the billing address of the transaction funds source.
Note that the Company has updated the definition of its primary regional markets to align with the view used by Management. This update eliminates South Asia, Middle East and North Africa as a separate region and instead includes revenues from South Asia in the Asia-Pacific region and Middle East and North Africa in the Europe, Middle East, and Africa region. The update has been applied to all periods reflected in the table below.
(Unaudited)Three months endedDecember 31, | Year endedDecember 31, | |||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||
Primary regional markets | ||||||||||||
Greater China(1) | $ | 89,938 |
$ | 80,244 |
$ | 340,846 |
$ | 287,944 |
||||
Europe, Middle East, and Africa(2) | 65,312 |
59,878 |
253,096 |
225,703 |
||||||||
Asia-Pacific(2) | 52,628 |
40,116 |
186,582 |
142,737 |
||||||||
North America(3) | 25,898 |
23,499 |
96,868 |
97,434 |
||||||||
Latin America(2) | 27,963 |
20,583 |
100,324 |
77,285 |
||||||||
Total revenues | $ | 261,739 |
$ | 224,320 |
$ | 977,716 |
$ | 831,103 |
TABLE - 2 | |||||||||||||||||||
PAYONEER GLOBAL INC. | |||||||||||||||||||
RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA (UNAUDITED) | |||||||||||||||||||
(U.S. dollars in thousands) | |||||||||||||||||||
Three months ended | Year ended | ||||||||||||||||||
December 31, | December 31, | ||||||||||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||||||
Net income | $ | 18,190 |
|
$ | 27,021 |
|
$ | 121,163 |
|
$ | 93,333 |
|
|||||||
Depreciation and amortization | 13,666 |
|
8,750 |
|
47,296 |
|
27,814 |
|
|||||||||||
Income taxes | 8,016 |
|
14,272 |
|
18,308 |
|
39,203 |
|
|||||||||||
Other financial (income) expense, net | 2,978 |
|
(3,763 |
) |
(2,419 |
) |
(11,568 |
) |
|||||||||||
EBITDA | 42,850 |
|
46,280 |
|
184,348 |
|
148,782 |
|
|||||||||||
Stock based compensation expenses(1) | 18,614 |
|
17,338 |
|
64,787 |
|
65,767 |
|
|||||||||||
M&A related expense(2) | 1,807 |
|
451 |
|
9,439 |
|
3,468 |
|
|||||||||||
Gain from change in fair value of Warrants(3) | — |
|
(11,824 |
) |
(2,767 |
) |
(17,359 |
) |
|||||||||||
Loss on Warrant repurchase/redemption(4) | — |
|
— |
|
14,746 |
|
— |
|
|||||||||||
Restructuring charges(5) | — |
|
— |
|
— |
|
4,488 |
|
|||||||||||
Adjusted EBITDA | $ | 63,271 |
|
$ | 52,245 |
|
$ | 270,553 |
|
$ | 205,146 |
|
|||||||
Three months ended, | |||||||||||||||||||
Dec. 31, 2023 | Mar. 31, 2024 | June 30, 2024 | Sept. 30, 2024 | Dec. 31, 2024 | |||||||||||||||
Net income | $ | 27,021 |
|
$ | 28,974 |
|
$ | 32,425 |
|
$ | 41,574 |
|
$ | 18,190 |
|||||
Depreciation and amortization | 8,750 |
|
9,408 |
|
10,712 |
|
13,510 |
|
13,666 |
||||||||||
Income tax expense (benefit) | 14,272 |
|
13,910 |
|
15,866 |
|
(19,484 |
) |
8,016 |
||||||||||
Other financial (income) expense, net | (3,763 |
) |
(2,747 |
) |
(976 |
) |
(1,674 |
) |
2,978 |
||||||||||
EBITDA | 46,280 |
|
49,545 |
|
58,027 |
|
33,926 |
|
42,850 |
||||||||||
Stock based compensation expenses(1) | 17,338 |
|
15,077 |
|
13,666 |
|
17,430 |
|
18,614 |
||||||||||
M&A related expense (2) | 451 |
|
2,375 |
|
2,091 |
|
3,166 |
|
1,807 |
||||||||||
Gain from change in fair value of Warrants(3) | (11,824 |
) |
(1,761 |
) |
(1,006 |
) |
— |
|
— |
||||||||||
Loss on Warrant repurchase/redemption(4) | — |
|
— |
|
— |
|
14,746 |
|
— |
||||||||||
Adjusted EBITDA | $ | 52,245 |
|
$ | 65,236 |
|
$ | 72,778 |
|
$ | 69,268 |
|
$ | 63,271 |
TABLE - 3 | ||||||||||||
PAYONEER GLOBAL INC. | ||||||||||||
EARNINGS PER SHARE | ||||||||||||
(U.S. dollars in thousands, except share and per share data) | ||||||||||||
(Unaudited) | ||||||||||||
Three months ended December 31, | Year ended December 31, | |||||||||||
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||
Numerator: | ||||||||||||
Net income | $ | 18,190 |
$ | 27,021 |
$ | 121,163 |
$ | 93,333 |
||||
Denominator: | ||||||||||||
Weighted average common shares outstanding — | ||||||||||||
Basic | 360,292,619 |
354,697,812 |
358,345,945 |
361,678,893 |
||||||||
Add: | ||||||||||||
Dilutive impact of RSUs, ESPP and options to purchase common stock | 23,903,275 |
24,453,273 |
27,104,075 |
30,256,559 |
||||||||
Dilutive impact of private Warrants | 878,257 |
730,146 |
787,159 |
730,266 |
||||||||
Weighted average common shares — diluted | 385,074,151 |
379,881,231 |
386,237,179 |
392,665,718 |
||||||||
Net income per share attributable to common stockholders — Basic earnings per share | $ | 0.05 |
$ | 0.08 |
$ | 0.34 |
$ | 0.26 |
||||
Diluted earnings per share | $ | 0.05 |
$ | 0.07 |
$ | 0.31 |
$ | 0.24 |
TABLE - 4 | ||||||||
PAYONEER GLOBAL INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(U.S. dollars in thousands, except share and per share data) | ||||||||
December 31, | ||||||||
2024 |
2023 |
|||||||
Assets: | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 497,467 |
|
$ | 617,022 |
|
||
Restricted cash | 6,633 |
|
7,030 |
|
||||
Customer funds | 6,439,153 |
|
6,390,526 |
|
||||
Accounts receivable (net of allowance of $382 in 2024 and $385 in 2023) | 11,937 |
|
7,980 |
|
||||
Capital advance receivables (net of allowance of $4,955 in 2024 and $5,059 in 2023) | 56,242 |
|
45,493 |
|
||||
Other current assets | 88,210 |
|
40,672 |
|
||||
Total current assets | 7,099,642 |
|
7,108,723 |
|
||||
Non-current assets: | ||||||||
Property, equipment and software, net | 16,053 |
|
15,499 |
|
||||
Goodwill | 77,785 |
|
19,889 |
|
||||
Intangible assets, net | 102,390 |
|
76,266 |
|
||||
Customer funds | 525,000 |
|
— |
|
||||
Restricted cash | 17,653 |
|
5,780 |
|
||||
Deferred taxes | 41,523 |
|
15,291 |
|
||||
Severance pay fund | 757 |
|
840 |
|
||||
Operating lease right-of-use assets | 19,403 |
|
24,854 |
|
||||
Other assets | 30,174 |
|
15,977 |
|
||||
Total assets | $ | 7,930,380 |
|
$ | 7,283,119 |
|
||
Liabilities and shareholders' equity: | ||||||||
Current liabilities: | ||||||||
Trade payables | $ | 37,302 |
|
$ | 33,941 |
|
||
Outstanding operating balances | 6,964,153 |
|
6,390,526 |
|
||||
Other payables | 129,621 |
|
117,508 |
|
||||
Total current liabilities | 7,131,076 |
|
6,541,975 |
|
||||
Non-current liabilities: | ||||||||
Long-term debt from related party | — |
|
18,411 |
|
||||
Warrant liability | — |
|
8,555 |
|
||||
Deferred taxes | 1,471 |
|
— |
|
||||
Other long-term liabilities | 73,043 |
|
49,905 |
|
||||
Total liabilities | 7,205,590 |
|
6,618,846 |
|
||||
Commitments and contingencies | ||||||||
Shareholders' equity: | ||||||||
Preferred stock, $0.01 par value, 380,000,000 shares authorized; no shares were issued and outstanding at December 31, 2024 and December 31, 2023. | — |
|
— |
|
||||
Common stock, $0.01 par value, 3,800,000,000 and 3,800,000,000 shares authorized; 395,965,588 and 368,655,185 shares issued and 360,093,249 and 357,590,493 shares outstanding at December 31, 2024 and December 31, 2023, respectively. | 3,960 |
|
3,687 |
|
||||
Treasury stock at cost, 35,872,339 and 11,064,692 shares at December 31, 2024 and December 31, 2023, respectively. | (193,724 |
) |
(56,936 |
) |
||||
Additional paid-in capital | 821,196 |
|
732,894 |
|
||||
Accumulated other comprehensive loss | (12,609 |
) |
(176 |
) |
||||
Retained earnings (accumulated deficit) | 105,967 |
|
(15,196 |
) |
||||
Total shareholders' equity | 724,790 |
|
664,273 |
|
||||
Total liabilities and shareholders' equity | $ | 7,930,380 |
|
$ | 7,283,119 |
|
TABLE - 5 | ||||||||
PAYONEER GLOBAL INC. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(U.S. dollars in thousands) | ||||||||
Year ended December 31, | ||||||||
2024 |
2023 |
|||||||
Cash Flows from Operating Activities | ||||||||
Net income | $ | 121,163 |
|
$ | 93,333 |
|
||
Adjustment to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 47,296 |
|
27,814 |
|
||||
Deferred taxes | (22,616 |
) |
(11,122 |
) |
||||
Stock-based compensation expenses | 64,787 |
|
65,767 |
|
||||
Gain from change in fair value of Warrants | (2,767 |
) |
(17,359 |
) |
||||
Loss on Warrant repurchase/redemption | 14,746 |
|
— |
|
||||
Interest and amortization of discount on investments | (8,577 |
) |
— |
|
||||
Foreign currency re-measurement (gain) loss | 3,522 |
|
(4,359 |
) |
||||
Changes in operating assets and liabilities, net of the effects of business combinations: | ||||||||
Other current assets | (44,821 |
) |
(4,310 |
) |
||||
Trade payables | 1,127 |
|
(8,326 |
) |
||||
Deferred revenue | 2,039 |
|
1,348 |
|
||||
Accounts receivable, net | 337 |
|
4,898 |
|
||||
Capital advance extended to customers | (329,512 |
) |
(299,139 |
) |
||||
Capital advance collected from customers | 318,763 |
|
290,801 |
|
||||
Other payables | 3,967 |
|
13,619 |
|
||||
Other long-term liabilities | 6,358 |
|
232 |
|
||||
Operating lease right-of-use assets | 14,068 |
|
10,248 |
|
||||
Other assets | (12,955 |
) |
(3,956 |
) |
||||
Net cash provided by operating activities | $ | 176,925 |
|
$ | 159,489 |
|
||
Cash Flows from Investing Activities | ||||||||
Purchase of property, equipment and software | (8,189 |
) |
(8,459 |
) |
||||
Capitalization of internal use software | (52,203 |
) |
(39,333 |
) |
||||
Related party asset acquisition | — |
|
(3,600 |
) |
||||
Severance pay fund distributions, net | 83 |
|
255 |
|
||||
Customer funds in transit, net | (50,768 |
) |
930 |
|
||||
Investments in interest rate derivatives | (35,200 |
) |
— |
|
||||
Purchases of investments in available-for-sale debt securities | (1,443,772 |
) |
— |
|
||||
Maturities of investments in available-for-sale debt securities | 277,000 |
|
— |
|
||||
Purchases of investments in term deposits | (600,000 |
) |
— |
|
||||
Cash paid in connection with acquisition, net of cash and customer funds acquired | (48,218 |
) |
— |
|
||||
Net cash inflow from acquisition of remaining interest in joint venture | — |
|
5,953 |
|
||||
Net cash used in investing activities | $ | (1,961,267 |
) |
$ | (44,254 |
) |
||
Cash Flows from Financing Activities | ||||||||
Proceeds from issuance of common stock in connection with stock-based compensation plan, net of taxes paid related to settlement of equity awards and proceeds from employee equity transactions to be remitted to employees | 21,119 |
|
13,203 |
|
||||
Outstanding operating balances, net | 563,622 |
|
551,914 |
|
||||
Borrowings under related party facility | 15,120 |
|
26,855 |
|
||||
Repayments under related party facility | (33,531 |
) |
(24,582 |
) |
||||
Receipts of collateral on interest rate derivatives | 37,890 |
|
— |
|
||||
Payments of collateral on interest rate derivatives | (19,100 |
) |
— |
|
||||
Warrant repurchase/redemption | (19,834 |
) |
— |
|
||||
Common stock repurchased | (137,513 |
) |
(55,436 |
) |
||||
Net cash provided by financing activities | $ | 427,773 |
|
$ | 511,954 |
|
||
Effect of exchange rate changes on cash and cash equivalents | $ | (3,588 |
) |
$ | 4,458 |
|
||
Net change in cash, cash equivalents, restricted cash and customer funds | (1,360,157 |
) |
631,647 |
|
||||
Cash, cash equivalents, restricted cash and customer funds at beginning of year | 7,018,367 |
|
6,386,720 |
|
||||
Cash, cash equivalents, restricted cash and customer funds at end of year | $ | 5,658,210 |
|
$ | 7,018,367 |
|
||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for taxes, net of refunds | $ | 52,320 |
|
$ | 40,910 |
|
||
Cash interest paid | $ | 1,399 |
|
$ | 1,767 |
|
||
Supplemental information of investing and financing activities not involving cash flows: | ||||||||
Property, equipment, and software acquired but not paid | $ | 1,530 |
|
$ | 810 |
|
||
Internal use software capitalized but not paid | $ | 7,108 |
|
$ | 10,159 |
|
||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 8,617 |
|
$ | 19,842 |
|
||
Common stock repurchased but not paid | $ | 775 |
|
$ | 1,500 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227134799/en/
Investor Contact: Caius Slater investor@payoneer.com Media Contact: Alison Dahlman PR@payoneer.com