TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

LTC Reports 2018 Second Quarter Results and Discusses Recent Transactions

Business Wire 8-Aug-2018 4:30 PM

LTC Properties, Inc. (NYSE:LTC), a real estate investment trust that primarily invests in seniors housing and health care properties, today announced operating results for its second quarter ended June 30, 2018.

Net income available to common stockholders was $68.7 million, or $1.73 per diluted share, for the 2018 second quarter, compared with $25.3 million, or $0.64 per diluted share, for the same period in 2017. Funds from Operations ("FFO") was $29.6 million for the 2018 second quarter, compared with $31.4 million for the comparable 2017 period. FFO per diluted common share was $0.75 and $0.79 for the quarters ended June 30, 2018 and 2017, respectively. Revenues were lower in the second quarter of 2018 due primarily to a previously disclosed defaulted master lease that was placed on a cash basis in the third quarter of 2017 and a reduction in rental income related to properties sold during the past year.

LTC completed the following transactions during the second quarter of 2018:

  • Amended and restated the Company's unsecured credit agreement to replace its previous unsecured credit agreement, which was due to expire on October 14, 2018. The amended credit agreement maintains the $600.0 million aggregate commitment of the lenders under the prior agreement and provides for the opportunity to increase the commitment size of the credit agreement up to a total of $1.0 billion. The amended credit agreement extends the maturity to June 27, 2022 and provides for a one-year extension option at LTC's discretion, subject to customary conditions. Additionally, the amended credit agreement decreases the interest rate margins and converts from the payment of unused commitment fees to a facility fee.
  • Sold a portfolio of six assisted living and memory care communities with a gross book value of $37.7 million for $67.5 million. As a result of the transaction, LTC recognized a net gain on sale of $48.3 million in the 2018 second quarter.
  • Completed the acquisition of two memory care communities in Texas, totaling 88 units and 133 beds, for $25.2 million. Simultaneously upon closing, LTC entered into a 10-year master lease agreement with an operator new to LTC's portfolio at an initial cash yield of 7.25%.
  • Entered into a partnership to own the real estate and develop a 78-unit assisted living and memory care community in Medford, OR for $18.1 million and committed to purchase an existing operational 89-unit independent living community on an adjacent land parcel. We anticipate acquiring the independent living community in the third quarter of 2018.
  • Completed the development of a 66-unit memory care community in Illinois which opened in May 2018.

Conference Call Information

LTC will conduct a conference call on Thursday, August 9, 2018, at 8:00 a.m. Pacific Time (11:00 a.m. Eastern Time), to provide commentary on its performance and operating results for the quarter ended June 30, 2018. The conference call is accessible by telephone and the internet. Telephone access will be available by dialing 877-510-2862 (domestically) or 412-902-4134 (internationally). To participate in the webcast, go to LTC's website at www.LTCreit.com 15 minutes before the call to download the necessary software.

An audio replay of the conference call will be available from August 10 through August 23, 2018 and may be accessed by dialing 877-344-7529 (domestically) or 412-317-0088 (internationally) and entering conference number 10122172. Additionally, an audio archive will be available on LTC's website on the "Presentations" page of the "Investor Information" section, which is under the "Investors" tab. LTC's earnings release and supplemental information package for the current period will be available on its website on the "Press Releases" and "Presentations" pages, respectively, of the "Investor Information" section which is under the "Investors" tab.

About LTC

LTC Properties (NYSE:LTC) is a self-administered real estate investment trust that primarily invests in seniors housing and health care properties primarily through sale-leaseback transactions, mortgage financing and structured finance solutions including preferred equity and mezzanine lending. At June 30, 2018, LTC had 199 investments located in 28 states comprising 102 assisted living communities, 96 skilled nursing centers and one behavioral health care hospital. Assisted living communities, independent living communities, memory care communities and combinations thereof are included in the assisted living property type. For more information on LTC Properties, Inc., visit the Company's website at www.LTCreit.com.

Forward Looking Statements

This press release includes statements that are not purely historical and are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements regarding the Company's expectations, beliefs, intentions or strategies regarding the future. All statements other than historical facts contained in this press release are forward looking statements. These forward looking statements involve a number of risks and uncertainties. Please see LTC's most recent Annual Report on Form 10-K, its subsequent Quarterly Reports on Form 10-Q, and its other publicly available filings with the Securities and Exchange Commission for a discussion of these and other risks and uncertainties. All forward looking statements included in this press release are based on information available to the Company on the date hereof, and LTC assumes no obligation to update such forward looking statements. Although the Company's management believes that the assumptions and expectations reflected in such forward looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. The actual results achieved by the Company may differ materially from any forward looking statements due to the risks and uncertainties of such statements.

LTC PROPERTIES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(amounts in thousands, except per share amounts)

       
Three Months Ended Six Months Ended
June 30, June 30,
2018   2017   2018   2017  
(unaudited) (unaudited)
Revenues:
Rental income $ 33,930 $ 35,265 $ 68,435 $ 70,300
Interest income from mortgage loans 7,007 6,625 13,823 13,373
Interest and other income   535     578     1,024     1,417  
Total revenues   41,472     42,468     83,282     85,090  
 
Expenses:
Interest expense 7,655 7,151 15,484 14,622
Depreciation and amortization 9,268 9,308 18,712 18,667
Impairment charges 1,880 1,880
Recovery for doubtful accounts (38 ) (5 ) (30 ) (43 )
Transaction costs 6 10 22
General and administrative expenses   4,716     4,386     9,513     9,126  
Total expenses   21,607     22,720     43,689     44,274  
 
Operating income 19,865 19,748 39,593 40,816
Income from unconsolidated joint ventures 726 575 1,357 1,020
Gain on sale of real estate, net   48,345     5,054     48,345     5,054  
Net income 68,936 25,377 89,295 46,890
Income allocated to participating securities   (278 )   (104 )   (366 )   (201 )
Net income available to common stockholders $ 68,658   $ 25,273   $ 88,929   $ 46,689  
 
Earnings per common share:
Basic $ 1.74   $ 0.64   $ 2.25   $ 1.19  
Diluted $ 1.73   $ 0.64   $ 2.25   $ 1.18  
 
Weighted average shares used to calculate earnings per
common share:
Basic   39,471     39,414     39,461     39,390  
Diluted   39,765     39,794     39,750     39,769  
 
Dividends declared and paid per common share $ 0.57   $ 0.57   $ 1.14   $ 1.14  
 

Supplemental Reporting Measures

FFO, adjusted FFO ("AFFO"), and Funds Available for Distribution ("FAD") are supplemental measures of a real estate investment trust's ("REIT") financial performance that are not defined by U.S. generally accepted accounting principles ("GAAP"). Investors, analysts and the Company use FFO, AFFO and FAD as supplemental measures of operating performance. The Company believes FFO, AFFO and FAD are helpful in evaluating the operating performance of a REIT. Real estate values historically rise and fall with market conditions, but cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. We believe that by excluding the effect of historical cost depreciation, which may be of limited relevance in evaluating current performance, FFO, AFFO and FAD facilitate like comparisons of operating performance between periods. Additionally the Company believes that normalized FFO, normalized AFFO and normalized FAD provide useful information because they allow investors, analysts and our management to compare the Company's operating performance on a consistent basis without having to account for differences caused by unanticipated items.

FFO, as defined by the National Association of Real Estate Investment Trusts ("NAREIT"), means net income available to common stockholders (computed in accordance with GAAP) excluding gains or losses on the sale of real estate and impairment write-downs of depreciable real estate, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Normalized FFO represents FFO adjusted for certain items detailed in the reconciliations. The Company's computation of FFO may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or have a different interpretation of the current NAREIT definition from that of the Company; therefore, caution should be exercised when comparing our Company's FFO to that of other REITs.

We define AFFO as FFO excluding the effects of straight-line rent, amortization of lease inducement, effective interest income and deferred income from unconsolidated joint ventures. GAAP requires rental revenues related to non-contingent leases that contain specified rental increases over the life of the lease to be recognized evenly over the life of the lease. This method results in rental income in the early years of a lease that is higher than actual cash received, creating a straight-line rent receivable asset included in our consolidated balance sheet. At some point during the lease, depending on its terms, cash rent payments exceed the straight-line rent which results in the straight-line rent receivable asset decreasing to zero over the remainder of the lease term. Effective interest method, as required by GAAP, is a technique for calculating the actual interest rate for the term of a mortgage loan based on the initial origination value. Similar to the accounting methodology of straight-line rent, the actual interest rate is higher than the stated interest rate in the early years of the mortgage loan thus creating an effective interest receivable asset included in the interest receivable line item in our consolidated balance sheet and reduces down to zero when, at some point during the mortgage loan, the stated interest rate is higher than the actual interest rate. By excluding the non-cash portion of rental income, interest income from mortgage loans and income from unconsolidated joint ventures, investors, analysts and our management can compare AFFO between periods. Normalized AFFO represents AFFO adjusted for certain items detailed in the reconciliations.

We define FAD as AFFO excluding the effects of non-cash compensation charges, capitalized interest and non-cash interest charges. FAD is useful in analyzing the portion of cash flow that is available for distribution to stockholders. Investors, analysts and the Company utilize FAD as an indicator of common dividend potential. The FAD payout ratio, which represents annual distributions to common shareholders expressed as a percentage of FAD, facilitates the comparison of dividend coverage between REITs. Normalized FAD represents FAD adjusted for certain items detailed in the reconciliations.

While the Company uses FFO, Normalized FFO, AFFO, Normalized AFFO, FAD and Normalized FAD as supplemental performance measures of our cash flow generated by operations and cash available for distribution to stockholders, such measures are not representative of cash generated from operating activities in accordance with GAAP, and are not necessarily indicative of cash available to fund cash needs and should not be considered an alternative to net income available to common stockholders.

Reconciliation of FFO, AFFO and FAD

The following table reconciles GAAP net income available to common stockholders to each of NAREIT FFO attributable to common stockholders and normalized FFO attributable to common stockholders, as well as normalized AFFO and normalized FAD (unaudited, amounts in thousands, except per share amounts):

                 
Three Months Ended     Six Months Ended
June 30, June 30,
  2018       2017     2018       2017  
 
GAAP net income available to common stockholders $ 68,658 $ 25,273 $ 88,929 $ 46,689
Add: Depreciation and amortization 9,268 9,308 18,712 18,667
Add: Impairment charges 1,880 1,880
Less: Gain on sale of real estate, net   (48,345 )   (5,054 )   (48,345 )   (5,054 )
NAREIT FFO attributable to common stockholders 29,581 31,407 59,296 62,182
 
Less: Non-cash rental income (1,449 ) (1,856 ) (4,349 ) (4,196 )
Less: Effective interest income from mortgage loans (1,420 ) (1,401 ) (2,824 ) (2,708 )
Less: Deferred income from unconsolidated joint ventures   (31 )   (47 )   (62 )   (94 )
Adjusted FFO (AFFO) 26,681 28,103 52,061 55,184
 
Add: Non-cash compensation charges 1,521 1,425 2,897 2,684
Add: Non-cash interest related to earn-out liabilities 125 125 251 351
Less: Capitalized interest   (293 )   (201 )   (552 )   (371 )
Funds available for distribution (FAD) $ 28,034   $ 29,452   $ 54,657   $ 57,848  
                 
 
NAREIT Basic FFO attributable to common stockholders per share $ 0.75   $ 0.80   $ 1.50   $ 1.58  
NAREIT Diluted FFO attributable to common stockholders per share $ 0.75   $ 0.79   $ 1.50   $ 1.57  
 
NAREIT Diluted FFO attributable to common stockholders $ 29,581   $ 31,511   $ 59,662   $ 62,383  
Weighted average shares used to calculate NAREIT diluted FFO per share
attributable to common stockholders   39,605     39,794     39,750     39,769  
                 
 
Diluted AFFO $ 26,681   $ 28,207   $ 52,427   $ 55,385  
Weighted average shares used to calculate diluted AFFO per share   39,605     39,794     39,750     39,769  
                 
 
Diluted FAD $ 28,034   $ 29,556   $ 55,023   $ 58,049  
Weighted average shares used to calculate diluted FAD per share   39,605     39,794     39,750     39,769  
 

LTC PROPERTIES, INC.

CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except per share)

   
June 30, 2018 December 31, 2017
ASSETS (unaudited) (audited)
Investments:
Land $ 125,882 $ 124,041
Buildings and improvements 1,269,675 1,262,335
Accumulated depreciation and amortization   (301,458 )   (304,117 )
Operating real estate property, net 1,094,099 1,082,259
Properties held-for-sale, net of accumulated depreciation: 2018—$1,916; 2017—$1,916   3,830     3,830  
Real property investments, net 1,097,929 1,086,089
Mortgage loans receivable, net of loan loss reserve: 2018—$2,355; 2017—$2,255   233,823     223,907  
Real estate investments, net 1,331,752 1,309,996
Notes receivable, net of loan loss reserve: 2018—$142; 2017—$166 14,074 16,402
Investments in unconsolidated joint ventures   30,397     29,898  
Investments, net 1,376,223 1,356,296
 
Other assets:
Cash and cash equivalents 4,260 5,213
Restricted cash 2,446
Debt issue costs related to bank borrowings 3,304 810
Interest receivable 17,864 15,050
Straight-line rent receivable, net of allowance for doubtful accounts: 2018—$707; 2017—$814 70,036 64,490
Lease incentives 21,407 21,481
Prepaid expenses and other assets   4,089     2,230  
Total assets $ 1,499,629   $ 1,465,570  
 
LIABILITIES
Bank borrowings $ 85,500 $ 96,500
Senior unsecured notes, net of debt issue costs: 2018—$1,027; 2017—$1,131 566,940 571,002
Accrued interest 5,105 5,276
Accrued incentives and earn-outs 9,167 8,916
Accrued expenses and other liabilities   27,221     25,228  
Total liabilities 693,933 706,922
 
EQUITY
Stockholders' equity:
Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding: 2018—39,635; 2017—39,570 396 396
Capital in excess of par value 858,832 856,992
Cumulative net income 1,190,078 1,100,783
Cumulative distributions   (1,248,179 )   (1,203,011 )
Total LTC Properties, Inc. stockholders' equity 801,127 755,160
Non-controlling interests   4,569     3,488  
Total equity   805,696     758,648  
Total liabilities and equity $ 1,499,629   $ 1,465,570  

Image for Press Release 673965