TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

BBVA Compass reports fourth quarter results

PRNewswire 1-Feb-2019 9:32 AM

HOUSTON, Feb. 1, 2019 /PRNewswire/ --

  • Fourth quarter net income of $196 million brings full-year total to a record $763 million
    • Net income up 13 percent1 from a year ago and 31 percent1 on a year-to-date basis after adjusting for a $121 million non-cash charge in the fourth quarter of 2017 related to the revaluation of net deferred tax assets mandated by the Tax Cuts and Jobs Act.
    • Return on average assets and return on average tangible equity2 for the quarter were 0.85 percent and 9.27 percent, respectively
  • Total revenue reaches all-time high; up 6 percent from prior year levels and 9 percent on a year-to-date basis
    • Net interest income increases $79 million or 13 percent from year ago levels and $276 million or 12 percent on a year-to-date basis
    • Percent net interest margin (FTE) up 15 basis points from year ago quarter, 10 basis points from third quarter 2018 levels and 20 basis points for the full-year of 2018
  • Noninterest expense growth well contained at 2 percent in 2018, including a 2 percent decrease in the fourth quarter of 2018
  • Revenue growth coupled with strong focus on expense management results in record operating income2 of $351 million in the quarter and $1.3 billion for the year, both represent a 23 percent increase
  • Balance sheet activity supported by solid loan and deposit generation
    • Total loans rise to $65.3 billion, up 6 percent year-over-year
    • Newly funded customer loans of $5.6 billion in the quarter bring full-year total to a record $21.7 billion in 2018, up 18 percent from the prior year
    • Total deposits of $72.2 billion, up 4 percent from a year ago levels
  • Credit quality metrics remain sound; allowance to loan ratio steady at 1.36 percent
    • Nonperforming loan ratio ended the year at 1.24 percent
    • Net charge-off ratio for 2018 at 51 basis points compared to 47 basis points in 2017
    • Provision expense for the year exceeded net charge-offs by more than $42 million

BBVA Compass corporate logo (PRNewsFoto/BBVA Compass)

BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income of $196 million for the fourth quarter of 2018, a 276 percent increase from the $52 million earned during the fourth quarter of 2017. Included in fourth quarter 2017 results is income tax expense of approximately $121 million related to the revaluation of net deferred tax assets at the lower statutory tax rate mandated by the Tax Cuts and Jobs Act (non-cash charge). Excluding the impact of this item, the year-over-year increase in net income for the fourth quarter of 2018 compared to adjusted net income1 of $173 million for the fourth quarter of 2017 was 13 percent.

Net income for the full-year 2018 totaled $763 million, an increase of 66 percent from the $461 million earned during the full-year of 2017. Excluding the impact of the non-cash charge, the year-over-year increase in net income for the full-year of 2018 compared to adjusted net income1 of $582 million for the full-year of 2017 was 31 percent. The following table summarizes year-over-year comparisons on a reported and adjusted basis for certain key performance measures.

Impact of Tax Cuts and Jobs Act

Dollars in thousands (unaudited)























Full-Year






4Q18


4Q17


% Change



2018


2017


% Change

















NET INCOME:















   As reported


$  195,826


$  52,072


276

%


$  763,429


$  460,786


66

%

   Adjusted1


195,826


173,315


13



763,429


582,029


31

















ROA:















   As reported


0.85

%

0.24

%




0.85

%

0.53

%



   Adjusted1


0.85


0.79





0.85


0.67



















ROTE:1















   As reported


9.27

%

2.55

%




9.28

%

5.77

%



   Adjusted


9.27


8.48





9.28


7.28




"In 2018 BBVA Compass delivered record performance in many key financial metrics including new loan originations, total revenue, operating income and net income," said Javier Rodríguez Soler, incoming president and CEO of BBVA Compass. "Equally important, this performance was accomplished while making great strides in our digital transformation efforts designed to drive new industry-leading product offerings, increase our digital sales capabilities and improve the customer experience. As we enter 2019 against a backdrop of economic uncertainty, we are confident that our vision and the culture we have instilled in our team members that empowers them to move our transformation forward will serve us well during various business cycles."

Total revenue for the quarter was a record $953 million, an increase of 6 percent from fourth quarter 2017 levels. For the full-year 2018, total revenue was $3.7 billion (also a record), an increase of 9 percent from $3.4 billion in 2017. Fueling the growth was net interest income which totaled $682 million, up 13 percent  from the fourth quarter of 2017 and 15 percent (annualized) on a linked quarter basis. The percent net interest margin in the fourth quarter was 3.37 percent, up 15 basis points from the fourth quarter of 2017 and 10 basis points from the third quarter of 2018. On a full-year basis, the percent net interest margin was 3.30 percent in 2018, an increase of 20 basis points from the comparable period in 2017.

Noninterest income for the quarter totaled $271 million, down 9 percent compared to the $297 million recorded in the fourth quarter of 2017. For the full-year of 2018, noninterest income totaled $1.1 billion, up 1 percent from prior year levels as several of our major fee-based businesses recorded positive performances. Particularly noteworthy were card and merchant processing fees (+37 percent), corporate and correspondent investment sales (+36 percent) and mortgage banking income (+87 percent). Conversely, weaker demand and economic conditions impacted investment banking and advisory fees (-25 percent) and money transfer income (-10 percent). Other income also recorded a decline in the quarter and for the year due in part to a decrease in syndication fees and other miscellaneous fees coupled with certain interchange fees  being reclassified to card and merchant processing fees in 2018.

Overall expense growth was well contained as noninterest expense totaled $602 million, down 2 percent compared to the prior year quarter, and for the full-year of 2018 was up 2 percent. Revenue growth combined with the strong focus on expense management resulted in record operating income2 of $351 million in the quarter and $1.3 billion for the year, both represent a 23 percent increase over the respective prior year period.

Total loans at the end of the fourth quarter of 2018 were $65.3 billion, an increase of 6 percent from the $61.7 billion at the end of the fourth quarter of 2017.

"Loan production was brisk throughout our network as we funded a record $21.7 billion in customer loans during the year, an 18 percent increase over the prior year," said Rodríguez Soler. "This enabled us to offset increased payoff activity as total commercial loans increased 5 percent in the aggregate, led by an 11 percent increase in commercial mortgages, while double-digit increases in credit cards, direct consumer lending and indirect auto lending resulted in an 8 percent increase in our consumer loan portfolio."

Total deposits at the end of the fourth quarter of 2018 were $72.2 billion, a 4 percent increase from the $69.3 billion at the end of the fourth quarter of 2017. The loan to deposit ratio ended the quarter at 90 percent, up slightly from 89 percent a year ago.

"The overall health of our loan portfolio remains strong," noted Rodríguez Soler. "And we are steadfast in our commitment to maintaining sound underwriting standards and reserve levels that adequately reflect the make-up of our loan portfolio, as well as economic conditions."

Nonperforming loans as a percentage of total loans ended the year at 1.24 percent compared to 1.04 percent at the end of the third quarter of 2018 and 1.16 percent at the end of 2017. The uptick in nonperforming loans during the quarter was primarily due to three, unrelated commercial credits being placed on nonaccrual status. Net charge-offs as a percentage of average loans were 51 basis points for the full-year of 2018 compared to 47 basis points for the full-year of 2017. Provision expense for the year exceeded net charge-offs by more than $42 million while the allowance for loan losses as a percentage of total loans ended the year at 1.36 percent, relatively unchanged from prior year levels. Equally important, the coverage ratio of nonperforming loans at the end of the fourth quarter of 2018 was 109 percent compared to 117 percent at the end of the fourth quarter of 2017.

Total shareholder's equity at the end of the fourth quarter totaled $13.5 billion, a 4 percent increase from $13.0 billion at the end of the fourth quarter of 2017. The CET1 ratio stood at 12.00 percent3 at the end of the fourth quarter of 2018, up 20 basis points from the end of the fourth quarter of 2017. All of BBVA Compass' regulatory capital ratios3 continue to significantly exceed the requirements under "well-capitalized" guidelines. 

___________

1 Adjusted net income, adjusted return on average assets and adjusted return on average tangible equity exclude the impact of the revaluation of net deferred tax assets mandated by the Tax Cuts and Jobs Act. These measures are non-GAAP financial measures we believe aid in understanding certain areas of our performance. The calculation of these measures is included on the page titled Non-GAAP Reconciliation.

2 Return on average tangible equity and operating income are non-GAAP financial measures that we believe aid in understanding certain areas of our performance. The calculation of these measures is included on the page titled Non-GAAP Reconciliation.

3 Regulatory capital ratios at December 31, 2018, are estimated.

FTE – fully taxable equivalent

About BBVA Compass
BBVA Compass is a Sunbelt-based financial institution that operates 644 branches, including 331 in Texas, 89 in Alabama, 63 in Arizona, 61 in California, 45 in Florida, 37 in Colorado and 18 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (6th). BBVA Compass has been recognized as one of the leading small business lenders by the Small Business Administration (SBA) and ranked 8th nationally in terms of dollar volume of SBA loans originated in fiscal year 2018. Additional information about BBVA Compass can be found under the Investor Relations tab at bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.

About BBVA Group
BBVA (NYSE:BBVA) is a customer-centric global financial services group founded in 1857. The Group has a strong leadership position in the Spanish market, is the largest financial institution in Mexico, it has leading franchises in South America and the Sunbelt Region of the United States; and it is also the leading shareholder in Garanti, Turkey's biggest bank for market capitalization. Its diversified business is focused on high-growth markets and it relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. More information about BBVA Group can be found at bbva.com.

On April 5, 2018, BBVA filed its annual report on Form 20-F for the year ended December 31, 2017, with the U.S. Securities and Exchange Commission. A copy can be accessed on the BBVA website at https://shareholdersandinvestors.bbva.com/the-share/adrs-english/. Holders of BBVA's American Depositary Receipts (ADRs) may request a hard copy of the Form 20-F for the year ended December 31, 2017, including complete audited financial statements, free of charge. To request a copy, contact Ed Bilek at ed.bilek@bbva.com.

Forward-Looking Statements
Certain statements in this press release may contain forward-looking statements about BBVA Compass Bancshares, Inc. (the "Company") and its industry that involve substantial risks and uncertainties. The use of "we," "our" and similar terms refer to the Company. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company's views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company's control, that could cause actual results to differ materially from anticipated results. If the Company's assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company's actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company's then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law or regulation. For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the "SEC") on February 28, 2018, as updated by our subsequent SEC filings.

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in thousands)






















Three Months Ended December 31,


%


Years Ended December 31,


%









2018


2017


Change


2018


2017


Change







EARNINGS SUMMARY



















Net interest income


$     682,188


$     603,545


13


$  2,606,578


$  2,330,167


12







Noninterest income [a]


270,606


297,169


(9)


1,056,909


1,042,942


1







Total revenue [a]


952,794


900,714


6


3,663,487


3,373,109


9







Investment securities gain, net






3,033


(100)







Provision for loan losses


122,147


58,835


108


365,420


287,693


27







Noninterest expense


601,992


615,828


(2)


2,349,960


2,311,587


2







Pretax income


228,655


226,051


1


948,107


776,862


22







Income tax expense


32,829


173,979


(81)


184,678


316,076


(42)







Net income


$     195,826


$       52,072


276


$     763,429


$     460,786


66







Adjusted net income [b]


$     195,826


$     173,315


13


$     763,429


$     582,029


31


























SELECTED RATIOS



















Return on average assets


0.85 %


0.24 %




0.85 %


0.53 %









Return on average assets- adjusted [b]


0.85


0.79




0.85


0.67









Return on average tangible equity [b]


9.27


2.55




9.28


5.77









Return on average tangible equity- adjusted [b]


9.27


8.48




9.28


7.28









Average common equity to average assets


14.41


14.82




14.52


14.63









Average loans to average total deposits


91.88


89.96




90.89


90.68









Common equity tier 1 capital (CET1) [c]


12.00


11.80




12.00


11.80









Tier I capital ratio [c]


12.33


12.15




12.33


12.15









Total capital ratio [c]


14.49


14.36




14.49


14.36









Leverage ratio [c]


10.03


9.98




10.03


9.98




































































Average for Three Months




Average for Year




Ending Balance





Ended December 31,


%


Ended December 31,


%


December 31,


%



2018


2017


Change


2018


2017


Change


2018


2017


Change

BALANCE SHEET HIGHLIGHTS















Total loans


$  65,287,838


$  61,170,130


7


$  63,761,869


$  60,419,711


6


$  65,255,320


$  61,690,878


6

Total debt securities


13,614,503


13,104,177


4


13,406,533


12,776,615


5


13,866,829


13,265,725


5

Earning assets


81,661,049


77,204,217


6


80,237,817


77,745,063


3


81,831,522


78,359,040


4

Total assets


91,337,365


86,990,170


5


89,576,037


87,358,298


3


90,947,174


87,320,579


4

Noninterest bearing demand deposits


20,825,633


21,389,000


(3)


21,167,441


21,039,822


1


20,183,876


21,630,694


(7)

Interest bearing transaction accounts


34,783,054


33,059,701


5


34,197,814


32,783,151


4


36,277,316


33,743,887


8

Total transaction accounts


55,608,687


54,448,701


2


55,365,255


53,822,973


3


56,461,192


55,374,581


2

Total deposits


71,057,556


67,994,615


5


70,149,887


66,627,368


5


72,167,987


69,256,313


4

Shareholder's equity


13,420,931


13,150,577


2


13,266,930


13,035,797


2


13,512,529


13,013,310


4




















[a]  Excludes net gain on sales of investment securities.

[b]  Non-GAAP measure that we believe aids in understanding certain areas of our performance.  The calculation of this measure is included on the page titled Non-GAAP Reconciliation.

[c]  Current period regulatory capital ratios are estimated.

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)








2018


2017



December 31


September 30


June 30


March 31


December 31

NONPERFORMING ASSETS











Nonaccrual loans [a]


$      751,486


$       628,159


$662,991


$647,210


$      658,865

Loans 90 days or more past due [b]


59,549


44,765


39,143


45,904


58,378

TDRs 90 days or more past due


411


444


491


700


751

Total nonperforming loans [a]


811,446


673,368


702,625


693,814


717,994

Other real estate owned, net (OREO)


16,869


18,706


16,499


16,147


17,278

Other repossessed assets


12,031


9,875


13,117


11,278


13,473

Total nonperforming assets


$      840,346


$       701,949


$732,241


$721,239


$     748,745












TDRs accruing and past due less than 90 days


$      109,190


$         92,606


$  99,251


$101,285


$      100,492












Total nonperforming loans as a % of loans


1.24 %


1.04 %


1.11 %


1.11 %


1.16 %

Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets


1.29


1.09


1.16


1.16


1.21














Three Months Ended



2018


2017



December 31


September 30


June 30


March 31


December 31

ALLOWANCE FOR LOAN LOSSES











Balance at beginning of period


$      875,393


$       860,000


$832,071


$842,760


$      849,119

Net charge-offs (NCO)


112,298


79,571


63,351


67,718


65,194

Provision for loan losses


122,147


94,964


91,280


57,029


58,835

Balance at end of period


$      885,242


$       875,393


$860,000


$832,071


$      842,760












Allowance for loan losses as a % of total loans


1.36 %


1.36 %


1.36 %


1.34 %


1.37 %

Allowance for loan losses as a % of nonperforming loans [c]


109.09


130.00


122.40


119.93


117.38

Allowance for loan losses as a % of nonperforming assets [c]


105.34


124.71


117.45


115.37


112.56












Annualized as a % of average loans:











NCO - QTD


0.68


0.49


0.40


0.44


0.42

NCO - YTD


0.51


0.45


0.42


0.44


0.47


[a]  Includes loans held for sale.

[b]  Excludes loans classified as troubled debt restructurings (TDRs).

[c]  Includes loans held for sale that are on nonaccrual status.

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)
















Three Months Ended December 31,



2018


2017



Average Balance


Income/
Expense


Yield/
Rate


Average Balance


Income/
Expense


Yield/
Rate

YIELD/RATE ANALYSIS













(Taxable Equivalent Basis)













Assets













Earning assets:













Loans


$65,287,838


$799,829


4.86 %


$61,170,130


$661,873


4.29 %

Debt securities available for sale [a]


11,186,986


59,029


2.09


12,192,516


56,890


1.85

Debt securities held to maturity


2,740,315


21,376


3.09


1,056,906


9,508


3.57

Other earning assets [b]


2,758,708


20,044


2.88


2,929,910


11,849


1.60

Total earning assets [a]


81,973,847


900,278


4.36


77,349,462


740,120


3.80

Allowance for loan losses


(886,426)






(853,546)





Unrealized loss on debt securities available for sale


(312,798)






(145,245)





Other assets


10,562,742






10,639,499





Total assets


$91,337,365






$86,990,170


















Liabilities and Shareholder's Equity













Interest bearing liabilities:













Interest bearing demand deposits


$  7,963,379


15,349


0.76


$  7,843,974


7,995


0.40

Savings and money market accounts


26,819,675


72,530


1.07


25,215,727


34,463


0.54

Certificates and other time deposits


15,448,869


75,843


1.95


13,545,914


45,558


1.33

Total interest bearing deposits


50,231,923


163,722


1.29


46,605,615


88,016


0.75

FHLB and other borrowings


4,664,076


36,573


3.11


3,551,958


22,392


2.50

Federal funds purchased and securities sold under agreement to repurchase [b]


138,953


3,849


10.99


40,666


464


4.53

Other short-term borrowings


65,994


591


3.55


114,140


2,191


7.62

Total interest bearing liabilities


55,100,946


204,735


1.47


50,312,379


113,063


0.89

Noninterest bearing deposits


20,825,633






21,389,000





Other noninterest bearing liabilities


1,989,855






2,138,214





Total liabilities


77,916,434






73,839,593





Shareholder's equity


13,420,931






13,150,577





Total liabilities and shareholder's equity


$91,337,365






$86,990,170


















Net interest income/ net interest spread




695,543


2.89 %




627,057


2.91 %

Net yield on earning assets






3.37 %






3.22 %














Total taxable equivalent adjustment




13,355






23,512
















Net interest income




$682,188






$603,545




[a] Excludes adjustment for market valuation.

[b] Yield/rate reflects impact of balance sheet offsetting.

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)
















Years Ended December 31,



2018


2017



Average Balance


Income/
Expense


Yield/
Rate


Average Balance


Income/
Expense


Yield/
Rate

YIELD/RATE ANALYSIS













(Taxable Equivalent Basis)













Assets













Earning assets:













Loans


$63,761,869


$2,960,170


4.64 %


$60,419,711


$2,521,613


4.17 %

Debt securities available for sale [a]


11,390,313


222,627


1.95


11,769,440


212,730


1.81

Debt securities held to maturity


2,298,737


67,347


2.93


1,120,472


39,128


3.49

Other earning assets [b]


3,069,415


66,792


2.18


4,548,737


79,712


1.75

Total earning assets [a]


80,520,334


3,316,936


4.12


77,858,360


2,853,183


3.66

Allowance for loan losses


(859,475)






(840,359)





Unrealized loss on debt securities available for sale


(282,517)






(113,297)





Other assets


10,197,695






10,453,594





Total assets


$89,576,037






$87,358,298


















Liabilities and Shareholder's Equity













Interest bearing liabilities:













Interest bearing demand deposits


$  7,950,561


48,599


0.61


$  7,858,504


27,206


0.35

Savings and money market accounts


26,247,253


224,009


0.85


24,924,647


107,106


0.43

Certificates and other time deposits


14,784,632


244,682


1.65


12,804,395


165,005


1.29

Total interest bearing deposits


48,982,446


517,290


1.06


45,587,546


299,317


0.66

FHLB and other borrowings


4,095,054


130,372


3.18


3,973,465


93,814


2.36

Federal funds purchased and securities sold under agreement to repurchase [b]


109,852


8,953


8.15


58,624


16,926


28.87

Other short-term borrowings


68,423


2,081


3.04


1,703,738


26,424


1.55

Total interest bearing liabilities


53,255,775


658,696


1.24


51,323,373


436,481


0.85

Noninterest bearing deposits


21,167,441






21,039,822





Other noninterest bearing liabilities


1,885,891






1,959,306





Total liabilities


76,309,107






74,322,501





Shareholder's equity


13,266,930






13,035,797





Total liabilities and shareholder's equity


$89,576,037






$87,358,298


















Net interest income/ net interest spread




2,658,240


2.88 %




2,416,702


2.81 %

Net yield on earning assets






3.30 %






3.10 %














Total taxable equivalent adjustment




51,662






86,535
















Net interest income




$2,606,578






$2,330,167




[a] Excludes adjustment for market valuation.

[b] Yield/rate reflects impact of balance sheet offsetting.

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)




















Year Ended




Three Months Ended



December 31,


%


2018


2017



2018


2017


Change


December 31


September 30


June 30


March 31


December 31

NONINTEREST INCOME

















Service charges on deposit accounts


$   236,673


$   222,110


7


$        61,606


$         60,325


$  58,581


$  56,161


$        56,070

Card and merchant processing fees


174,927


128,129


37


46,982


44,219


44,048


39,678


33,380

Retail investment sales


112,652


109,214


3


24,476


28,286


29,782


30,108


26,338

Investment banking and advisory fees


77,684


103,701


(25)


15,286


13,956


24,546


23,896


24,957

Money transfer income


91,681


101,509


(10)


23,632


23,441


23,920


20,688


24,101

Asset management fees


43,811


40,465


8


10,909


11,143


10,989


10,770


10,303

Corporate and correspondent investment sales


51,675


38,052


36


10,774


12,490


16,355


12,056


11,803

Mortgage banking income


26,833


14,356


87


3,755


6,717


7,964


8,397


4,720

Bank owned life insurance


17,822


17,108


4


4,635


4,597


4,375


4,215


4,397

Other


223,151


268,298


(17)


68,551


53,285


49,459


51,856


101,100



1,056,909


1,042,942


1


270,606


258,459


270,019


257,825


297,169

Investment securities gains, net



3,033


(100)






Total noninterest income


$1,056,909


$1,045,975


1


$      270,606


$       258,459


$270,019


$257,825


$      297,169


















NONINTEREST EXPENSE

















Salaries, benefits and commissions


$1,154,791


$1,131,971


2


$      285,820


$       292,679


$286,852


$289,440


$      296,146

Professional services


277,154


263,490


5


79,529


68,403


68,577


60,645


76,068

Equipment


257,565


247,891


4


66,806


63,739


63,660


63,360


63,200

Net occupancy


166,768


166,693



41,161


42,514


42,671


40,422


41,125

Money transfer expense


62,138


65,790


(6)


15,995


16,120


16,302


13,721


15,721

Marketing


48,866


52,220


(6)


15,884


12,381


11,814


8,787


7,950

Communications


30,582


20,554


49


9,241


10,827


5,251


5,263


4,970

Other


352,096


362,978


(3)


87,556


98,847


84,418


81,275


110,648

Total noninterest expense


$2,349,960


$2,311,587


2


$      601,992


$       605,510


$579,545


$562,913


$      615,828

 

BBVA COMPASS BANCSHARES, INC.

(Unaudited)

(Dollars in Thousands)












Three Months Ended December 31,


Years Ended December 31,



2018


2017


2018


2017

NON-GAAP RECONCILIATION


















Computation of Operating Income:









Net interest income (GAAP)


$     682,188


$     603,545


$  2,606,578


$  2,330,167

Plus: noninterest income (GAAP)


270,606


297,169


1,056,909


1,045,975

Less: noninterest expense (GAAP)


601,992


615,828


2,349,960


2,311,587

Plus: goodwill impairment (GAAP)





Operating income (non-GAAP)


$     350,802


$     284,886


$  1,313,527


$  1,064,555










Computation of Average Tangible Equity:









Total stockholder's equity (average) (GAAP)


$13,420,931


$13,150,577


$13,266,930


$13,035,797

Less: Goodwill and other intangibles (average) (GAAP)


5,039,847


5,039,014


5,039,974


5,043,805

Average tangible equity (non-GAAP) [B]


$  8,381,084


$  8,111,563


$  8,226,956


$  7,991,992

Net income (GAAP) [A]


$     195,826


$       52,072


$     763,429


$     460,786

Return on average tangible equity (non-GAAP) ([A]/[B], annualized)


9.27 %


2.55 %


9.28 %


5.77 %










Computation of Adjusted Net Income, Return on Average Assets and Return on Average Tangible Equity:



Net income (GAAP)


$     195,826


$       52,072


$     763,429


$     460,786

Plus: Revaluation of net deferred tax assets (GAAP)



121,243



121,243

Adjusted net income (non-GAAP) [C]


$     195,826


$     173,315


$     763,429


$     582,029

Average assets (GAAP) [D]


$91,337,365


$86,990,170


$89,576,037


$87,358,298

Return on average assets - adjusted (non-GAAP) ([C]/[D], annualized)


0.85 %


0.79 %


0.85 %


0.67 %

Return on average tangible equity - adjusted (non-GAAP) ([C]/[B], annualized)


9.27


8.48


9.28


7.28

 

BBVA COMPASS BANCSHARES, INC.

SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited)

(Dollars in Thousands)


















At or Quarter Ended December 31, 2018


30-59 Days Past Due


60-89 Days Past Due


90 Days or More
Past Due


Nonaccrual


Accruing TDRs


Not Past Due or
Impaired


Total


Net Charge Offs
(Recoveries)





Commercial, financial and agricultural

$              17,257


$                       11,784


$                 8,114


$   400,389


$            18,926


$     26,105,849


$ 26,562,319


$              38,786

Real estate – construction

218


8,849


544


2,851


116


1,984,959


1,997,537


(24)

Commercial real estate –  mortgage

11,678


3,375


2,420


110,144


3,661


12,885,518


13,016,796


470

Residential real estate – mortgage

80,366


29,852


5,927


167,099


57,446


13,081,466


13,422,156


247

Equity lines of credit

14,007


5,109


2,226


37,702



2,688,173


2,747,217


(656)

Equity loans

3,471


843


180


10,939


26,768


256,413


298,614


(35)

Credit card

9,516


7,323


17,011




784,458


818,308


11,231

Consumer – direct

37,336


19,543


13,336


4,528


2,684


2,476,161


2,553,588


38,508

Consumer – indirect

100,434


32,172


9,791


17,834



3,609,788


3,770,019


23,771

Total loans

$            274,283


$                     118,850


$              59,549


$   751,486


$         109,601


$     63,872,785


$ 65,186,554


$           112,298

Loans held for sale

$                       —


$                                —


$                       —


$              —


$                    —


$             68,766


$         68,766


$                      —


















At or Quarter Ended September 30, 2018


30-59 Days Past Due


60-89 Days Past Due


90 Days or More
Past Due


Nonaccrual


Accruing TDRs


Not Past Due or
Impaired


Total


Net Charge Offs
(Recoveries)

















Commercial, financial and agricultural

$              38,512


$                       16,416


$                 9,609


$   290,239


$                 522


$     26,300,781


$ 26,656,079


$              13,975

Real estate – construction

3,252


5,278


532


12,882


121


2,096,427


2,118,492


(23)

Commercial real estate –  mortgage

31,792


18,349


502


104,976


3,753


12,237,632


12,397,004


2,035

Residential real estate – mortgage

87,426


30,373


3,697


159,721


59,082


13,062,173


13,402,472


2,090

Equity lines of credit

13,556


4,298


1,186


35,125



2,655,566


2,709,731


(19)

Equity loans

2,082


1,042


241


10,378


28,383


266,712


308,838


45

Credit card

8,601


6,449


13,157




735,479


763,686


9,686

Consumer – direct

30,153


14,455


8,988


3,184


1,189


2,364,239


2,422,208


28,765

Consumer – indirect

86,310


23,587


6,853


11,654



3,550,365


3,678,769


23,017

Total loans

$            301,684


$                     120,247


$              44,765


$   628,159


$            93,050


$     63,269,374


$ 64,457,279


$              79,571

Loans held for sale

$                       —


$                                —


$                       —


$              —


$                    —


$             73,569


$         73,569


$                      —


















At or Quarter Ended June 30, 2018


30-59 Days Past Due


60-89 Days Past Due


90 Days or More
Past Due


Nonaccrual


Accruing TDRs


Not Past Due or
Impaired


Total


Net Charge Offs
(Recoveries)





Commercial, financial and agricultural

$              55,116


$                       12,405


$                 3,597


$   323,287


$              5,722


$     26,248,260


$ 26,648,387


$              10,567

Real estate – construction

579


163


540


13,289


125


2,115,565


2,130,261


287

Commercial real estate –  mortgage

20,450


2,826


3,211


105,409


3,945


11,659,635


11,795,476


(5,505)

Residential real estate – mortgage

76,693


27,972


5,026


162,892


59,940


13,017,967


13,350,490


1,558

Equity lines of credit

10,661


4,384


2,191


34,269


237


2,627,974


2,679,716


453

Equity loans

3,519


882


306


10,153


29,303


281,302


325,465


(443)

Credit card

6,353


4,733


11,931




681,617


704,634


11,299

Consumer – direct

24,060


9,577


6,313


1,073


470


2,098,439


2,139,932


29,876

Consumer – indirect

79,600


22,616


6,028


12,619



3,395,753


3,516,616


15,259

Total loans

$            277,031


$                       85,558


$              39,143


$   662,991


$            99,742


$     62,126,512


$ 63,290,977


$              63,351

Loans held for sale

$                       —


$                                —


$                       —


$              —


$                    —


$             52,041


$         52,041


$                      —


















At or Quarter Ended March 31, 2018


30-59 Days Past Due


60-89 Days Past Due


90 Days or More
Past Due


Nonaccrual


Accruing TDRs


Not Past Due or
Impaired


Total


Net Charge Offs
(Recoveries)





Commercial, financial and agricultural

$              15,427


$                       12,230


$                 5,420


$   284,699


$              5,231


$     26,036,120


$ 26,359,127


$                8,395

Real estate – construction

450


240


1,918


14,183


129


2,139,936


2,156,856


(89)

Commercial real estate –  mortgage

8,552


3,220


2,229


115,285


4,182


11,394,819


11,528,287


114

Residential real estate – mortgage

73,335


33,993


5,975


169,778


62,171


12,961,735


13,306,987


1,380

Equity lines of credit

12,063


4,611


2,371


36,350


236


2,602,229


2,657,860


160

Equity loans

4,495


983


379


11,429


29,546


297,705


344,537


(69)

Credit card

6,438


5,089


11,845




633,658


657,030


9,874

Consumer – direct

16,919


8,569


7,929


4,211


490


1,818,325


1,856,443


25,412

Consumer – indirect

77,153


21,092


7,838


11,275



3,223,376


3,340,734


22,541

Total loans

$            214,832


$                       90,027


$              45,904


$   647,210


$         101,985


$     61,107,903


$ 62,207,861


$              67,718

Loans held for sale

$                       —


$                                —


$                       —


$              —


$                    —


$             76,401


$         76,401


$                      —


















December 31, 2017


30-59 Days Past Due


60-89 Days Past Due


90 Days or More
Past Due


Nonaccrual


Accruing TDRs


Not Past Due or
Impaired


Total


Net Charge Offs
(Recoveries)





Commercial, financial and agricultural

$              14,804


$                         3,753


$              18,136


$   310,059


$              1,213


$     25,401,984


$ 25,749,949


$              13,320

Real estate – construction

12,293


70


1,560


5,381


101


2,254,134


2,273,539


(115)

Commercial real estate –  mortgage

10,473


3,270


927


111,982


4,155


11,593,351


11,724,158


417

Residential real estate – mortgage

69,474


34,440


8,572


173,843


64,898


13,014,520


13,365,747


290

Equity lines of credit

10,956


7,556


2,259


34,021


237


2,598,076


2,653,105


871

Equity loans

4,170


657


995


11,559


30,105


315,778


363,264


87

Credit card

6,710


4,804


11,929




616,074


639,517


9,048

Consumer – direct

19,766


7,020


6,712


2,425


534


1,653,926


1,690,383


19,551

Consumer – indirect

92,017


26,460


7,288


9,595



3,028,746


3,164,106


21,725

Total loans

$            240,663


$                       88,030


$              58,378


$   658,865


$         101,243


$     60,476,589


$ 61,623,768


$              65,194

Loans held for sale

$                       —


$                                —


$                       —


$              —


$                    —


$             67,110


$         67,110


$                      —

 

BBVA COMPASS BANCSHARES, INC.

BALANCE SHEET (Unaudited)

(Dollars in Thousands)












2018


2017


December 31


September 30


June 30


March 31


December 31

Assets:










Cash and due from banks

$      1,217,319


$      1,122,747


$      1,138,034


$      1,098,345


$      1,313,022

Federal funds sold, securities purchased under agreements to resell and interest bearing deposits

2,115,307


2,404,164


2,438,585


2,424,987


2,769,804

Cash and cash equivalents

3,332,626


3,526,911


3,576,619


3,523,332


4,082,826

Trading account assets

237,656


216,749


277,694


216,465


220,496

Debt securities available for sale

10,981,216


11,134,860


11,293,724


11,434,152


12,219,632

Debt securities held to maturity

2,885,613


2,490,568


2,198,186


1,975,729


1,046,093

Loans held for sale

68,766


73,569


52,041


76,401


67,110

Loans

65,186,554


64,457,279


63,290,977


62,207,861


61,623,768

Allowance for loan losses

(885,242)


(875,393)


(860,000)


(832,071)


(842,760)

Net loans

64,301,312


63,581,886


62,430,977


61,375,790


60,781,008

Premises and equipment, net

1,152,958


1,155,795


1,170,798


1,189,253


1,214,874

Bank owned life insurance

736,171


731,527


728,703


724,600


722,596

Goodwill

4,983,296


4,983,296


4,983,296


4,983,296


4,983,296

Other assets

2,267,560


2,152,495


2,042,624


2,109,484


1,982,648

Total assets

$    90,947,174


$    90,047,656


$    88,754,662


$    87,608,502


$    87,320,579

Liabilities:










Deposits:










Noninterest bearing

$    20,183,876


$    20,968,391


$    21,433,218


$    21,792,498


$    21,630,694

Interest bearing

51,984,111


49,409,666


48,714,490


48,147,914


47,625,619

Total deposits

72,167,987


70,378,057


70,147,708


69,940,412


69,256,313

FHLB and other borrowings

3,987,590


5,045,302


4,157,284


3,322,940


3,959,930

Federal funds purchased and securities sold under agreements to repurchase

102,275


78,004


185,511


5,933


19,591

Other short-term borrowings


68,714


81,547


29,999


17,996

Accrued expenses and other liabilities

1,176,793


1,135,092


991,968


1,165,079


1,053,439

Total liabilities

77,434,645


76,705,169


75,564,018


74,464,363


74,307,269

Shareholder's Equity:










Preferred Stock

229,475


229,475


229,475


229,475


229,475

Common stock — $0.01 par value

2,230


2,230


2,230


2,230


2,230

Surplus

14,545,849


14,695,197


14,699,773


14,814,744


14,818,608

Retained deficit

(1,107,198)


(1,302,525)


(1,476,614)


(1,660,417)


(1,868,659)

Accumulated other comprehensive loss

(186,848)


(311,422)


(293,323)


(271,431)


(197,405)

Total BBVA Compass Bancshares, Inc. shareholder's equity

13,483,508


13,312,955


13,161,541


13,114,601


12,984,249

Noncontrolling interests

29,021


29,532


29,103


29,538


29,061

Total shareholder's equity

13,512,529


13,342,487


13,190,644


13,144,139


13,013,310

Total liabilities and shareholder's equity

$    90,947,174


$    90,047,656


$    88,754,662


$    87,608,502


$    87,320,579

 

BBVA COMPASS BANCSHARES, INC.

INCOME STATEMENT (Unaudited)

(Dollars in Thousands)












Three Months Ended


2018


2017


December 31


September 30


June 30


March 31


December 31

Interest income:










Interest and fees on loans

$      787,858


$       751,470


$    711,006


$    663,935


$      641,322

Interest on debt securities available for sale

59,028


53,201


53,792


56,602


56,883

Interest on debt securities held to maturity

19,993


16,110


13,062


12,426


6,555

Interest on trading account assets

704


833


924


750


1,005

Interest and dividends on other earning assets

19,340


17,449


14,916


11,875


10,843

Total interest income

886,923


839,063


793,700


745,588


716,608

Interest expense:










Interest on deposits

163,722


139,898


116,323


97,347


88,016

Interest on FHLB and other borrowings

36,573


37,131


31,912


24,756


22,392

Interest on federal funds purchased and securities sold under agreements to repurchase

3,849


3,169


1,399


536


464

Interest on other short-term borrowings

591


579


567


344


2,191

Total interest expense

204,735


180,777


150,201


122,983


113,063

Net interest income

682,188


658,286


643,499


622,605


603,545

Provision for loan losses

122,147


94,964


91,280


57,029


58,835

Net interest income after provision for loan losses

560,041


563,322


552,219


565,576


544,710

Noninterest income:










Service charges on deposit accounts

61,606


60,325


58,581


56,161


56,070

Card and merchant processing fees

46,982


44,219


44,048


39,678


33,380

Retail investment sales

24,476


28,286


29,782


30,108


26,338

Investment banking and advisory fees

15,286


13,956


24,546


23,896


24,957

Money transfer income

23,632


23,441


23,920


20,688


24,101

Asset management fees

10,909


11,143


10,989


10,770


10,303

Corporate and correspondent investment sales

10,774


12,490


16,355


12,056


11,803

Mortgage banking income

3,755


6,717


7,964


8,397


4,720

Bank owned life insurance

4,635


4,597


4,375


4,215


4,397

Other

68,551


53,285


49,459


51,856


101,100

Total noninterest income

270,606


258,459


270,019


257,825


297,169

Noninterest expense:










Salaries, benefits and commissions

285,820


292,679


286,852


289,440


296,146

Professional services

79,529


68,403


68,577


60,645


76,068

Equipment

66,806


63,739


63,660


63,360


63,200

Net occupancy

41,161


42,514


42,671


40,422


41,125

Money transfer expense

15,995


16,120


16,302


13,721


15,721

Marketing

15,884


12,381


11,814


8,787


7,950

Communications

9,241


10,827


5,251


5,263


4,970

Other

87,556


98,847


84,418


81,275


110,648

Total noninterest expense

601,992


605,510


579,545


562,913


615,828

Net income before income tax expense

228,655


216,271


242,693


260,488


226,051

Income tax expense

32,829


41,756


58,295


51,798


173,979

Net income

195,826


174,515


184,398


208,690


52,072

Less: net income attributable to noncontrolling interests

499


426


595


461


547

Net income attributable to BBVA Compass Bancshares, Inc.

$      195,327


$       174,089


$    183,803


$    208,229


$        51,525

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/bbva-compass-reports-fourth-quarter-results-300788170.html

SOURCE BBVA Compass