BILI Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

Starting EPS (default): BILI EPS (earnings per share) is low relative to its revenue. Also, the company's revenue has been growing over the last 5 years. We consider these 2 financial metrics to be an indication that the company is in a growth phase. Therefore, the actual earnings are probably low relative to BILI's revenue growth. So we estimated the company has potential to convert 3% of revenue to net earnings.

Growth Rate (default): Since BILI did not have historical earnings growth, we used the 3 yr average revenue growth rate of 1.0% as the default growth rate.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	-0.35
Book Value:	4.64
Revenue:	7.98
Gross Margin:	29.9%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	12.9%	10.3%	37.1%
Earnings
Book Value	-21.5%	-21.9%	37.1%

Avg Gross Margin

1 yr	3 yr	5 yr
27.3%	21.9%	22.1%