BRC Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used BRC (Non-Gaap) TTM earnings of $4.33 and we assumed an annual earnings growth rate of 16.8%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	4.33
Book Value:	22.42
Revenue:	28.68
Gross Margin:	50.3%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	3.4%	5.3%	3.9%
Earnings	13.9%	16.8%	11.7%
Book Value	9.4%	6.8%	7.0%

Avg Gross Margin

1 yr	3 yr	5 yr
50.9%	49.9%	49.4%