HUBS Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used HUBS (Non-Gaap) TTM earnings of $7.56 and we assumed an annual earnings growth rate of 71.5%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	7.56
Book Value:	31.18
Revenue:	49.29
Gross Margin:	85.2%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	21.8%	28.6%	32.0%
Earnings	44.3%	71.5%	45.9%
Book Value	44.1%	23.1%	17.3%

Avg Gross Margin

1 yr	3 yr	5 yr
84.9%	83.2%