LVS Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used LVS (Non-Gaap) TTM earnings of $2.31 and we assumed an annual earnings growth rate of 41.7%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	2.31
Book Value:	5.10
Revenue:	15.17
Gross Margin:	47.3%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	32.0%	45.9%	10.9%
Earnings	110.0%	41.7%	25.4%
Book Value	-10.0%	20.5%	-0.8%

Avg Gross Margin

1 yr	3 yr	5 yr
49.4%	45.5%	26.1%