NI Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used NI (Non-Gaap) TTM earnings of $1.79 and we assumed an annual earnings growth rate of 10.1%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	1.79
Book Value:	17.54
Revenue:	11.73
Gross Margin:	51.4%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	-8.4%	4.6%	0.6%
Earnings	14.0%	10.1%	7.8%
Book Value	19.3%	12.9%	5.6%

Avg Gross Margin

1 yr	3 yr	5 yr
51.2%	44.1%