NTES Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used NTES (Non-Gaap) TTM earnings of $6.73 and we assumed an annual earnings growth rate of 28.7%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	6.73
Book Value:	28.96
Revenue:	22.51
Gross Margin:	62.9%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	2.9%	5.1%	7.9%
Earnings	3.7%	28.7%	70.9%
Book Value	19.5%	13.5%	5.3%

Avg Gross Margin

1 yr	3 yr	5 yr
62.8%	58.7%	56.5%