OPRA Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used OPRA (Non-Gaap) TTM earnings of $2.03 and we assumed an annual earnings growth rate of 417.6%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	2.03
Book Value:	10.43
Revenue:	5.00
Gross Margin:	73.1%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	17.8%	25.3%	16.1%
Earnings	163.6%	417.6%	288.5%
Book Value	13.4%	3.5%	8.7%

Avg Gross Margin

1 yr	3 yr	5 yr
74.8%	79.9%	82.6%