SE Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

Starting EPS (default): SE EPS (earnings per share) is low relative to its revenue. Also, the company's revenue has been growing over the last 5 years. We consider these 2 financial metrics to be an indication that the company is in a growth phase. Therefore, the actual earnings are probably low relative to SE's revenue growth. So we estimated the company has potential to convert 3% of revenue to net earnings.

Growth Rate (default): Since SE did not have historical earnings growth, we used the 3 yr average revenue growth rate of 24.3% as the default growth rate.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	0.15
Book Value:	11.96
Revenue:	25.89
Gross Margin:	43.0%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	20.1%	24.3%	50.7%
Earnings	-88.9%
Book Value	4.4%	24.2%	59.0%

Avg Gross Margin

1 yr	3 yr	5 yr
42.1%