WH Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used WH (Non-Gaap) TTM earnings of $4.21 and we assumed an annual earnings growth rate of 20.7%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	4.21
Book Value:	7.89
Revenue:	17.14
Gross Margin:	61.4%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	-1.6%	-1.6%	-7.0%
Earnings	10.2%	20.7%	12.7%
Book Value	-24.5%	-10.4%	-8.8%

Avg Gross Margin

1 yr	3 yr	5 yr