TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

Provident Bancorp, Inc. Reports Fourth Quarter Net Income of $4.9 Million

PRNewswire 23-Jan-2025 4:15 PM

AMESBURY, Mass., Jan. 23, 2025 /PRNewswire/ -- Provident Bancorp, Inc. (the "Company") (NasdaqCM: PVBC), the holding company for BankProv (the "Bank"), reported net income for the quarter ended December 31, 2024 of $4.9 million, or $0.29 per diluted share, compared to net income of $716,000, or $0.04 per diluted share, for the quarter ended September 30, 2024, and net income of $2.9 million, or $0.18 per diluted share, for the quarter ended December 31, 2023. For the year ended December 31, 2024, net income was $7.3 million, or $0.43 per diluted share, compared to $11.0 million, or $0.66 per diluted share, for the year ended December 31, 2023. The Company's return on average assets was 1.22% for the quarter ended December 31, 2024, compared to 0.18% for the quarter ended September 30, 2024, and 0.70% for the quarter ended December 31, 2023. For the year ended December 31, 2024, the Company's return on average assets was 0.46%, compared to 0.66% for the year ended December 31, 2023. The Company's return on average equity was 8.54% for the quarter ended December 31, 2024, compared to 1.27% for the quarter ended September 30, 2024, and 5.33% for the quarter ended December 31, 2023. For the year ended December 31, 2024, the Company's return on average equity was 3.21%, compared to 5.10% for the year ended December 31, 2023.

In announcing these results, Joseph Reilly, Chief Executive Officer, said, "We are pleased to report net income of $4.9 million for the fourth quarter of 2024. These earnings reflect the success we have seen in the execution of our strategic plan, which is focused on repositioning our balance sheet to reduce risk as well as strengthening our ties with, and providing financing to, the communities we serve. We believe these efforts have resulted in a more efficient operation with improved asset quality and liquidity, and we are confident our proactive management of funding costs and operating expenses will set the foundation for a strong 2025."

For the quarter ended December 31, 2024, net interest and dividend income was $13.6 million, an increase of $1.2 million, or 9.9%, from the quarter ended September 30, 2024, and an increase of $78,000, or 0.6%, compared to the quarter ended December 31, 2023. The interest rate spread and net interest margin were 2.53% and 3.62%, respectively, for the quarter ended December 31, 2024, compared to 2.19% and 3.38%, respectively, for the quarter ended September 30, 2024, and 2.36% and 3.45%, respectively, for the quarter ended December 31, 2023. The increases in net interest income and margin during the fourth quarter of 2024 are primarily reflective of the Company's improved liquidity position, as well as decreases in interest expenses the Bank realized by proactively seeking opportunities to reduce its cost of funds during the period the Federal Reserve Bank was easing rates. For the year ended December 31, 2024, net interest and dividend income was $50.5 million, a decrease of $7.7 million, or 13.2%, compared to $58.2 million for the year ended December 31, 2023. The interest rate spread and net interest margin were 2.27% and 3.42%, respectively, for the year ended December 31, 2024, compared to 2.63%, and 3.71%, respectively, for the year ended December 31, 2023. 

Total interest and dividend income was $23.1 million for the quarter ended December 31, 2024, an increase of $692,000, or 3.1%, from the quarter ended September 30, 2024, and a decrease of $445,000, or 1.9%, from the quarter ended December 31, 2023. The Company's yield on interest-earning assets was 6.14% for the quarter ended December 31, 2024, an increase of three basis points from the quarter ended September 30, 2024, and an increase of 15 basis points from the quarter ended December 31, 2023. For the year ended December 31, 2024, total interest and dividend income was $89.5 million, a decrease of $840,000, or 0.9%, from the year ended December 31, 2023. The Company's yield on interest-earning assets was 6.05% for the year ended December 31, 2024, an increase of 29 basis points from the year ended December 31, 2023.

Total interest expense was $9.5 million for the quarter ended December 31, 2024, a decrease of $542,000, or 5.4%, from the quarter ended September 30, 2024, and a decrease of $523,000, or 5.2%, from the quarter ended December 31, 2023. Interest expense on deposits was $8.7 million for the quarter ended December 31, 2024, a decrease of $405,000, or 4.5%, from the quarter ended September 30, 2024, and a decrease of $1.2 million, or 12.5%, from the quarter ended December 31, 2023. The decrease in interest expense on deposits from the prior quarter was primarily driven by a 30-basis point decrease in the cost of interest-bearing deposits to 3.53%. The decrease in interest expense on deposits from the prior year quarter was primarily driven by a decrease in the average balance of interest-bearing deposits of $103.5 million, or 9.5%, and a 12-basis point decrease in the average cost of interest-bearing deposits. The Bank has been successful in replacing its high-cost deposits from wholesale markets with lower-cost core deposits generated from its retail base, as reflected by the decrease in interest expense on deposits during the fourth quarter of 2024 despite an increase in the average balance of interest-bearing deposits over the same period. Interest expense on borrowings totaled $815,000 for the quarter ended December 31, 2024, a decrease of $137,000, or 14.4%, from the prior quarter, and an increase of $719,000, or 749.0%, over the prior year quarter. The decrease in interest expense on borrowings from the prior quarter was driven by a $7.1 million, or 9.3%, decrease in the average balance of borrowings and a 28-basis point reduction in the cost of borrowings. The increase in interest expense on borrowings from the prior year quarter was primarily due to a $53.5 million, or 340.3%, increase in the average balance of borrowings used to fund increases in the mortgage warehouse portfolio, and a 227-basis point increase in the cost of borrowings. The Company's total cost of interest-bearing liabilities was 3.61% for the quarter ended December 31, 2024, which is a decrease of 31 basis points, from 3.92%, for the quarter ended September 30, 2024, and a decrease of two basis points from 3.63% for the quarter ended December 31, 2023.

Total interest expense increased $6.8 million, or 21.3%, to $39.0 million for the year ended December 31, 2024, compared to $32.1 million for the year ended December 31, 2023. Interest expense on deposits was $36.7 million for the year ended December 31, 2024, an increase of $6.1 million, or 19.9%, from the year ended December 31, 2023. This increase was driven by an increase in the average cost of interest-bearing deposits of 62 basis points, to 3.73%. For the year ended December 31, 2024, interest expense on borrowings increased $751,000, or 48.9%, due to an increase in the average balance of borrowings of $8.3 million, or 20.5% and an increase in the cost of borrowings of 89 basis points, to 4.69%. The Company's total cost of interest-bearing liabilities was 3.78% for the year ended December 31, 2024, which is an increase of 65 basis points, from 3.13% for the year ended December 31, 2023.

Mr. Reilly noted, "The improvement in our net interest margin in the fourth quarter of 2024 was realized by generating significant core deposit growth from our retail banking operation, while simultaneously reducing funding costs as the Federal Reserve Bank began to ease rates in late 2024."

The Company recognized a $1.6 million credit loss benefit for the quarter ended December 31, 2024, compared to a $1.7 million provision for credit losses for the quarter ended September 30, 2024, and a $1.2 million credit loss benefit recognized for the quarter ended December 31, 2023. The credit loss benefit for the quarter ended December 31, 2024 was primarily driven by an $880,000 recovery related to a previously charged-off enterprise value loan, reductions in the general allowance due to updated loss rates resulting from the annual refresh of our current expected credit loss model, and changes in the loan portfolio mix. The benefit for the quarter was partially offset by an additional $1.3 million reserve on a $17.6 million enterprise value relationship, which, as of December 31, 2024, carried a total reserve of $10.1 million. For the year ended December 31, 2024, the Company recognized a $1.0 million provision for credit losses, compared to a $678,000 benefit for the year ended December 31, 2023.

Net recoveries totaled $867,000 for the quarter ended December 31, 2024, compared to net charge-offs of $84,000 for the quarter ended September 30, 2024, and net charge-offs of $1.2 million for the quarter ended December 31, 2023. For the year ended December 31, 2024, net charge-offs totaled $1.4 million, compared to $4.8 million for the year ended December 31, 2023. Charge-offs for the year ended December 31, 2024 were primarily related to the settlement and partial charge-off of the last remaining loan in the digital asset portfolio, partially offset by an $880,000 recovery on a previously charged-off enterprise value loan. 

Non-accrual loans were $20.9 million, or 1.31% of total assets, as of December 31, 2024, compared to $37.2 million, or 2.25% of total assets, as of September 30, 2024 and $16.5 million, or 0.99% of total assets, as of December 31, 2023. The decrease in non-accrual loans as of December 31, 2024 was primarily due to the successful workout of a $16.2 million construction loan, which included a partial payoff of the loan and the financing of the remaining $12.7 million with a short-term commercial real estate loan to a new borrower. The increase in non-accrual loans from December 31, 2023, was primarily related to the addition of two enterprise value loans, partially offset by the settlement and partial charge-off of the Bank's last remaining digital asset loan relationship during 2024.

Mr. Reilly noted, "I am pleased to announce the successful workout of the $16.2 million construction loan relationship placed on non-accrual status in the third quarter of 2024. This required a noteworthy effort by our credit and workout teams to complete this with a timely, favorable outcome for the Bank. We remain focused on maintaining strong credit management practices, with a continued commitment to improving asset quality."

Noninterest income was $1.3 million for the quarter ended December 31, 2024, compared to $1.7 million for the quarter ended September 30, 2024, and $1.6 million for the quarter ended December 31, 2023. For the year ended December 31, 2024, noninterest income decreased $1.2 million, or 16.3%, to $5.9 million, from $7.1 million for the year ended December 31, 2023. The decrease in noninterest income over the prior year was primarily due to decreases in fees generated by business lines that have been deemphasized by the Bank.

Noninterest expense was $10.1 million for the quarter ended December 31, 2024, compared to $11.6 million for the quarter ended September 30, 2024, and $12.5 million for the quarter ended December 31, 2023. The decrease in noninterest expense from the prior quarter of $1.5 million, or 12.6%, was primarily due to decreases in salaries and employee benefits of $304,000, or 4.2%, professional fees of $215,000, or 26.9%, and a $750,000 management fee accrual that was reversed in conjunction with the execution of a loan modification in the fourth quarter of 2024. The decrease in noninterest expense from the prior year quarter of $2.3 million, or 18.8%, was primarily due to a decrease in professional fees of $902,000, or 60.7%, and the $750,000 fee accrual reversal included in other expense. The decreases noted in all periods presented largely reflect the impact of the Bank successfully lowering its risk appetite and realizing the associated reduction in the level of resources required to run traditional banking operations.

Noninterest expense was $46.0 million for the year ended December 31, 2024, a decrease of $5.1 million, or 10.0%, from $51.1 million for the year ended December 31, 2023 primarily due to decreases in salaries and employee benefits of $1.6 million, or 5.1%; professional fees of $1.2 million, or 24.0%; insurance expenses of $594,000, or 32.9%; and other expenses of $1.6 million, or 47.6%.

Mr. Reilly noted, "The reduction in our noninterest expenses is illustrative of the efforts we have made to align our operations with our current strategy and risk appetite. We have experienced meaningful reductions in professional services, including legal, audit and consulting costs, as well as a reduction in salaries and employee benefits. Our focus remains on driving efficiencies to reduce operating costs, and we are eager to maintain the positive momentum in 2025."

The Company recorded an income tax provision of $1.5 million for the quarter ended December 31, 2024, compared to $132,000 for the quarter ended September 30, 2024, and $1.1 million for the quarter ended December 31, 2023. For the year ended December 31, 2024, the Company recorded a provision for income tax of $2.1 million, reflecting an effective tax rate of 22.5%, compared to $3.8 million, or an effective tax rate of 25.9%, for the year ended December 31, 2023.

Total assets were $1.59 billion at December 31, 2024, a decrease of $55.0 million, or 3.3%, from $1.65 billion at September 30, 2024, and a decrease of $77.1 million, or 4.6%, from $1.67 billion at December 31, 2023. Cash and cash equivalents totaled $169.1 million at December 31, 2024, an increase of $30.5 million, or 22.0%, from September 30, 2024, primarily due to a decrease in net loans and an increase in total deposits, partially offset by a decrease in borrowings. Cash and cash equivalents decreased $51.2 million, or 23.2%, from December 31, 2023, primarily due to decreases in deposits and borrowings, partially offset by a decrease in net loans. Net loans were $1.31 billion at December 31, 2024, a decrease of $81.2 million, or 5.9%, from September 30, 2024 and $15.7 million, or 1.2%, from December 31, 2023. The decrease in net loans over the prior quarter was primarily due to decreases in enterprise value loans of $38.4 million, or 11.0%, mortgage warehouse loans of $33.7 million, or 11.5%, and construction and land development loans of $13.3 million, or 32.1%, partially offset by an increase in commercial real estate loans of $10.3 million, or 1.9%. These changes reflect the continued effort to reduce our exposure in the enterprise value portfolio and the $16.2 million construction loan workout that resulted in the financing of a new $12.7 million commercial real estate loan during the quarter ended December 31, 2024. The decrease in net loans from December 31, 2023 was primarily due to decreases in enterprise value loans of $123.8 million, or 28.6%, construction and land development loans of $49.8 million, or 63.9%, and the $12.3 million decrease resulting from the closure of the digital asset loan portfolio, partially offset by increases in mortgage warehouse loans of $92.6 million, or 55.6%, and commercial real estate loans of $90.4 million, or 19.3%. These changes reflect $47.4 million in construction and land development loans that converted to permanent commercial real estate loans during 2024, the reclassification of approximately $33.8 million in loans from the enterprise value to the commercial portfolio, and the strategic shift in our loan portfolio mix illustrating our strategy to reduce credit risk. The allowance for credit losses on loans was $21.1 million, or 1.59% of total loans, as of December 31, 2024, compared to $21.9 million, or 1.56% of total loans, as of September 30, 2024, and $21.6 million, or 1.61% of total loans, as of December 31, 2023. The decrease in the allowance for credit losses from September 30, 2024 of $836,000, or 3.8%, was primarily driven by reductions in the general allowance due to updated loss rates resulting from the annual refresh of our current expected credit loss model, and changes in the loan portfolio mix. These reductions were partially offset by an additional $1.3 million reserve on a $17.6 million enterprise value relationship which, as of December 31, 2024, carried a total reserve of $10.1 million. The decrease in the allowance for credit losses from December 31, 2023 was $484,000, or 2.2%.

Total deposits were $1.31 billion at December 31, 2024, an increase of $20.5 million, or 1.6%, from $1.29 billion at September 30, 2024, and a decrease of $22.3 million, or 1.7%, from $1.33 billion at December 31, 2023. The increase in deposits from September 30, 2024 was primarily driven by an increase in retail deposits of $22.2 million, or 2.8%, and a $17.2 million, or 16.1%, increase in specialty deposits, partially offset by a decrease in brokered deposits of $14.8 million or, 9.0%, and a decrease in deposits obtained through listing services of $12.6 million, or 21.0%. The decrease in deposits from December 31, 2023 was primarily driven by a decrease in deposits obtained through listing services of $89.2 million, or 65.2%, and a decrease in brokered deposits of $45.3 million, or 23.2%, partially offset by an increase in retail deposits of $74.7 million, or 10.1%. Total borrowings were $44.6 million at December 31, 2024, a decrease of $80.0 million, or 64.2%, from September 30, 2024, and a decrease of $60.1 million, or 57.4%, from December 31, 2023, reflecting our improved liquidity position and decreased need for short-term funding.

As of December 31, 2024, shareholders' equity totaled $231.1 million, an increase of $4.9 million, or 2.2%, from September 30, 2024, and an increase of $9.2 million, or 4.1%, from December 31, 2023. The increases include the Company's net income, which totaled $4.9 million and $7.3 million for the three and twelve months ended December 31, 2024, respectively. Shareholders' equity to total assets was 14.5% at December 31, 2024, compared to 13.7% at September 30, 2024, and 13.3% at December 31, 2023. Book value per share was $12.99 at December 31, 2024, an increase from $12.76 at September 30, 2024, and $12.55 at December 31, 2023. Market value per share increased to $11.40 at December 31, 2024, an increase of 5.7% from $10.79 at September 30, 2024, and an increase of 13.2% from $10.07 at December 31, 2023. As of December 31, 2024, the Bank was categorized as well capitalized under the Federal Deposit Insurance Corporation regulatory framework for prompt corrective action.

Mr. Reilly concluded, "The fourth quarter marked a significant milestone in the progress of our strategic objectives and I am excited to see our efforts gaining momentum and delivering positive results. As always, I am incredibly proud of the dedication and hard work of our employees, who remain committed to both our institution and the communities we serve."

About Provident Bancorp, Inc.

Provident Bancorp, Inc. (NASDAQ:PVBC) is the holding company for BankProv, a full-service commercial bank headquartered in Massachusetts. With retail branches in the Seacoast Region of Northeastern Massachusetts and New Hampshire, as well as commercial banking offices in the Manchester/Concord market in Central New Hampshire, BankProv delivers a unique combination of traditional banking services and innovative financial solutions to its markets. Founded in Amesbury, Massachusetts in 1828, BankProv holds the honor of being the 10th oldest bank in the nation. The Bank insures 100% of deposits through a combination of insurance provided by the Federal Deposit Insurance Corporation (FDIC) and the Depositors Insurance Fund (DIF). For more information, visit bankprov.com.

Forward-Looking Statements

This news release may contain certain forward-looking statements, such as statements of the Company's or the Bank's plans, objectives, expectations, estimates and intentions. Forward-looking statements may be identified by the use of words such as, "expects," "subject," "believe," "will," "intends," "may," "will be" or "would." These statements are subject to change based on various important factors (some of which are beyond the Company's or the Bank's control), and actual results may differ materially. Accordingly, readers should not place undue reliance on any forward-looking statements (which reflect management's analysis of factors only as of the date on which they are given). These factors include: general economic conditions; interest rates; inflation; levels of unemployment; legislative, regulatory and accounting changes; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve Bank; deposit flows; our ability to access cost-effective funding; changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio; changes in consumer spending, borrowing and savings habits; competition; the imposition of tariffs or other domestic or international governmental policies impacting the value of the products of our borrowers; a potential government shutdown; our ability to successfully shift the balance sheet to that of a traditional community bank; real estate values in the market area; loan demand; the adequacy of our level and methodology for calculating our allowance for credit losses; changes in the quality of our loan and securities portfolios; the ability of our borrowers to repay their loans; an unexpected adverse financial, regulatory or bankruptcy event experienced by our cryptocurrency, digital asset or financial technology ("fintech") customers; our ability to retain key employees; failures or breaches of our IT systems, including cyberattacks; the failure to maintain current technologies; the ability of the Company or the Bank to effectively manage its growth; global and national war and terrorism; the impact of the COVID-19 pandemic or any other pandemic on our operations and financial results and those of our customers; and results of regulatory examinations, among other factors. The foregoing list of important factors is not exclusive. Readers should carefully review the risk factors described in other documents that the Company files from time to time with the Securities and Exchange Commission, including Annual and Quarterly Reports on Forms 10-K and 10-Q, and Current Reports on Form 8-K.

Investor contact:

Joseph Reilly

President and Chief Executive Officer

Provident Bancorp, Inc.

jreilly@bankprov.com

Provident Bancorp, Inc.

Consolidated Balance Sheet

(Unaudited)

 



(Dollars in thousands)



At December 31, 2024





At September 30, 2024





At December 31, 2023



Assets

























Cash and due from banks



$

27,536





$

29,555





$

22,200



Short-term investments





141,606







109,110







198,132



Cash and cash equivalents





169,142







138,665







220,332



Debt securities available-for-sale (at fair value)





25,693







27,426







28,571



Federal Home Loan Bank stock, at cost





2,697







3,619







4,056



Loans:

























Commercial real estate





559,325







549,029







468,928



Construction and land development





28,097







41,401







77,851



Residential real estate





6,008







6,517







7,169



Mortgage warehouse





259,181







292,866







166,567



Commercial





163,927







170,514







176,124



Enterprise value





309,786







348,171







433,633



Digital asset

















12,289



Consumer





271







94







168



Total loans





1,326,595







1,408,592







1,342,729



Allowance for credit losses on loans





(21,087)







(21,923)







(21,571)



Net loans





1,305,508







1,386,669







1,321,158



Bank owned life insurance





46,017







45,683







44,735



Premises and equipment, net





10,188







10,343







12,986



Accrued interest receivable





5,296







5,247







6,090



Right-of-use assets





3,429







3,467







3,780



Deferred tax asset, net





13,808







14,805







14,461



Other assets





11,392







12,280







14,140



Total assets



$

1,593,170





$

1,648,204





$

1,670,309



Liabilities and Shareholders' Equity

























Deposits:

























Noninterest-bearing demand deposits



$

351,528





$

318,475





$

308,769



NOW





83,270







92,349







93,812



Regular savings





132,198







140,979







231,593



Money market deposits





463,687







468,099







456,408



Certificates of deposit





278,277







268,593







240,640



Total deposits





1,308,960







1,288,495







1,331,222



Borrowings:

























Short-term borrowings





35,000







115,000







95,000



Long-term borrowings





9,563







9,597







9,697



Total borrowings





44,563







124,597







104,697



Operating lease liabilities





3,862







3,891







4,171



Other liabilities





4,698







5,063







8,317



Total liabilities





1,362,083







1,422,046







1,448,407



Shareholders' equity:

























Preferred stock, $0.01 par value, 50,000 shares authorized; no shares

issued and outstanding



















Common stock, $0.01 par value, 100,000,000 shares authorized;

17,788,543, 17,730,843, and 17,677,479 shares issued and outstanding at

December 31, 2024, September 30, 2024, and December 31, 2023, respectively





178







177







177



Additional paid-in capital





125,446







125,056







124,129



Retained earnings





113,561







108,679







106,285



Accumulated other comprehensive loss





(1,625)







(1,101)







(1,496)



Unearned compensation - ESOP





(6,473)







(6,653)







(7,193)



Total shareholders' equity





231,087







226,158







221,902



Total liabilities and shareholders' equity



$

1,593,170





$

1,648,204





$

1,670,309



 

Provident Bancorp, Inc.

Consolidated Income Statements

(Unaudited)







Three Months Ended





Year Ended



(Dollars in thousands, except per share data)



December 31, 2024





September 30, 2024





December 31, 2023





December 31, 2024





December 31, 2023



Interest and dividend income:









































Interest and fees on loans



$

21,541





$

21,257





$

20,000





$

83,178





$

79,469



Interest and dividends on debt securities available-for-sale





267







240







232







987







949



Interest on short-term investments





1,313







932







3,334







5,292







9,879



Total interest and dividend income





23,121







22,429







23,566







89,457







90,297



Interest expense:









































Interest on deposits





8,663







9,068







9,905







36,678







30,589



Interest on short-term borrowings





789







916







64







2,164







1,314



Interest on long-term borrowings





26







36







32







124







223



Total interest expense





9,478







10,020







10,001







38,966







32,126



Net interest and dividend income





13,643







12,409







13,565







50,491







58,171



Credit loss (benefit) expense - loans





(1,703)







1,666







(1,227)







887







863



Credit loss expense (benefit) - off-balance sheet

credit exposures





136







27







(7)







116







(1,541)



Total credit loss (benefit) expense





(1,567)







1,693







(1,234)







1,003







(678)



Net interest and dividend income after credit loss

(benefit) expense





15,210







10,716







14,799







49,488







58,849



Noninterest income:









































Customer service fees on deposit accounts





661







813







1,007







2,813







3,658



Service charges and fees - other





325







486







336







1,469







1,825



Bank owned life insurance income





334







327







298







1,282







1,120



Other income





5







82







6







348







458



Total noninterest income





1,325







1,708







1,647







5,912







7,061



Noninterest expense:









































Salaries and employee benefits





6,963







7,267







6,837







29,668







31,266



Occupancy expense





364







452







421







1,666







1,692



Equipment expense





139







159







156







610







599



Deposit insurance





319







334







368







1,307







1,514



Data processing





404







416







432







1,635







1,545



Marketing expense





43







57







193







194







640



Professional fees





585







800







1,487







3,683







4,843



Directors' compensation





198







233







135







782







677



Software depreciation and implementation





614







614







596







2,355







2,005



Insurance expense





303







303







451







1,210







1,804



Service fees





248







405







365







1,129







1,154



Other





(66)







536







1,015







1,780







3,394



Total noninterest expense





10,114







11,576







12,456







46,019







51,133



Income before income tax expense





6,421







848







3,990







9,381







14,777



Income tax expense





1,539







132







1,066







2,110







3,823



Net income



$

4,882





$

716





$

2,924





$

7,271





$

10,954



Earnings per share:









































Basic



$

0.29





$

0.04





$

0.18





$

0.43





$

0.66



Diluted



$

0.29





$

0.04





$

0.18





$

0.43





$

0.66



Weighted average shares:









































Basic





16,783,976







16,748,404







16,639,142







16,727,370







16,586,180



Diluted





16,864,240







16,811,614







16,690,937







16,782,893







16,594,685



 

Provident Bancorp, Inc.

Net Interest Income Analysis

(Unaudited)







For the Three Months Ended







December 31, 2024





September 30, 2024





December 31, 2023















Interest





















Interest





















Interest















Average





Earned/





Yield/





Average





Earned/





Yield/





Average





Earned/





Yield/



(Dollars in thousands)



Balance





Paid





Rate (5)





Balance





Paid





Rate (5)





Balance





Paid





Rate (5)



Assets:









































































Interest-earning assets:









































































Loans (1)



$

1,372,245





$

21,541







6.28

%



$

1,359,712





$

21,257







6.25

%



$

1,328,658





$

20,000







6.02

%

Short-term investments





104,385







1,313







5.03

%





78,925







932







4.72

%





216,722







3,334







6.15

%

Debt securities available-for-sale





26,871







194







2.89

%





27,367







201







2.94

%





25,968







192







2.96

%

Federal Home Loan Bank stock





3,609







73







8.09

%





3,476







39







4.49

%





1,507







40







10.62

%

Total interest-earning assets





1,507,110







23,121







6.14

%





1,469,480







22,429







6.11

%





1,572,855







23,566







5.99

%

Non-interest earning assets





94,795























94,258























100,634



















Total assets



$

1,601,905





















$

1,563,738





















$

1,673,489



















Liabilities and shareholders' equity:









































































Interest-bearing liabilities:









































































Savings accounts



$

158,626





$

777







1.96

%



$

155,726





$

898







2.31

%



$

219,162





$

1,588







2.90

%

Money market accounts





469,922







4,363







3.71

%





479,276







4,823







4.03

%





518,511







4,935







3.81

%

NOW accounts





80,645







340







1.69

%





79,527







311







1.56

%





100,653







239







0.95

%

Certificates of deposit





272,803







3,183







4.67

%





231,373







3,036







5.25

%





247,206







3,143







5.09

%

Total interest-bearing deposits





981,996







8,663







3.53

%





945,902







9,068







3.83

%





1,085,532







9,905







3.65

%

Borrowings









































































Short-term borrowings





59,641







789







5.29

%





66,727







916







5.49

%





6,011







64







4.26

%

Long-term borrowings





9,574







26







1.09

%





9,607







36







1.50

%





9,708







32







1.32

%

Total borrowings





69,215







815







4.71

%





76,334







952







4.99

%





15,719







96







2.44

%

Total interest-bearing liabilities





1,051,211







9,478







3.61

%





1,022,236







10,020







3.92

%





1,101,251







10,001







3.63

%

Noninterest-bearing liabilities:









































































Noninterest-bearing deposits





312,382























305,124























338,712



















Other noninterest-bearing liabilities





9,779























10,377























14,212



















Total liabilities





1,373,372























1,337,737























1,454,175



















Total equity





228,533























226,001























219,314



















Total liabilities and equity



$

1,601,905





















$

1,563,738





















$

1,673,489



















Net interest income











$

13,643





















$

12,409





















$

13,565











Interest rate spread (2)





















2.53

%





















2.19

%





















2.36

%

Net interest-earning assets (3)



$

455,899





















$

447,244





















$

471,604



















Net interest margin (4)





















3.62

%





















3.38

%





















3.45

%

Average interest-earning assets

to interest-bearing liabilities





143.37

%





















143.75

%





















142.82

%





















(1)

Interest earned/paid on loans includes $833,000, $796,000, and $649,000 in loan fee income for the three months ended December 31, 2024, September 30, 2024, and December 31, 2023, respectively.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

(5)

Annualized.

 





For the Year Ended







December 31, 2024





December 31, 2023















Interest





















Interest















Average





Earned/





Yield/





Average





Earned/





Yield/



(Dollars in thousands)



Balance





Paid





Rate





Balance





Paid





Rate



Assets:

















































Interest-earning assets:

















































Loans (1)



$

1,346,076





$

83,178







6.18

%



$

1,348,425





$

79,469







5.89

%

Short-term investments





102,255







5,292







5.18

%





188,572







9,879







5.24

%

Debt securities available-for-sale





27,487







806







2.93

%





27,576







769







2.79

%

Federal Home Loan Bank stock





2,688







181







6.73

%





2,072







180







8.69

%

Total interest-earning assets





1,478,506







89,457







6.05

%





1,566,645







90,297







5.76

%

Non-interest earning assets





98,063























105,187



















Total assets



$

1,576,569





















$

1,671,832



















Liabilities and shareholders' equity:

















































Interest-bearing liabilities:

















































Savings accounts



$

193,263







5,282







2.73

%



$

174,110







3,128







1.80

%

Money market accounts





465,213







17,923







3.85

%





474,845







16,605







3.50

%

NOW accounts





78,195







1,058







1.35

%





111,809







767







0.69

%

Certificates of deposit





246,569







12,415







5.04

%





223,585







10,089







4.51

%

Total interest-bearing deposits





983,240







36,678







3.73

%





984,349







30,589







3.11

%

Borrowings

















































Short-term borrowings





39,129







2,164







5.53

%





27,018







1,314







4.86

%

Long-term borrowings





9,625







124







1.29

%





13,442







223







1.66

%

Total borrowings





48,754







2,288







4.69

%





40,460







1,537







3.80

%

Total interest-bearing liabilities





1,031,994







38,966







3.78

%





1,024,809







32,126







3.13

%

Noninterest-bearing liabilities:

















































Noninterest-bearing deposits





307,491























415,222



















Other noninterest-bearing liabilities





10,676























16,955



















Total liabilities





1,350,161























1,456,986



















Total equity





226,408























214,846



















Total liabilities and equity



$

1,576,569





















$

1,671,832



















Net interest income











$

50,491





















$

58,171











Interest rate spread (2)





















2.27

%





















2.63

%

Net interest-earning assets (3)



$

446,512





















$

541,836



















Net interest margin (4)





















3.42

%





















3.71

%

Average interest-earning assets to interest-bearing liabilities





143.27

%





















152.87

%





















(1)

Interest earned/paid on loans includes $3.0 million and $3.7 million in loan fee income for the year ended December 31, 2024 and 2023, respectively.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by average total interest-earning assets.

 

Provident Bancorp, Inc.

Select Financial Highlights

(Unaudited)







Three Months Ended





Year Ended







December 31, 2024





September 30, 2024





December 31, 2023





December 31, 2024





December 31, 2023



Performance Ratios:









































Return on average assets (1)





1.22

%





0.18

%





0.70

%





0.46

%





0.66

%

Return on average equity (1)





8.54

%





1.27

%





5.33

%





3.21

%





5.10

%

Interest rate spread (1) (2)





2.53

%





2.19

%





2.36

%





2.27

%





2.63

%

Net interest margin (1) (3)





3.62

%





3.38

%





3.45

%





3.42

%





3.71

%

Non-interest expense to average assets (1)





2.53

%





2.96

%





2.98

%





2.92

%





3.06

%

Efficiency ratio (4)





67.57

%





82.00

%





81.88

%





81.59

%





78.39

%

Average interest-earning assets to average

interest-bearing liabilities





143.37

%





143.75

%





142.82

%





143.27

%





152.87

%

Average equity to average assets





14.27

%





14.45

%





13.11

%





14.36

%





12.85

%

 

(Dollars in thousands)



At December 31, 2024





At September 30, 2024





At December 31, 2023



Asset Quality

























Non-accrual loans:

























Commercial real estate



$

57





$

58





$



Construction and land development











16,212









Residential real estate





366







347







376



Commercial





1,543







1,553







1,857



Enterprise value





18,920







18,990







1,991



Digital asset

















12,289



Consumer





1







1







4



Total non-accrual loans





20,887







37,161







16,517



Total non-performing assets



$

20,887





$

37,161





$

16,517





























Asset Quality Ratios

























Allowance for credit losses on loans as a percent of total loans (5)





1.59

%





1.56

%





1.61

%

Allowance for credit losses on loans as a percent of non-performing loans





100.96

%





58.99

%





130.60

%

Non-performing loans as a percent of total loans (5)





1.57

%





2.64

%





1.23

%

Non-performing loans as a percent of total assets





1.31

%





2.25

%





0.99

%



























Capital and Share Related

























Shareholders' equity to total assets





14.50

%





13.72

%





13.29

%

Book value per share



$

12.99





$

12.76





$

12.55



Market value per share



$

11.40





$

10.79





$

10.07



Shares outstanding





17,788,543







17,730,843







17,677,479







(1)

Annualized where appropriate.

(2)

Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of interest-bearing liabilities.

(3)

Net interest margin represents net interest income as a percent of average interest-earning assets.

(4)

The efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income, excluding gains on securities available for sale, net (if applicable).

(5)

Loans are presented at amortized cost.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/provident-bancorp-inc-reports-fourth-quarter-net-income-of-4-9-million-302359083.html

SOURCE Provident Bancorp, Inc.

Market Data Delayed 15 Minutes