
Get Cash Back and $0 Commissions
+ The Power of TradeStation
Business Wire 28-Jan-2026 7:45 AM
Q1 Comparable Store Sales Accelerate to 4% Globally and in the U.S., Led by Transactions Company Delivers U.S. Comparable Transaction Growth for the First Time in Eight Quarters Q1 Consolidated Net Revenues Up 6% to $9.9 Billion Q1 GAAP EPS $0.26, Non-GAAP EPS $0.56 Company Introduces Fiscal Year 2026 Guidance
Starbucks Corporation (NASDAQ:SBUX) today reported financial results for its 13-week fiscal first quarter ended December 28, 2025. GAAP results in fiscal 2026 include items that are excluded from non-GAAP results. Please refer to the reconciliation of GAAP measures to non-GAAP measures at the end of this release for more information.
Q1 Fiscal Year 2026 Highlights
"Our Q1 results demonstrate our 'Back to Starbucks' strategy is working and we believe we're ahead of schedule," commented Brian Niccol, chairman and chief executive officer. "It's great to see the sales momentum driven by more customers choosing Starbucks more often, and this is just the beginning."
"With our 'Back to Starbucks' initiatives gaining traction, we have clear line of sight to translating topline strength into sustainable earnings growth that positions us for long-term profitable growth," commented Cathy Smith, chief financial officer.
Q1 North America Segment Results
|
Quarter Ended |
|
Change (%) |
|||
($ in millions) |
Dec 28, 2025 |
|
Dec 29, 2024 |
|
||
Change in Comparable Store Sales (1) |
4% |
|
(4)% |
|
|
|
Change in Transactions |
3% |
|
(8)% |
|
|
|
Change in Ticket |
1% |
|
4% |
|
|
|
Store Count (2) |
18,360 |
|
18,537 |
|
(1)% |
|
Net revenues |
$7,280.5 |
|
$7,071.9 |
|
3% |
|
Operating Income |
$867.0 |
|
$1,181.3 |
|
(27)% |
|
Operating Margin |
11.9% |
|
16.7% |
|
(480) bps |
|
(1) |
Includes only Starbucks® company-operated stores open 13 months or longer. Comparable store sales exclude the effects of fluctuations in foreign currency exchange rates and Siren Retail stores. Stores that are temporarily closed for fewer than three weeks or operating at reduced hours remain in comparable store sales while stores identified for permanent closures are removed in the month following closure. |
|
(2) |
Includes the impact of 3 stores closed in Q1 FY26 as part of our "Back to Starbucks" restructuring plan. |
Net revenues for the North America segment increased 3% over Q1 FY25 to $7.3 billion in Q1 FY26, primarily driven by an increase in company-operated store revenue due to a 4% increase in comparable store sales, driven by a 3% increase in comparable transactions and a 1% increase in average ticket.
Operating income decreased to $867.0 million in Q1 FY26 compared to $1.2 billion in Q1 FY25. Operating margin of 11.9% contracted from 16.7% in the prior year, primarily driven by labor investments in support of "Back to Starbucks" and inflationary pressures, primarily driven by tariffs and elevated coffee pricing.
Q1 International Segment Results
|
Quarter Ended |
|
Change (%) |
|||
($ in millions) |
Dec 28, 2025 |
|
Dec 29, 2024 |
|
||
Change in Comparable Store Sales (1) |
5% |
|
(4)% |
|
|
|
Change in Transactions |
3% |
|
(2)% |
|
|
|
Change in Ticket |
2% |
|
(2)% |
|
|
|
Store Count (2) |
22,758 |
|
22,039 |
|
3% |
|
Net revenues |
$2,064.9 |
|
$1,871.3 |
|
10% |
|
Operating Income |
$282.7 |
|
$237.1 |
|
19% |
|
Operating Margin |
13.7% |
|
12.7% |
|
100 bps |
|
(1) |
Includes only Starbucks® company-operated stores open 13 months or longer. Comparable store sales exclude the effects of fluctuations in foreign currency exchange rates and Siren Retail stores. Stores that are temporarily closed for fewer than three weeks or operating at reduced hours remain in comparable store sales while stores identified for permanent closures are removed in the month following closure. |
|
(2) |
Includes the impact of 162 stores closed in Q1 FY26 as part of our "Back to Starbucks" restructuring plan. |
Net revenues for the International segment increased 10% over Q1 FY25 to $2.1 billion in Q1 FY26, primarily driven by an increase in company-operated store revenue due to a 5% increase in comparable store sales, driven by a 3% increase in comparable transactions and a 2% increase in average ticket, and an increase in our licensed store business revenue. Also contributing to the increase in revenue was net new company-operated store growth of 4% over the past 12 months.
Operating income increased to $282.7 million in Q1 FY26 compared to $237.1 million in Q1 FY25. Operating margin of 13.7% expanded from 12.7% in the prior year, primarily driven by sales leverage, and lower store operating and depreciation and amortization costs after classifying assets for Starbucks retail operations in China as held for sale and ceasing the related depreciation and amortization, partially offset by restructuring costs associated with the closure of coffeehouses and inflationary pressures, primarily driven by elevated coffee pricing.
Q1 Channel Development Segment Results
|
Quarter Ended |
|
Change (%) |
|||
($ in millions) |
Dec 28, 2025 |
|
Dec 29, 2024 |
|
||
Net revenues |
$522.7 |
|
$436.3 |
|
20% |
|
Operating Income |
$215.8 |
|
$208.0 |
|
4% |
|
Operating Margin |
41.3% |
|
47.7% |
|
(640) bps |
|
Net revenues for the Channel Development segment increased 20% over Q1 FY25 to $522.7 million in Q1 FY26, primarily due to an increase in revenue in the Global Coffee Alliance and higher revenue in our global ready-to-drink business.
Operating income increased to $215.8 million in Q1 FY26 compared to $208.0 million in Q1 FY25. Operating margin of 41.3% contracted from 47.7% in the prior year, primarily driven by mix shift and higher global product costs, partially offset by an increase in our North American Coffee Partnership joint venture income.
Company Update
Fiscal Year 2026 Guidance
The company introduces the following fiscal year 2026 guidance (all growth targets are relative to fiscal year 2025 non-GAAP measures unless specified):
Please refer to the section entitled "Non-GAAP Disclosure" and the reconciliation of GAAP measures to non-GAAP measures at the end of this release. Certain projected non-GAAP financial measures cannot be reconciled to the most comparable GAAP measure without unreasonable effort.
To provide the best view of expectations for the underlying business, fiscal year 2026 guidance assumes Starbucks China retail operations remain company-operated in the second half of the fiscal year.
The company will provide additional information regarding its business outlook during its regularly scheduled quarterly earnings conference call.
Conference Call
Starbucks will hold a conference call today at 8:00 a.m. Eastern Time, which will be hosted by Brian Niccol, chairman and ceo, and Cathy Smith, cfo. The call will be webcast and can be accessed at http://investor.starbucks.com. A replay of the webcast will be available until end of day Friday, March 13, 2026.
The company uses its website as a tool to disclose important information about the company and comply with its disclosure obligations under Regulation Fair Disclosure.
About Starbucks
Since 1971, Starbucks Coffee Company has been committed to responsibly sourcing and roasting high-quality arabica coffee. Today, with a global footprint of more than 41,000 company-operated and licensed coffeehouses and a growing presence in consumer-packaged goods, we are the world's premier purveyor of specialty coffee. Through our unwavering commitment to excellence and our guiding principles, we bring the unique Starbucks Experience to life for every customer through every cup. To share in the experience, please visit us in our stores or online at about.starbucks.com or www.starbucks.com.
Forward-Looking Statements
Certain statements contained herein and in our investor conference call related to these results and progress towards our "Back to Starbucks" plan are "forward-looking" statements within the meaning of applicable securities laws and regulations. Generally, these statements can be identified by the use of words such as "aim," "anticipate," "believe," "continue," "could," "estimate," "expect," "feel," "forecast," "intend," "may," "outlook," "plan," "potential," "predict," "project," "seek," "should," "will," "would," and similar expressions intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. By their nature, forward-looking statements involve risks, uncertainties, and other factors (many beyond our control) that could cause our actual results to differ materially from our historical experience or from our current expectations or projections. Our forward-looking statements, and the risks and uncertainties related thereto, include, but are not limited to, those described under the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of the company's most recently filed periodic reports on Form 10-K and Form 10-Q and in other filings with the SEC, as well as, among others:
In addition, many of the foregoing risks and uncertainties are, or could be, exacerbated by any worsening of the global business and economic environment, and new risks periodically emerge. A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur. Actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements. You should not place undue reliance on the forward-looking statements, which speak only as of the date of this release. We are under no obligation to update or alter any forward-looking statements, whether as a result of new information, future events, or otherwise.
Key Metrics
We believe the company's financial results and long-term growth model will continue to be driven by new store openings, comparable store sales growth and operating margin management. We believe these key operating metrics are useful to investors because management uses these metrics to assess the growth of our business and the effectiveness of our marketing and operational strategies.
STARBUCKS CORPORATION |
|||||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||||
(unaudited, in millions, except per share data) |
|||||||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
Quarter Ended |
|
Quarter Ended |
|||||||||||||
|
|
Dec 28, 2025 |
|
Dec 29, 2024 |
|
% Change |
|
Dec 28, 2025 |
|
Dec 29, 2024 |
|||||||
|
|
|
|
|
|
|
|
|
As a % of total net revenues |
||||||||
Net revenues: |
|
|
|
|
|
||||||||||||
Company-operated stores |
$ |
8,188.0 |
|
$ |
7,785.3 |
|
5.2 |
% |
82.6 |
% |
82.8 |
% |
|||||
Licensed stores |
|
1,130.4 |
|
|
1,135.7 |
|
(0.5 |
) |
11.4 |
|
12.1 |
|
|||||
Other |
|
596.7 |
|
|
476.8 |
|
25.1 |
|
6.0 |
|
5.1 |
|
|||||
Total net revenues |
|
9,915.1 |
|
|
9,397.8 |
|
5.5 |
|
100.0 |
|
100.0 |
|
|||||
Product and distribution costs |
|
3,273.6 |
|
|
2,893.7 |
|
13.1 |
|
33.0 |
|
30.8 |
|
|||||
Store operating expenses |
|
4,552.3 |
|
|
4,203.0 |
|
8.3 |
|
45.9 |
|
44.7 |
|
|||||
Other operating expenses |
|
131.2 |
|
|
152.5 |
|
(14.0 |
) |
1.3 |
|
1.6 |
|
|||||
Depreciation and amortization expenses |
|
400.9 |
|
|
407.6 |
|
(1.6 |
) |
4.0 |
|
4.3 |
|
|||||
General and administrative expenses |
|
638.8 |
|
|
665.8 |
|
(4.1 |
) |
6.4 |
|
7.1 |
|
|||||
Restructuring and impairments |
|
88.1 |
|
|
— |
|
nm |
0.9 |
|
— |
|
||||||
Total operating expenses |
|
9,084.9 |
|
|
8,322.6 |
|
9.2 |
|
91.6 |
|
88.6 |
|
|||||
Income from equity investees |
|
60.6 |
|
|
46.5 |
|
30.3 |
|
0.6 |
|
0.5 |
|
|||||
Operating income |
|
890.8 |
|
|
1,121.7 |
|
(20.6 |
) |
9.0 |
|
11.9 |
|
|||||
Interest income and other, net |
|
13.0 |
|
|
27.8 |
|
(53.2 |
) |
0.1 |
|
0.3 |
|
|||||
Interest expense |
|
(139.0 |
) |
|
(127.2 |
) |
9.3 |
|
(1.4 |
) |
(1.4 |
) |
|||||
Earnings before income taxes |
|
764.8 |
|
|
1,022.3 |
|
(25.2 |
) |
7.7 |
|
10.9 |
|
|||||
Income tax expense |
|
471.6 |
|
|
241.4 |
|
95.4 |
|
4.8 |
|
2.6 |
|
|||||
Net earnings including noncontrolling interests |
|
293.2 |
|
|
780.9 |
|
(62.5 |
) |
3.0 |
|
8.3 |
|
|||||
Net earnings/(loss) attributable to noncontrolling interests |
|
(0.1 |
) |
|
0.1 |
|
(200.0 |
) |
0.0 |
|
0.0 |
|
|||||
Net earnings attributable to Starbucks |
$ |
293.3 |
|
$ |
780.8 |
|
(62.4 |
) |
3.0 |
% |
8.3 |
% |
|||||
Net earnings per common share - diluted |
$ |
0.26 |
|
$ |
0.69 |
|
(62.3 |
)% |
|
|
|||||||
Weighted avg. shares outstanding - diluted |
|
1,141.9 |
|
|
1,138.4 |
|
|
|
|
||||||||
Cash dividends declared per share |
$ |
0.62 |
|
$ |
0.61 |
|
|
|
|
||||||||
Supplemental Ratios: |
|
|
|
|
|
||||||||||||
Store operating expenses as a % of company-operated store revenues |
55.6 |
% |
54.0 |
% |
|||||||||||||
Effective tax rate including noncontrolling interests |
61.7 |
% |
23.6 |
% |
|||||||||||||
Segment Results (in millions)
North America |
|||||||||||||||||
Dec 28, 2025 |
|
Dec 29, 2024 |
|
% Change |
|
Dec 28, 2025 |
|
Dec 29, 2024 |
|||||||||
Quarter Ended |
|
|
|
|
|
|
|
|
|
As a % of North America total net revenues |
|||||||
Net revenues: |
|
|
|
|
|
||||||||||||
Company-operated stores |
$ |
6,635.5 |
|
$ |
6,367.9 |
|
4.2 |
% |
91.1 |
% |
90.0 |
% |
|||||
Licensed stores |
|
643.2 |
|
|
702.7 |
|
(8.5 |
) |
8.8 |
|
9.9 |
|
|||||
Other |
|
1.8 |
|
|
1.3 |
|
38.5 |
|
0.0 |
|
0.0 |
|
|||||
Total net revenues |
|
7,280.5 |
|
|
7,071.9 |
|
2.9 |
|
100.0 |
|
100.0 |
|
|||||
Product and distribution costs |
|
2,135.5 |
|
|
1,967.5 |
|
8.5 |
|
29.3 |
|
27.8 |
|
|||||
Store operating expenses |
|
3,785.1 |
|
|
3,458.4 |
|
9.4 |
|
52.0 |
|
48.9 |
|
|||||
Other operating expenses |
|
59.8 |
|
|
78.4 |
|
(23.7 |
) |
0.8 |
|
1.1 |
|
|||||
Depreciation and amortization expenses |
|
298.8 |
|
|
289.0 |
|
3.4 |
|
4.1 |
|
4.1 |
|
|||||
General and administrative expenses |
|
94.3 |
|
|
97.3 |
|
(3.1 |
) |
1.3 |
|
1.4 |
|
|||||
Restructuring and impairments |
|
40.0 |
|
|
— |
|
nm |
0.5 |
|
— |
|
||||||
Total operating expenses |
|
6,413.5 |
|
|
5,890.6 |
|
8.9 |
|
88.1 |
|
83.3 |
|
|||||
Operating income |
$ |
867.0 |
|
$ |
1,181.3 |
|
(26.6 |
)% |
11.9 |
% |
16.7 |
% |
|||||
Supplemental Ratio: |
|
|
|
|
|
||||||||||||
Store operating expenses as a % of company-operated store revenues |
57.0 |
% |
54.3 |
% |
|||||||||||||
International |
|||||||||||||||||
Dec 28, 2025 |
|
Dec 29, 2024 |
|
% Change |
|
Dec 28, 2025 |
|
Dec 29, 2024 |
|||||||||
Quarter Ended |
|
|
|
|
|
|
|
As a % of International total net revenues |
|||||||||
Net revenues: |
|
|
|
|
|
||||||||||||
Company-operated stores |
$ |
1,552.5 |
|
$ |
1,417.4 |
|
9.5 |
% |
75.2 |
% |
75.7 |
% |
|||||
Licensed stores |
|
487.2 |
|
|
433.0 |
|
12.5 |
|
23.6 |
|
23.1 |
|
|||||
Other |
|
25.2 |
|
|
20.9 |
|
20.6 |
|
1.2 |
|
1.1 |
|
|||||
Total net revenues |
|
2,064.9 |
|
|
1,871.3 |
|
10.3 |
|
100.0 |
|
100.0 |
|
|||||
Product and distribution costs |
|
748.1 |
|
|
647.0 |
|
15.6 |
|
36.2 |
|
34.6 |
|
|||||
Store operating expenses |
|
767.2 |
|
|
744.6 |
|
3.0 |
|
37.2 |
|
39.8 |
|
|||||
Other operating expenses |
|
56.8 |
|
|
60.7 |
|
(6.4 |
) |
2.8 |
|
3.2 |
|
|||||
Depreciation and amortization expenses |
|
70.1 |
|
|
89.1 |
|
(21.3 |
) |
3.4 |
|
4.8 |
|
|||||
General and administrative expenses |
|
96.0 |
|
|
92.4 |
|
3.9 |
|
4.6 |
|
4.9 |
|
|||||
Restructuring and impairments |
|
43.6 |
|
|
— |
|
nm |
2.1 |
|
— |
|
||||||
Total operating expenses |
|
1,781.8 |
|
|
1,633.8 |
|
9.1 |
|
86.3 |
|
87.3 |
|
|||||
Income/(loss) from equity investees |
|
(0.4 |
) |
|
(0.4 |
) |
nm |
0.0 |
|
0.0 |
|
||||||
Operating income |
$ |
282.7 |
|
$ |
237.1 |
|
19.2 |
% |
13.7 |
% |
12.7 |
% |
|||||
Supplemental Ratio: |
|
|
|
|
|
||||||||||||
Store operating expenses as a % of company-operated store revenues |
49.4 |
% |
52.5 |
% |
|||||||||||||
Channel Development |
|||||||||||||||||
Dec 28, 2025 |
|
Dec 29, 2024 |
|
% Change |
|
Dec 28, 2025 |
|
Dec 29, 2024 |
|||||||||
Quarter Ended |
|
|
|
|
|
|
|
|
|
|
|
As a % of Channel Development total net revenues |
|||||
Net revenues |
$ |
522.7 |
|
$ |
436.3 |
|
19.8 |
% |
|
|
|||||||
Product and distribution costs |
|
352.6 |
|
|
259.8 |
|
35.7 |
|
67.5 |
% |
59.5 |
% |
|||||
Other operating expenses |
|
13.8 |
|
|
13.4 |
|
3.0 |
|
2.6 |
|
3.1 |
|
|||||
General and administrative expenses |
|
1.2 |
|
|
2.0 |
|
(40.0 |
) |
0.2 |
|
0.5 |
|
|||||
Restructuring and impairments |
|
0.3 |
|
|
— |
|
nm |
0.1 |
|
— |
|
||||||
Total operating expenses |
|
367.9 |
|
|
275.2 |
|
33.7 |
|
70.4 |
|
63.1 |
|
|||||
Income from equity investees |
|
61.0 |
|
|
46.9 |
|
30.1 |
|
11.7 |
|
10.7 |
|
|||||
Operating income |
$ |
215.8 |
|
$ |
208.0 |
|
3.8 |
% |
41.3 |
% |
47.7 |
% |
|||||
Corporate and Other |
|||||||||||
|
Dec 28, 2025 |
|
Dec 29, 2024 |
|
% Change |
||||||
|
|
||||||||||
Quarter Ended |
|
|
|
|
|
||||||
Net revenues |
$ |
47.0 |
|
|
$ |
18.3 |
|
|
156.8 |
% |
|
Product and distribution costs |
|
37.4 |
|
|
|
19.4 |
|
|
92.8 |
|
|
Other operating expenses |
|
0.8 |
|
|
|
— |
|
|
nm |
||
Depreciation and amortization expenses |
|
32.0 |
|
|
|
29.5 |
|
|
8.5 |
|
|
General and administrative expenses |
|
447.3 |
|
|
|
474.1 |
|
|
(5.7 |
) |
|
Restructuring and impairments |
|
4.2 |
|
|
|
— |
|
|
nm |
||
Total operating expenses |
|
521.7 |
|
|
|
523.0 |
|
|
(0.2 |
) |
|
Operating loss |
$ |
(474.7 |
) |
|
$ |
(504.7 |
) |
|
(5.9 |
)% |
|
STARBUCKS CORPORATION |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(unaudited, in millions, except per share data) |
||||||||
|
|
|
|
|
||||
|
|
Dec 28, 2025 |
|
Sep 28, 2025 |
||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
3,413.4 |
|
|
$ |
3,219.8 |
|
|
Short-term investments |
|
184.9 |
|
|
|
247.2 |
|
|
Accounts receivable, net |
|
1,219.2 |
|
|
|
1,277.5 |
|
|
Inventories |
|
2,114.4 |
|
|
|
2,185.6 |
|
|
Prepaid expenses and other current assets |
|
374.1 |
|
|
|
452.2 |
|
|
Assets held for sale |
|
4,716.6 |
|
|
|
— |
|
|
Total current assets |
|
12,022.6 |
|
|
|
7,382.3 |
|
|
Long-term investments |
|
288.3 |
|
|
|
246.9 |
|
|
Equity investments |
|
432.0 |
|
|
|
466.2 |
|
|
Property, plant and equipment, net |
|
7,399.5 |
|
|
|
8,493.5 |
|
|
Operating lease, right-of-use asset |
|
8,228.2 |
|
|
|
9,315.7 |
|
|
Deferred incomes taxes, net |
|
1,600.8 |
|
|
|
1,826.9 |
|
|
Other long-term assets |
|
778.6 |
|
|
|
752.5 |
|
|
Other intangible assets |
|
167.2 |
|
|
|
166.8 |
|
|
Goodwill |
|
1,311.1 |
|
|
|
3,368.9 |
|
|
Total assets |
$ |
32,228.3 |
|
|
$ |
32,019.7 |
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT) |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
1,682.2 |
|
|
$ |
1,852.8 |
|
|
Accrued liabilities |
|
2,334.3 |
|
|
|
2,359.7 |
|
|
Accrued payroll and benefits |
|
751.4 |
|
|
|
1,093.9 |
|
|
Current portion of operating lease liability |
|
1,342.9 |
|
|
|
1,564.5 |
|
|
Stored value card liability and current portion of deferred revenue |
|
2,121.7 |
|
|
|
1,840.6 |
|
|
Current portion of long-term debt |
|
1,499.5 |
|
|
|
1,498.9 |
|
|
Liabilities held for sale |
|
1,754.6 |
|
|
|
— |
|
|
Total current liabilities |
|
11,486.6 |
|
|
|
10,210.4 |
|
|
Long-term debt |
|
14,580.9 |
|
|
|
14,575.9 |
|
|
Operating lease liability |
|
8,047.6 |
|
|
|
8,972.2 |
|
|
Deferred revenue |
|
5,748.0 |
|
|
|
5,772.6 |
|
|
Other long-term liabilities |
|
746.5 |
|
|
|
577.8 |
|
|
Total liabilities |
|
40,609.6 |
|
|
|
40,108.9 |
|
|
Shareholders' deficit: |
|
|
|
|||||
Common stock ($0.001 par value) — authorized, 2,400.0 shares; issued and outstanding, 1,139.1 and 1,136.9 shares, respectively |
|
1.1 |
|
|
|
1.1 |
|
|
Additional paid-in-capital |
|
721.5 |
|
|
|
634.1 |
|
|
Retained deficit |
|
(8,685.4 |
) |
|
|
(8,272.5 |
) |
|
Accumulated other comprehensive income/(loss) |
|
(425.9 |
) |
|
|
(459.3 |
) |
|
Total shareholders' deficit |
|
(8,388.7 |
) |
|
|
(8,096.6 |
) |
|
Noncontrolling interests |
|
7.4 |
|
|
|
7.4 |
|
|
Total deficit |
|
(8,381.3 |
) |
|
|
(8,089.2 |
) |
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY/(DEFICIT) |
$ |
32,228.3 |
|
|
$ |
32,019.7 |
|
|
STARBUCKS CORPORATION |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(unaudited, in millions) |
||||||||
|
|
|
||||||
|
|
Quarter Ended |
||||||
|
|
Dec 28, 2025 |
|
Dec 29, 2024 |
||||
OPERATING ACTIVITIES: |
|
|
|
|||||
Net earnings including noncontrolling interests |
$ |
293.2 |
|
|
$ |
780.9 |
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
431.9 |
|
|
|
432.2 |
|
|
Deferred income taxes, net |
|
302.6 |
|
|
|
(14.9 |
) |
|
Income earned from equity method investees, net |
|
(62.3 |
) |
|
|
(53.1 |
) |
|
Distributions received from equity method investees |
|
96.7 |
|
|
|
81.9 |
|
|
Stock-based compensation |
|
126.1 |
|
|
|
100.6 |
|
|
Non-cash lease costs |
|
352.8 |
|
|
|
493.7 |
|
|
Loss on disposal, impairment, and accelerated amortization of assets |
|
109.7 |
|
|
|
40.9 |
|
|
Other |
|
5.4 |
|
|
|
(7.0 |
) |
|
Cash provided by/(used in) changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable |
|
(0.2 |
) |
|
|
(75.8 |
) |
|
Inventories |
|
(31.8 |
) |
|
|
25.1 |
|
|
Income taxes payable |
|
55.4 |
|
|
|
104.9 |
|
|
Accounts payable |
|
(39.0 |
) |
|
|
230.2 |
|
|
Deferred revenue |
|
472.3 |
|
|
|
480.9 |
|
|
Operating lease liability |
|
(433.2 |
) |
|
|
(510.2 |
) |
|
Other operating assets and liabilities |
|
(81.9 |
) |
|
|
(38.3 |
) |
|
Net cash provided by operating activities |
|
1,597.7 |
|
|
|
2,072.0 |
|
|
INVESTING ACTIVITIES: |
|
|
|
|||||
Purchases of investments |
|
(51.0 |
) |
|
|
(66.3 |
) |
|
Sales of investments |
|
0.3 |
|
|
|
— |
|
|
Maturities and calls of investments |
|
77.2 |
|
|
|
87.6 |
|
|
Additions to property, plant and equipment |
|
(323.7 |
) |
|
|
(692.9 |
) |
|
Acquisitions, net of cash acquired |
|
— |
|
|
|
(177.1 |
) |
|
Other |
|
(25.7 |
) |
|
|
(6.5 |
) |
|
Net cash used in investing activities |
|
(322.9 |
) |
|
|
(855.2 |
) |
|
FINANCING ACTIVITIES: |
|
|
|
|||||
Net proceeds from issuance of short-term debt |
|
2.5 |
|
|
|
— |
|
|
Repayments of short-term debt |
|
— |
|
|
|
(5.4 |
) |
|
Proceeds from issuance of common stock |
|
17.7 |
|
|
|
17.1 |
|
|
Cash dividends paid |
|
(705.1 |
) |
|
|
(691.9 |
) |
|
Minimum tax withholdings on share-based awards |
|
(58.1 |
) |
|
|
(74.6 |
) |
|
Net cash used in financing activities |
|
(743.0 |
) |
|
|
(754.8 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
9.0 |
|
|
|
(76.8 |
) |
|
Less: Net change in cash balances classified as assets held for sale |
|
(347.2 |
) |
|
|
— |
|
|
Net increase/(decrease) in cash and cash equivalents |
|
193.6 |
|
|
|
385.2 |
|
|
CASH AND CASH EQUIVALENTS: |
|
|
|
|||||
Beginning of period |
|
3,219.8 |
|
|
|
3,286.2 |
|
|
End of period |
$ |
3,413.4 |
|
|
$ |
3,671.4 |
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
|
|
|
|||||
Cash paid during the period for: |
|
|
|
|||||
Interest, net of capitalized interest |
$ |
142.4 |
|
|
$ |
98.3 |
|
|
Income taxes |
$ |
94.9 |
|
|
$ |
121.4 |
|
|
Supplemental Information
The following supplemental information is provided for historical and comparative purposes.
U.S. Supplemental Data |
||||||
|
Quarter Ended |
|
Change (%) |
|||
($ in millions) |
Dec 28, 2025 |
|
Dec 29, 2024 |
|
||
Net revenues |
$6,795.8 |
|
$6,604.6 |
|
3% |
|
Change in Comparable Store Sales (1) |
4% |
|
(4)% |
|
|
|
Change in Transactions |
3% |
|
(8)% |
|
|
|
Change in Ticket |
1% |
|
4% |
|
|
|
Store Count (2) |
16,911 |
|
17,049 |
|
(1)% |
|
(1) |
Includes only Starbucks® company-operated stores open 13 months or longer. Comparable store sales exclude Siren Retail stores. Stores that are temporarily closed for fewer than three weeks or operating at reduced hours remain in comparable store sales while stores identified for permanent closures are removed in the month following closure. |
|
(2) |
Includes the impact of 3 stores closed in Q1 FY26 as part of our "Back to Starbucks" restructuring plan. |
China Supplemental Data |
||||||
|
Quarter Ended |
|
Change (%) |
|||
($ in millions) |
Dec 28, 2025 |
|
Dec 29, 2024 |
|
||
Net revenues |
$823.4 |
|
$743.6 |
|
11% |
|
Change in Comparable Store Sales (1) |
7% |
|
(6)% |
|
|
|
Change in Transactions |
5% |
|
(2)% |
|
|
|
Change in Ticket |
2% |
|
(4)% |
|
|
|
Store Count (2) |
8,011 |
|
7,685 |
|
4% |
|
(1) |
Includes only Starbucks® company-operated stores open 13 months or longer. Comparable store sales exclude the effects of fluctuations in foreign currency exchange rates and Siren Retail stores. Stores that are temporarily closed for fewer than three weeks or operating at reduced hours remain in comparable store sales while stores identified for permanent closures are removed in the month following closure. |
|
(2) |
Includes the impact of 83 stores closed in Q1 FY26 as part of our "Back to Starbucks" restructuring plan. |
Store Data |
||||||||||||
|
Net stores opened/(closed) and transferred during the period (1) |
|
|
|||||||||
|
Quarter Ended |
Stores open as of |
||||||||||
|
Dec 28, 2025 |
Dec 29, 2024 |
Dec 28, 2025 |
Dec 29, 2024 |
||||||||
North America: |
|
|
|
|
||||||||
Company-operated stores |
60 |
|
81 |
|
11,078 |
|
11,242 |
|
||||
Licensed stores |
(11 |
) |
32 |
|
7,282 |
|
7,295 |
|
||||
Total North America |
49 |
|
113 |
|
18,360 |
|
18,537 |
|
||||
International: |
|
|
|
|
||||||||
Company-operated stores (2) |
(51 |
) |
226 |
|
10,445 |
|
10,083 |
|
||||
Licensed stores (2) |
130 |
|
38 |
|
12,313 |
|
11,956 |
|
||||
Total International |
79 |
|
264 |
|
22,758 |
|
22,039 |
|
||||
Total Company |
128 |
|
377 |
|
41,118 |
|
40,576 |
|
||||
(1) |
Includes the impact of 165 stores closed in Q1 FY26 as part of our "Back to Starbucks" restructuring plan. |
|
(2) |
Includes the conversion of 113 licensed stores to company-operated stores following the acquisition of 23.5 Degrees Topco Limited during the first quarter of fiscal 2025. |
Non-GAAP Disclosure
In addition to the generally accepted accounting principles in the United States (GAAP) results provided in this release, the company provides certain non-GAAP financial measures in this release that are not in accordance with, or alternatives for, GAAP. Our non-GAAP financial measures of non-GAAP general and administrative expenses (G&A), non-GAAP operating income, non-GAAP operating income growth (loss), non-GAAP operating margin, non-GAAP effective tax rate and non-GAAP earnings per share exclude the below-listed items and their related tax impacts, as management believes this exclusion contributes to a more meaningful evaluation of the company's future operating performance and comparisons to the company's past operating performance. The GAAP measures most directly comparable to non-GAAP G&A, non-GAAP operating income, non-GAAP operating income growth (loss), non-GAAP operating margin, non-GAAP effective tax rate and non-GAAP earnings per share are G&A, operating income, operating income growth (loss), operating margin, effective tax rate and diluted net earnings per share, respectively.
Non-GAAP Exclusion |
Rationale |
|
Restructuring and impairment costs |
Management excludes restructuring and impairment costs relating to the write-down of certain company-operated store assets and employee severance costs for the reasons discussed above. These expenses are anticipated to be completed within a finite period of time. |
|
Transaction costs |
Management excludes transaction costs for the reasons discussed above. These expenses are anticipated to be completed within a finite period of time. |
|
Income tax impact from changes in indefinite reinvestment assertions |
Management excludes the income tax impact from changes in indefinite reinvestment assertions as a result of classifying our Starbucks retail operations in China as held for sale for the reasons discussed above. These expenses are anticipated to be completed within a finite period of time. |
The company also presents constant currency information to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency rate fluctuations. To present the constant currency information, including with respect to consolidated net revenues, operating income, operating margin, and earnings per share, current period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the average monthly exchange rates from the comparative period rather than the actual exchange rates in effect during the respective periods, excluding related hedging activities. We believe the presentation of results on a constant currency basis in addition to GAAP results helps users better understand our performance, because it excludes the effects of foreign currency volatility that are not indicative of our underlying operating results.
Non-GAAP G&A, non-GAAP operating income, non-GAAP operating income growth (loss), non-GAAP operating margin, non-GAAP effective tax rate, non-GAAP earnings per share, and constant currency may have limitations as analytical tools. These measures should not be considered in isolation or as a substitute for analysis of the company's results as reported under GAAP. Other companies may calculate these non-GAAP financial measures differently than the company does, limiting the usefulness of those measures for comparative purposes.
The company is unable to provide a reconciliation of our Non-GAAP consolidated operating margin growth target to the corresponding GAAP financial measure because the company believes that it would not be possible for it to have the required information necessary to quantitatively reconcile such measures with sufficient precision without unreasonable efforts.
STARBUCKS CORPORATION |
||||
NET REVENUE CONSTANT CURRENCY RECONCILIATION |
||||
(unaudited, in millions) |
||||
|
|
|
||
|
|
Quarter Ended |
||
|
|
Consolidated |
||
Revenue for the quarter ended Dec 29, 2024 as reported (GAAP) |
$ |
9,397.8 |
|
|
Revenue for the quarter ended Dec 28, 2025 as reported (GAAP) |
$ |
9,915.1 |
|
|
Change (%) |
|
5.5 |
% |
|
Constant Currency Impact (%) |
|
(0.1 |
) |
|
Change in Constant Currency (%) |
|
5.4 |
% |
|
STARBUCKS CORPORATION |
||||||||||||||
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES |
||||||||||||||
(unaudited, in millions, except per share data) |
||||||||||||||
|
|
|
|
|
||||||||||
|
Quarter Ended (1) |
|
|
|
||||||||||
Consolidated |
Dec 28, 2025 |
Dec 29, 2024 |
Change |
Constant Currency Impact |
Change in Constant Currency |
|||||||||
Operating income, as reported (GAAP) |
$ |
890.8 |
|
$ |
1,121.7 |
|
(20.6)% |
|
|
|||||
Restructuring and impairments (2) |
|
88.1 |
|
|
— |
|
|
|
|
|||||
Transaction costs (3) |
|
19.9 |
|
|
— |
|
|
|
|
|||||
Non-GAAP operating income |
$ |
998.8 |
|
$ |
1,121.7 |
|
(11.0)% |
0.2% |
(10.8)% |
|||||
|
|
|
|
|
|
|||||||||
Operating margin, as reported (GAAP) |
|
9.0 |
% |
|
11.9 |
% |
(290) bps |
|
|
|||||
Restructuring and impairments (2) |
|
0.9 |
|
|
— |
|
|
|
|
|||||
Transaction costs (3) |
|
0.2 |
|
|
— |
|
|
|
|
|||||
Non-GAAP operating margin |
|
10.1 |
% |
|
11.9 |
% |
(180) bps |
— bps |
(180) bps |
|||||
|
|
|
|
|
|
|||||||||
Diluted net earnings per share, as reported (GAAP) |
$ |
0.26 |
|
$ |
0.69 |
|
(62.3)% |
|
|
|||||
Restructuring and impairments (2) |
|
0.08 |
|
|
— |
|
|
|
|
|||||
Transaction costs (3) |
|
0.02 |
|
|
— |
|
|
|
|
|||||
Income tax effect on Non-GAAP adjustments (4) |
|
(0.02 |
) |
|
— |
|
|
|
|
|||||
Income tax impact from changes in indefinite reinvestment assertions (5) |
|
0.23 |
|
|
— |
|
|
|
|
|||||
Non-GAAP diluted net earnings per share |
$ |
0.56 |
|
$ |
0.69 |
|
(18.8)% |
—% |
(18.8)% |
|||||
(1) |
Certain numbers may not foot due to rounding convention. |
|
(2) |
Represents costs associated with our restructuring efforts. |
|
(3) |
Represents transaction-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China. |
|
(4) |
Adjustments were determined based on the nature of the underlying items and their relevant jurisdictional tax rates. |
|
(5) |
Represents the impact from changes in indefinite reinvestment assertions as a result of classifying our Starbucks retail operations in China as held for sale. |
|
Quarter Ended |
|
|
|||||
Consolidated |
Dec 28, 2025 |
|
Dec 29, 2024 |
|
Change |
|||
Effective tax rate (GAAP) |
61.7 |
% |
|
23.6 |
% |
|
3,810 bps |
|
Income tax effect on Non-GAAP adjustments (1) |
4.1 |
% |
|
— |
% |
|
|
|
Income tax impact from changes in indefinite reinvestment assertions (2) |
(39.0 |
)% |
|
— |
% |
|
|
|
Non-GAAP effective tax rate |
26.8 |
% |
|
23.6 |
% |
|
320 bps |
|
(1) |
Adjustments were determined based on the nature of the underlying items and their relevant jurisdictional tax rates. |
|
(2) |
Represents the impact from changes in indefinite reinvestment assertions as a result of classifying our Starbucks retail operations in China as held for sale. |
|
Q1 QTD FY26 NON-GAAP DISCLOSURE DETAILS |
||||||||||||||||||
(unaudited, in millions, and before income taxes) |
||||||||||||||||||
Q1 QTD FY26 |
North America |
International |
Channel Development |
Corporate and Other |
Consolidated |
|||||||||||||
Statement of Earnings Line Item |
Restructuring and impairments (1) |
Restructuring and impairments (1) |
Restructuring and impairments (1) |
Restructuring and impairments (1) |
Transaction costs (2) |
Total Non-GAAP Adjustment |
||||||||||||
Restructuring and impairments |
$ |
40.0 |
|
$ |
43.6 |
|
$ |
0.3 |
|
$ |
4.2 |
|
|
$ |
88.1 |
|
||
General and administrative expenses |
|
|
|
|
$ |
19.9 |
|
$ |
19.9 |
|
||||||||
Total impact to operating income |
$ |
(40.0 |
) |
$ |
(43.6 |
) |
$ |
(0.3 |
) |
$ |
(4.2 |
) |
$ |
(19.9 |
) |
$ |
(108.0 |
) |
(1) |
Represents costs associated with our restructuring efforts. |
|
(2) |
Represents transaction-related expenses related to the strategic partnership with Boyu Capital to operate Starbucks retail in China. |
|
STARBUCKS CORPORATION |
||
RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES |
||
(unaudited) |
||
|
Year Ended |
|
Consolidated |
Sep 27, 2026 |
|
|
(Projected) |
|
Diluted net earnings per share (GAAP) |
$ 1.74- 1.99 |
|
Restructuring and impairments |
0.20 |
|
Transaction costs |
0.04 |
|
Income tax impact from changes in indefinite reinvestment assertions |
0.23 |
|
Income tax effect on Non-GAAP adjustments |
(0.06) |
|
Non-GAAP net earnings per share |
$ 2.15- 2.40 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260128206297/en/
Starbucks Contact, Investor Relations: Catherine Park investorrelations@starbucks.com Starbucks Contact, Media: Emily Albright press@starbucks.com