CELH Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used CELH (Non-Gaap) TTM earnings of $0.69 and we assumed an annual earnings growth rate of 250.6%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	0.69
Book Value:	1.80
Revenue:	5.71
Gross Margin:	50.2%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	2.9%	70.8%	85.4%
Earnings	86.5%	250.6%	166.4%
Book Value	95.7%	14.5%	36.9%

Avg Gross Margin

1 yr	3 yr	5 yr
49.9%	46.3%	45.3%