KDP Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used KDP (Non-Gaap) TTM earnings of $1.89 and we assumed an annual earnings growth rate of 7.1%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	1.89
Book Value:	18.23
Revenue:	10.99
Gross Margin:	55.0%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	2.7%	6.9%	6.6%
Earnings	8.6%	7.1%	10.1%
Book Value	0.8%	2.2%	2.3%

Avg Gross Margin

1 yr	3 yr	5 yr
55.7%	53.7%	54.7%