PANW Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used PANW (Non-Gaap) TTM earnings of $5.85 and we assumed an annual earnings growth rate of 122.8%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	5.85
Book Value:	15.80
Revenue:	23.34
Gross Margin:	74.1%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	15.0%	22.2%	22.5%
Earnings	17.7%	122.8%	76.7%
Book Value	180.8%	263.8%	146.1%

Avg Gross Margin

1 yr	3 yr	5 yr
74.2%	72.2%	71.3%