PANW Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used PANW (Non-Gaap) TTM earnings of $5.38 and we assumed an annual earnings growth rate of 123.5%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	5.38
Book Value:	6.88
Revenue:	21.41
Gross Margin:	74.7%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	22.3%	25.8%	23.8%
Earnings	129.3%	123.5%	77.6%
Book Value	309.7%	69.9%	34.9%

Avg Gross Margin

1 yr	3 yr	5 yr
74.0%	71.1%	71.1%