DIS Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used DIS (Non-Gaap) TTM earnings of $4.96 and we assumed an annual earnings growth rate of 31.1%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	4.96
Book Value:	54.44
Revenue:	49.08
Gross Margin:	36.5%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	2.8%	11.0%	6.0%
Earnings	31.6%	31.1%	8.2%
Book Value	1.7%	5.0%	1.8%

Avg Gross Margin

1 yr	3 yr	5 yr
35.4%	34.2%	33.8%