DY Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used DY (Non-Gaap) TTM earnings of $7.37 and we assumed an annual earnings growth rate of 75.3%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	7.37
Book Value:	35.92
Revenue:	140.60
Gross Margin:	16.9%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	9.6%	9.7%	6.3%
Earnings	55.5%	75.3%	43.8%
Book Value	23.7%	8.6%	7.1%

Avg Gross Margin

1 yr	3 yr	5 yr
19.4%	17.4%	17.2%