HASI Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used HASI (Non-Gaap) TTM earnings of $2.21 and we assumed an annual earnings growth rate of 14.1%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	2.21
Book Value:	18.47
Revenue:	2.65
Gross Margin:	N/A

Growth Rates

	1 yr	3 yr	5 yr
Revenue	26.6%	30.7%	26.2%
Earnings	6.3%	14.1%	10.0%
Book Value	1.7%	8.7%	12.0%

Avg Gross Margin

1 yr	3 yr	5 yr