MLM Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used MLM (Non-Gaap) TTM earnings of $19.10 and we assumed an annual earnings growth rate of 20.0%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	19.10
Book Value:	126.24
Revenue:	109.13
Gross Margin:	30.1%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	12.4%	14.4%	10.4%
Earnings	37.9%	20.0%	18.7%
Book Value	13.0%	11.0%	9.8%

Avg Gross Margin

1 yr	3 yr	5 yr
29.3%	25.3%	25.2%