WBA Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

Starting EPS (default): WBA EPS (earnings per share) is low relative to its revenue. Also, the company's revenue has been growing over the last 5 years. We consider these 2 financial metrics to be an indication that the company is in a growth phase. Therefore, the actual earnings are probably low relative to WBA's revenue growth. So we estimated the company has potential to convert 3% of revenue to net earnings.

Growth Rate (default): Since WBA did not have historical earnings growth, we used the 3 yr average revenue growth rate of 2.5% as the default growth rate.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	2.88
Book Value:	15.80
Revenue:	171.08
Gross Margin:	16.7%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	6.2%	2.5%	1.6%
Earnings	-27.8%	-16.2%	-12.7%
Book Value	-35.2%	-12.0%	-7.9%

Avg Gross Margin

1 yr	3 yr	5 yr
18.0%	19.6%	19.9%