Get Cash Back and $0 Commissions
+ The Power of TradeStation
Business Wire 13-Mar-2024 7:30 AM
Arcos Dorados Holdings, Inc. (NYSE:ARCO) ("Arcos Dorados" or the "Company"), Latin America's largest restaurant chain and the world's largest independent McDonald's franchisee, today reported unaudited results for the three months, and audited results for the twelve months, ended December 31, 2023.
Fourth Quarter 2023 Highlights
Full Year 2023 Highlights
Message from Marcelo Rabach, Chief Executive Officer
We are very pleased to report that we had a solid finish to a very strong year in 2023. Our Three D's Strategy of Digital, Delivery and Drive-thru continues to evolve while leveraging the industry's largest free-standing restaurant portfolio.
The penetration of Digital channels is expanding throughout our footprint thanks to (i) a mobile app that works as an e-commerce platform to offer incentives and convenience to increase guest loyalty and visit frequency, (ii) a Delivery sales channel that continues to grow strongly in a segment where we are clearly the industry leaders, and (iii) self-order kiosks capturing an increasing share of on-premise orders, with about 60% of Arcos Dorados' restaurants already modernized to the Experience of the Future (EOTF) format.
We have adapted to changes in consumer preferences over the last several years to provide the most compelling value, experience and convenience proposition in the region's quick service restaurant (QSR) industry. Results in 2023 reflect how this led to increased visit frequency and market share gains across our markets. And we feel like we are just getting started with the Three D's strategy driving sustainable sales growth, supported by restaurant volume and average check. Our objective is to deliver above inflation growth in systemwide comparable sales to then drive operating leverage and profitability growth over time.
Our balance sheet is very strong, and we are accelerating the pace of restaurant openings, which will allow us to capture significant growth opportunities for years to come, all while operating responsibly and supporting the communities we serve. I am certain we have the best Brand in the industry, along with the right strategy and team to generate even more shareholder value in 2024. Thank you for your continued support of Arcos Dorados.
1 For definitions, please refer to pages 16 and 17 of this document |
1 Consolidated Results
Consolidated Results |
||||||
Figure 1. AD Holdings Inc Consolidated: Key Financial Results (In millions of U.S. dollars, except as noted) |
||||||
4Q22(a) | CurrencyTranslation(b) | ConstantCurrencyGrowth(c) | 4Q23(a+b+c) | % AsReported | % ConstantCurrency | |
Total Restaurants (Units) | 2,312 |
2,361 |
||||
Sales by Company-operated Restaurants | 972.3 |
(236.2) |
385.4 |
1,121.5 |
15.3% |
39.6% |
Revenues from franchised restaurants | 46.4 |
(5.9) |
13.5 |
54.0 |
16.5% |
29.1% |
Total Revenues | 1,018.6 |
(242.0) |
398.9 |
1,175.5 |
15.4% |
39.2% |
Systemwide Comparable Sales | 32.4% |
|||||
Adjusted EBITDA | 114.1 |
(19.4) |
38.0 |
132.6 |
16.3% |
33.3% |
Adjusted EBITDA Margin | 11.2% |
11.3% |
0.1 p.p. | |||
Net income attributable to AD | 54.5 |
(40.6) |
41.9 |
55.8 |
2.4% |
78.5% |
No. of shares outstanding (thousands) | 210,595 |
210,655 |
||||
EPS (US$/Share) | 0.26 |
0.26 |
Arcos Dorados' total revenues reached $1.2 billion, up 15.4% in US dollars versus the prior year quarter. Systemwide comparable sales grew 32.4% in the fourth quarter, on top of very strong sales growth in the prior year period.
The Company's structural competitive advantages and consistent execution of the Three-D's strategy, together with the strength of the McDonald's Brand, continued driving sales growth and market share gains. By the end of 2023, Arcos Dorados consolidated its leadership in the region with at least double the visit share of its main competitors across all main markets.
On-premise sales (front counter, dessert centers and McCafé) grew 14% in US dollars versus the prior year, generating 58% of systemwide sales in the fourth quarter. Off-premise channels (Delivery and Drive-thru) grew 16% in US dollar sales versus the prior year, benefitting from continued popularity among guests.
Digital channels also contributed to the strong topline performance. Digital sales surpassed $800 million, growing about 39% versus the prior year, and accounted for 53% of systemwide sales. As of the end of December, the Company's Mobile App had almost 115 million accumulated downloads, with about 18.5 million average monthly active users in the fourth quarter. Identified sales, where guests have shared their data with the Company and allowed it to use the data for commercial purposes, represented 21% of consolidated sales in the fourth quarter of 2023.
Adjusted EBITDA
4Q23 Adjusted EBITDA Bridge
Fourth quarter consolidated Adjusted EBITDA reached $132.6 million, up 16.3% in US dollars over the prior year quarter, with continued strong US dollar growth contribution from all divisions. Consolidated Adjusted EBITDA margin reached 11.3% for the quarter, expanding 10 basis points versus the prior year period.
Margin performance reflects better Food and Paper (F&P) costs and general and administrative expenses (G&A), partially offset by moderately higher Occupancy & Other Operating expenses as a percentage of revenue compared with the prior year. Payroll expenses were flat as a percentage of revenue compared with the prior year quarter.
Notable items in the Adjusted EBITDA reconciliation
Included in Adjusted EBITDA: There were no notable items included in Adjusted EBITDA in either the fourth quarter of 2023 or the fourth quarter of 2022.
Excluded from Adjusted EBITDA: In the fourth quarter of 2023, other operating income/(expense) included a total of $7.4 million in non-cash expenses, primarily related to higher impairments and write-offs of long-lived assets versus the prior year.
Non-operating Results
Arcos Dorados' non-operating results for the fourth quarter included a net interest expense of $5.3 million and a non-cash foreign exchange loss of $11.5 million. The Company recorded an income tax expense of $7.8 million in the quarter, compared to an income tax expense of $20.1 million in the prior-year period.
Fourth quarter net income attributable to the Company totaled $55.8 million, compared to net income of $54.5 million in the same period of 2022. Arcos Dorados recorded earnings of $0.26 per share in the fourth quarter of 2023, in line with the prior-year quarter.
Total weighted average shares for the fourth quarter of 2023 amounted to 210,654,969 compared to 210,594,545 in the prior year's quarter.
For reference: |
||||||
Figure 2. AD Holdings Inc Consolidated - Excluding Venezuela: Key Financial Results(In millions of U.S. dollars, except as noted) | ||||||
4Q22(a) | Currency Translation(b) | ConstantCurrencyGrowth(c) | 4Q23(a+b+c) | % As Reported | % Constant Currency | |
Total Restaurants (Units) | 2,214 |
2,278 |
||||
Sales by Company-operated Restaurants | 967.0 |
(212.5) |
357.0 |
1,111.4 |
14.9% |
36.9% |
Revenues from franchised restaurants | 45.8 |
(3.8) |
11.1 |
53.1 |
16.0% |
24.3% |
Total Revenues | 1,012.8 |
(216.3) |
368.1 |
1,164.5 |
15.0% |
36.3% |
Systemwide Comparable Sales | 29.2% |
|||||
Adjusted EBITDA | 115.1 |
(20.3) |
38.8 |
133.6 |
16.1% |
33.7% |
Adjusted EBITDA Margin | 11.4% |
11.5% |
0.1 p.p. | |||
Net income attributable to AD | 55.7 |
(41.0) |
42.8 |
57.4 |
3.2% |
78.4% |
No. of shares outstanding (thousands) | 210,595 |
210,655 |
||||
EPS (US$/Share) | 0.26 |
0.27 |
2 Divisional Results
Brazil Division
Figure 3. Brazil Division: Key Financial Results(In millions of U.S. dollars, except as noted) | ||||||
4Q22(a) | CurrencyTranslation(b) | ConstantCurrencyGrowth(c) | 4Q23(a+b+c) | % AsReported | % ConstantCurrency | |
Total Restaurants (Units) | 1,084 |
1,130 |
||||
Total Revenues | 406.3 |
28.8 |
47.8 |
482.9 |
18.9% |
11.8% |
Systemwide Comparable Sales | 6.2% |
|||||
Adjusted EBITDA | 81.2 |
5.7 |
6.8 |
93.7 |
15.4% |
8.3% |
Adjusted EBITDA Margin | 20.0% |
19.4% |
-0.6 p.p. |
Brazil's revenues reached $482.9 million, increasing 18.9% year-over-year, and systemwide comparable sales rose 6.2% year-over-year, or 1.3x the country's inflation in the period.
Sales and traffic growth in Brazil benefited from the strong performance of Digital channels, which were up 40% in US dollar sales versus the prior year. Digital channels accounted for 63% of systemwide sales in the country, including 26% identified sales. Off-premise channel sales grew 22% in US dollars versus the prior year, representing 40% of systemwide sales in the period.
Sales through the Mobile App reached a new quarterly record after the nationwide launch of the Loyalty Program "Meu Méqui" in Brazil, at the end of October of 2023. The program boosts the power of the Company's Mobile App, leveraging guest data to increase engagement, frequency and lifetime value through a more personalized and rewarding experience. In November of 2023, the division's traditional Méqui Friday campaign helped generate record Mobile App downloads and active users. The Loyalty program continues to grow. At the end of February 2024, the program had over 5.0 million registered members and strong initial results related to guest frequency and redemption rates.
Marketing initiatives in the quarter included the introduction of the "McCrispy Chicken Elite" in October to continue building the chicken category. The sandwich is a new approach to one of the Company's best-selling sandwiches, combining its crispy and juicy breaded chicken with the new Honey & Fire sauce. In November of 2023, the Company reinforced its beef platform by bringing back the famous Big Mac jingle to launch two limited timed offers: the "Double Big Mac" and the "Big Mac Bacon".
As reported Adjusted EBITDA in the division reached $93.7 million in the quarter, rising 15.4% versus the prior year in US dollars. Adjusted EBITDA margin declined by 60 basis points versus the prior year period. Lower F&P costs and G&A were offset by higher Payroll and Occupancy & Other Operating expenses as a percentage of revenue compared with the prior year period.
North Latin American Division (NOLAD)
Figure 4. NOLAD Division: Key Financial Results(In millions of U.S. dollars, except as noted) | ||||||
4Q22(a) | CurrencyTranslation(b) | ConstantCurrencyGrowth(c) | 4Q23(a+b+c) | % AsReported | % ConstantCurrency | |
Total Restaurants (Units) | 638 |
647 |
||||
Total Revenues | 260.8 |
20.1 |
19.5 |
300.4 |
15.2% |
7.5% |
Systemwide Comparable Sales | 5.4% |
|||||
Adjusted EBITDA | 27.9 |
2.3 |
1.0 |
31.1 |
11.7% |
3.6% |
Adjusted EBITDA Margin | 10.7% |
10.4% |
-0.3 p.p. |
As reported revenues were $300.4 million, up 15.2% in US dollars versus the prior year quarter, and systemwide comparable sales rose 5.4% year-over-year, or 2.1x the division's blended inflation in the period, with notably strong contributions from Mexico and the French West Indies.
Digital sales penetration expanded significantly in the fourth quarter, reaching 34% of systemwide sales, compared with just 22% in the prior year quarter. The Company continued investing in the modernization of its restaurants and in the development of its digital capabilities in the division.
NOLAD reinforced its market leadership in the fourth quarter, achieving its highest level of visit share while growing key brand attributes such as "Top of Mind", "Favorite Brand" and "High-Quality Food".
Marketing activities were key to support the division's strong sales momentum. In Mexico the Company launched the "Grand Tasty" and the "Grand McBacon", two new "GRANDS" sandwiches, a platform focused on large and indulgent burgers to engage guests. In Puerto Rico, the "Saca Tu Encanto" campaign focused on brand affinity, helping the Company continue to gain market share to lead the island's highly competitive QSR industry.
As reported Adjusted EBITDA in the division reached $31.1 million in the quarter, rising 11.7% versus the prior year in US dollars. Adjusted EBITDA margin declined by 30 basis points versus the prior year period. Better F&P costs were offset primarily by higher Payroll and Occupancy & Other Operating expenses as a percentage of revenue versus the prior year quarter.
South Latin American Division (SLAD)
Figure 5. SLAD Division: Key Financial Results(In millions of U.S. dollars, except as noted) | ||||||
4Q22(a) | CurrencyTranslation(b) | ConstantCurrencyGrowth(c) | 4Q23(a+b+c) | % AsReported | % ConstantCurrency | |
Total Restaurants (Units) | 590 |
584 |
||||
Total Revenues | 351.6 |
(291.0) |
331.5 |
392.1 |
11.5% |
94.3% |
Systemwide Comparable Sales | 94.7% |
|||||
Adjusted EBITDA | 31.3 |
(47.0) |
56.6 |
41.0 |
31.0% |
180.9% |
Adjusted EBITDA Margin | 8.9% |
10.5% |
1.6 p.p. |
As reported revenues in SLAD reached $392.1 million. Revenue was driven by an increase in systemwide comparable sales versus the prior year, which was in line with the division's blended inflation in the period. Chile, Uruguay and Ecuador delivered the strongest growth in the quarter. Systemwide comparable sales growth includes the impact of Argentina and Venezuela's high inflation rates.
Digital sales, which accounted for 51% of systemwide sales in SLAD, benefited from strong Delivery sales growth, with consistent increases in Own Delivery sales helping to drive identified sales growth across the division. According to Company research, SLAD's markets captured additional market share in the quarter, reflecting the Brand's strength in the region.
Marketing initiatives included the launch of brand affinity campaigns, such as "Pasan Cosas Lindas" in Argentina and "Me Gustas Así" in Chile, driving sequential improvements in key brand attributes in both markets. The quarter also included menu innovations such as the "Grand Tasty Spicy" in Argentina and the "Bacon Cheddar McMelt" in Argentina, Chile, and Colombia, to support the beef category. The launch of McFlurry products with locally relevant brands in Argentina, Chile and Colombia, also contributed to reinforce the Brand's emotional connection with guests.
As reported Adjusted EBITDA reached $41.0 million in the quarter, rising 31.0% versus the prior year. Adjusted EBITDA margin was 10.5%, or 160 basis points higher than the prior year quarter. Margin performance reflects significant operating leverage in Payroll and Occupancy & Other Operating expenses due mainly to strong sales growth in the division.
For reference: |
||||||
Figure 6. SLAD Division - Excluding Venezuela: Key Financial Results(In millions of U.S. dollars, except as noted) | ||||||
4Q22(a) | CurrencyTranslation(b) | ConstantCurrencyGrowth(c) | 4Q23(a+b+c) | % AsReported | % ConstantCurrency | |
Total Restaurants (Units) | 492 |
501 |
||||
Total Revenues | 345.8 |
(265.3) |
300.7 |
381.2 |
10.2% |
87.0% |
Systemwide Comparable Sales | 85.3% |
|||||
Adjusted EBITDA | 32.3 |
(47.8) |
57.5 |
42.0 |
29.9% |
177.7% |
Adjusted EBITDA Margin | 9.3% |
11.0% |
1.7 p.p. |
New Unit Development
Figure 7. Total Restaurants (eop)* | |||||
December2023 | September2023 | June2023 | March2023 | December2022 | |
Brazil | 1,130 |
1,113 |
1,098 |
1,091 |
1,084 |
NOLAD | 647 |
638 |
639 |
639 |
638 |
SLAD | 584 |
588 |
580 |
582 |
590 |
TOTAL | 2,361 |
2,339 |
2,317 |
2,312 |
2,312 |
* Considers Company-operated and franchised restaurants at period-end |
Figure 8. Footprint as of December 31, 2023 | ||||||||
Store Type* | TotalRestaurants | Ownership | McCafes | DessertCenters | ||||
FS | IS | MS & FC | Company Operated | Franchised | ||||
Brazil | 579 |
91 |
460 |
1,130 |
689 |
441 |
97 |
2,002 |
NOLAD | 404 |
50 |
193 |
647 |
494 |
153 |
19 |
520 |
SLAD | 240 |
125 |
219 |
584 |
495 |
89 |
192 |
707 |
TOTAL | 1,223 |
266 |
872 |
2,361 |
1,678 |
683 |
308 |
3,229 |
* FS: Free-Standing; IS: In-Store; MS: Mall Store; FC: Food Court. |
During the fourth quarter of 2023, Arcos Dorados opened 36 EOTF restaurants, including 31 free-standing units. For the full year, the Company opened 81 restaurants, 72 of which were free-standing restaurants. In Brazil, the Company opened 18 EOTF locations in the quarter and 50 restaurants in the full year 2023.
The Company has the region's largest free-standing restaurant portfolio by a wide margin, with more than half its footprint made up of free-standing units. This provides a structural competitive advantage in nearly all main markets given the versatility of this restaurant format and the incrementality of Drive-thru and Delivery sales.
As of the end of December 2023, there were 1,390 Experience of the Future locations, offering guests the most modern and complete restaurant experience in the region's QSR industry and making up almost 60% of Arcos Dorados' total restaurant footprint.
Balance Sheet & Cash Flow Highlights
Figure 9. Consolidated Debt and Financial Ratios(In thousands of U.S. dollars, except ratios) | ||
December 31, | December 31, | |
2023 |
2022 |
|
Total Cash & Cash equivalents (i) | 246,767 |
304,396 |
Total Financial Debt (ii) | 728,093 |
674,401 |
Net Financial Debt (iii) | 481,326 |
370,005 |
LTM Adjusted EBITDA | 472,304 |
386,564 |
Total Financial Debt / LTM Adjusted EBITDA ratio | 1.5 |
1.7 |
Net Financial Debt / LTM Adjusted EBITDA ratio | 1.0 |
1.0 |
(i) Total cash & cash equivalents includes short-term investment | ||
(ii)Total Financial Debt includes short-term debt, long-term debt, accrued interest payable and derivative instruments (including the asset portion of derivatives amounting to $46.5 million and $92.9 million as a reduction of financial debt as of December 31, 2023 and December 2022, respectively). | ||
(iii) Net financial debt equals total financial debt less total cash & cash equivalents. |
As of December 31, 2023, total cash and cash equivalents were $246.8 million and total financial debt (including the net derivative instrument position) was $728.1 million.
Net debt (total financial debt minus total cash and cash equivalents) was $481.3 million, up from $370.0 million at the end of 2022 due to the lower cash balance and lower fair value of the Company's derivative instruments. The net debt to Adjusted EBITDA leverage ratio remained at a healthy 1.0x, unchanged from year-end 2022.
Net cash generated from operating activities for the full year 2023, totaled $382.0 million, up 11% from the prior year's $345.4 million. Cash used in net investing activities totaled $380.3 million, including capital expenditures of $360.1 million. Net cash used in financing activities was $11.8 million in the period.
3 Recent Developments
2024 Guidance
As announced in the press release issued by the Company on January 29, 2024, Arcos Dorados plans to open 80 to 90 restaurants in 2024, comprised of about 90% free-standing units. The Company projects total capital expenditures of $300 million to $350 million for the full year 2024, which it expects to fund with cash on hand and cash generated from operations.
2024 Dividend
On March 12, 2024, the Board of Directors of Arcos Dorados Holdings Inc. approved a cash dividend for 2024. As such, the Company will pay $0.24 per share to all Class A and Class B shareholders of the Company in four installments, as follows: $0.06 per share on March 28, 2024, $0.06 per share on June 28, 2024, $0.06 per share on September 27, 2024, and $0.06 per share on December 27, 2024. The payments will be made to shareholders of record as of March 25, 2024, June 25, 2024, September 24, 2024, and December 23, 2024, respectively.
2024 Annual General Shareholders Meeting (AGM)
On March 7, 2024, the Company's Board of Directors set the date for its AGM, which will be held on April 26, 2024, in Cartagena, Colombia, at 3:00 p.m. (local time), for all shareholders of record as of March 28, 2024.
Fourth Quarter 2023 Earnings Webcast
A webcast to discuss the information contained in this press release will be held today, March 13, 2024, at 10:00 a.m. ET. In order to access the webcast, members of the investment community should follow this link: Arcos Dorados Fourth Quarter 2023 Results Webcast.
A replay of the webcast will be available later today in the investor section of the Company's website: www.arcosdorados.com/ir.
Follow us on: LinkedIn Instagram X YouTube
Definitions
In analyzing business trends, management considers a variety of performance and financial measures which are considered to be non-GAAP including: Adjusted EBITDA, Constant Currency basis, Systemwide sales, and Systemwide comparable sales growth.
Adjusted EBITDA: In addition to financial measures prepared in accordance with the general accepted accounting principles (GAAP), this press release and the accompanying tables use a non-GAAP financial measure titled ‘Adjusted EBITDA'. Management uses Adjusted EBITDA to facilitate operating performance comparisons from period to period.
Adjusted EBITDA is defined as the Company's operating income plus depreciation and amortization plus/minus the following losses/gains included within other operating income (expenses), net, and within general and administrative expenses on the statement of income: gains from sale, or insurance recovery of property and equipment, write-offs of long-lived assets, and impairment of long-lived assets.
Management believes Adjusted EBITDA facilitates company-to-company operating performance comparisons by backing out potential differences caused by variations such as capital structures (affecting net interest expense and other financing results), taxation (affecting income tax expense) and the age and book depreciation of facilities and equipment (affecting relative depreciation expense), which may vary for different companies for reasons unrelated to operating performance. Figure 10 of this earnings release includes a reconciliation for Adjusted EBITDA. For more information, please see Adjusted EBITDA reconciliation in Note 21 – Segment and geographic information – of our financial statements (6-K Form) filed today with the S.E.C.
Constant Currency basis: refers to amounts calculated using the same exchange rate over the periods under comparison to remove the effects of currency fluctuations from this trend analysis. To better discern underlying business trends, this release uses non-GAAP financial measures that segregate year-over-year growth into two categories: (i) currency translation and (ii) constant currency growth. (i) Currency translation reflects the impact on growth of the appreciation or depreciation of the local currencies in which the Company conducts its business against the US dollar (the currency in which the Company's financial statements are prepared). (ii) Constant currency growth reflects the underlying growth of the business excluding the effect from currency translation. The Company also calculate variations as a percentage in constant currency, which are also considered to be non-GAAP measures, to provide a more meaningful analysis of its business by identifying the underlying business trends, without distortion from the effect of foreign currency fluctuations.
Systemwide sales: Systemwide sales represent measures for both Company-operated and sub-franchised restaurants. While sales by sub-franchisees are not recorded as revenues by the Company, management believes the information is important in understanding its financial performance because these sales are the basis on which it calculates and records sub-franchised restaurant revenues and are indicative of the financial health of its sub-franchisee base.
Systemwide comparable sales growth: this non-GAAP measure, refers to the change, on a constant currency basis, in Company-operated and sub-franchised restaurant sales in one period from a comparable period for restaurants that have been open for thirteen months or longer (year-over-year basis) including those temporarily closed. Management believes it is a key performance indicator used within the retail industry and is indicative of the success of the Company's initiatives as well as local economic, competitive and consumer trends. Sales by sub-franchisees are not recorded as revenues by the Company.
About Arcos Dorados
Arcos Dorados is the world's largest independent McDonald's franchisee, operating the largest quick service restaurant chain in Latin America and the Caribbean. It has the exclusive right to own, operate and grant franchises of McDonald's restaurants in 20 Latin American and Caribbean countries and territories with more than 2,350 restaurants, operated by the Company or by its sub-franchisees, that together employ over 95 thousand people (as of 12/31/2023). The Company is also committed to the development of the communities in which it operates, to providing young people their first formal job opportunities and to utilize its Recipe for the Future to achieve a positive environmental impact. Arcos Dorados is listed for trading on the New York Stock Exchange (NYSE:ARCO). To learn more about the Company, please visit the Investors section of our website: www.arcosdorados.com/ir.
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements. The forward-looking statements contained herein include statements about the Company's business prospects, its ability to attract customers, its expectation for revenue generation and its outlook and guidance for 2024. These statements are subject to the general risks inherent in Arcos Dorados' business. These expectations may or may not be realized. Some of these expectations may be based upon assumptions or judgments that prove to be incorrect. In addition, Arcos Dorados' business and operations involve numerous risks and uncertainties, many of which are beyond the control of Arcos Dorados, which could result in Arcos Dorados' expectations not being realized or otherwise materially affect the financial condition, results of operations and cash flows of Arcos Dorados. Additional information relating to the uncertainties affecting Arcos Dorados' business is contained in its filings with the Securities and Exchange Commission. The forward-looking statements are made only as of the date hereof, and Arcos Dorados does not undertake any obligation to (and expressly disclaims any obligation to) update any forward-looking statements to reflect events or circumstances after the date such statements were made, or to reflect the occurrence of unanticipated events.
Fourth Quarter and Full Year 2023 Consolidated Results
Figure 10. Fourth Quarter and Full Year 2023 Consolidated Results(In thousands of U.S. dollars, except per share data) | |||||
For Three-Months ended | For Twelve-Months ended | ||||
December 31, | December 31, | ||||
2023 |
2022 |
2023 |
2022 |
||
REVENUES | |||||
Sales by Company-operated restaurants | 1,121,463 |
972,261 |
4,137,675 |
3,457,491 |
|
Revenues from franchised restaurants | 53,992 |
46,362 |
194,203 |
161,411 |
|
Total Revenues | 1,175,455 |
1,018,623 |
4,331,878 |
3,618,902 |
|
OPERATING COSTS AND EXPENSES | |||||
Company-operated restaurant expenses: | |||||
Food and paper | (396,086) |
(346,489) |
(1,457,720) |
(1,227,293) |
|
Payroll and employee benefits | (209,756) |
(181,733) |
(790,042) |
(668,764) |
|
Occupancy and other operating expenses | (311,158) |
(259,608) |
(1,154,334) |
(967,690) |
|
Royalty fees | (68,961) |
(60,769) |
(249,278) |
(194,522) |
|
Franchised restaurants - occupancy expenses | (23,306) |
(17,984) |
(83,359) |
(68,028) |
|
General and administrative expenses | (82,076) |
(70,091) |
(285,000) |
(239,263) |
|
Other operating (expense) / income, net | (2,325) |
(434) |
1,894 |
11,080 |
|
Total operating costs and expenses | (1,093,668) |
(937,108) |
(4,017,839) |
(3,354,480) |
|
Operating income | 81,787 |
81,515 |
314,039 |
264,422 |
|
Net interest expense and other financing results | (5,315) |
(1,010) |
(32,275) |
(43,750) |
|
Gain / (Loss) from derivative instruments | 37 |
(5,232) |
(13,183) |
(10,490) |
|
Foreign currency exchange results | (11,457) |
(297) |
10,774 |
16,501 |
|
Other non-operating expenses, net | (1,138) |
(238) |
(1,238) |
(287) |
|
Income before income taxes | 63,914 |
74,738 |
278,117 |
226,396 |
|
Income tax expense, net | (7,780) |
(20,065) |
(95,702) |
(85,476) |
|
Net income | 56,134 |
54,673 |
182,415 |
140,920 |
|
Net income attributable to non-controlling interests | (356) |
(181) |
(1,141) |
(577) |
|
Net income attributable to Arcos Dorados Holdings Inc. | 55,778 |
54,492 |
181,274 |
140,343 |
|
Earnings per share information ($ per share): | |||||
Basic net income per common share | $ 0.26 |
$ 0.26 |
$ 0.86 |
$ 0.67 |
|
Weighted-average number of common shares outstanding-Basic | 210,654,969 |
210,594,545 |
210,632,812 |
210,552,173 |
|
Adjusted EBITDA Reconciliation | |||||
Operating income | 81,787 |
81,515 |
314,039 |
264,422 |
|
Depreciation and amortization | 43,462 |
30,843 |
149,268 |
119,777 |
|
Operating charges excluded from EBITDA computation | 7,375 |
1,697 |
8,997 |
2,365 |
|
Adjusted EBITDA | 132,624 |
114,055 |
472,304 |
386,564 |
|
Adjusted EBITDA Margin as % of total revenues | 11.3 % |
11.2 % |
10.9 % |
10.7 % |
Fourth Quarter and Full Year 2023 Results by Division
Figure 11. Fourth Quarter and Full Year 2023 Consolidated Results by Division(In thousands of U.S. dollars) | |||||||||
For Three-Months ended | asreported | Constant Currency | For Twelve-Months ended | asreported | Constant Currency | ||||
December 31, | December 31, | ||||||||
2023 |
2022 |
Incr/(Decr)% | Incr/(Decr)% | 2023 |
2022 |
Incr/(Decr)% | Incr/(Decr)% | ||
Revenues | |||||||||
Brazil | 482,937 |
406,259 |
18.9 % |
11.8% |
1,701,547 |
1,429,105 |
19.1% |
14.9% |
|
NOLAD | 300,415 |
260,759 |
15.2 % |
7.5% |
1,132,912 |
920,189 |
23.1% |
14.4% |
|
SLAD | 392,103 |
351,605 |
11.5 % |
94.3% |
1,497,419 |
1,269,608 |
17.9% |
88.0% |
|
SLAD - Excl. Venezuela | 381,191 |
345,766 |
10.2 % |
87.0% |
1,465,489 |
1,251,007 |
17.1% |
79.4% |
|
TOTAL | 1,175,455 |
1,018,623 |
15.4 % |
39.2% |
4,331,878 |
3,618,902 |
19.7% |
40.4% |
|
TOTAL - Excl. Venezuela | 1,164,543 |
1,012,784 |
15.0 % |
36.3% |
4,299,948 |
3,600,301 |
19.4% |
37.2% |
|
Operating Income (loss) | |||||||||
Brazil | 73,648 |
67,319 |
9.4 % |
2.7% |
230,024 |
186,862 |
23.1% |
18.3% |
|
NOLAD | 19,101 |
19,126 |
-0.1% |
-7.7% |
73,237 |
61,832 |
18.4% |
9.0% |
|
SLAD | 24,582 |
23,379 |
5.1 % |
220.7% |
121,683 |
107,520 |
13.2% |
135.8% |
|
SLAD - Excl. Venezuela | 26,358 |
24,946 |
5.7 % |
209.0% |
127,722 |
112,488 |
13.5% |
136.9% |
|
Corporate and Other | (35,544) |
(28,309) |
-25.6% |
-96.5% |
(110,905) |
(91,792) |
-20.8% |
-73.9% |
|
TOTAL | 81,787 |
81,515 |
0.3 % |
30.2% |
314,039 |
264,422 |
18.8% |
44.6% |
|
TOTAL - Excl. Venezuela | 83,563 |
83,082 |
0.6 % |
30.3% |
320,078 |
269,390 |
18.8% |
46.7% |
|
Adjusted EBITDA | |||||||||
Brazil | 93,727 |
81,238 |
15.4 % |
8.3% |
300,177 |
242,346 |
23.9% |
19.2% |
|
NOLAD | 31,146 |
27,882 |
11.7 % |
3.6% |
115,364 |
95,290 |
21.1% |
11.9% |
|
SLAD | 41,010 |
31,317 |
31.0 % |
180.9% |
160,380 |
134,253 |
19.5% |
113.3% |
|
SLAD - Excl. Venezuela | 41,996 |
32,328 |
29.9 % |
177.7% |
164,651 |
137,793 |
19.5% |
116.2% |
|
Corporate and Other | (33,259) |
(26,382) |
-26.1% |
-100.0% |
(103,617) |
(85,325) |
-21.4% |
-76.0% |
|
TOTAL | 132,624 |
114,055 |
16.3 % |
33.3% |
472,304 |
386,564 |
22.2% |
37.5% |
|
TOTAL - Excl. Venezuela | 133,610 |
115,066 |
16.1 % |
33.7% |
476,575 |
390,104 |
22.2% |
39.2% |
Figure 12. Average Exchange Rate per Quarter* | |||
Brazil | Mexico | Argentina | |
4Q23 |
4.95 |
17.54 |
445.71 |
4Q22 |
5.26 |
19.67 |
162.20 |
* Local $ per 1 US$ |
Summarized Consolidated Balance Sheet
Figure 13. Summarized Consolidated Balance Sheet (In thousands of U.S. dollars) |
|||
December 31, | December 31, | ||
2023 |
2022 |
||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | 196,661 |
266,937 |
|
Short-term investments | 50,106 |
37,459 |
|
Accounts and notes receivable, net | 147,980 |
124,273 |
|
Other current assets (1) | 210,531 |
196,873 |
|
Derivative instruments | — |
58,821 |
|
Total current assets | 605,278 |
684,363 |
|
Non-current assets | |||
Property and equipment, net | 1,119,885 |
856,085 |
|
Net intangible assets and goodwill | 70,026 |
54,569 |
|
Deferred income taxes | 98,163 |
87,972 |
|
Derivative instruments | 46,486 |
34,088 |
|
Equity method investments | 18,111 |
14,708 |
|
Lease right of use asset | 954,564 |
820,683 |
|
Other non-current assets (2) | 106,725 |
84,162 |
|
Total non-current assets | 2,413,960 |
1,952,267 |
|
Total assets | 3,019,238 |
2,636,630 |
|
LIABILITIES AND EQUITY | |||
Current liabilities | |||
Accounts payable | 374,986 |
353,468 |
|
Taxes payable (3) | 163,143 |
146,682 |
|
Accrued payroll and other liabilities | 142,487 |
115,327 |
|
Royalties payable to McDonald's Corporation | 21,292 |
21,280 |
|
Provision for contingencies | 1,447 |
2,272 |
|
Interest payable | 7,447 |
7,906 |
|
Financial debt (4) | 37,361 |
29,566 |
|
Operating lease liabilities | 93,507 |
82,911 |
|
Total current liabilities | 841,670 |
759,412 |
|
Non-current liabilities | |||
Accrued payroll and other liabilities | 27,513 |
28,781 |
|
Provision for contingencies | 49,172 |
42,567 |
|
Financial debt (5) | 729,771 |
729,838 |
|
Deferred income taxes | 1,166 |
3,931 |
|
Operating lease liabilities | 853,107 |
747,674 |
|
Total non-current liabilities | 1,660,729 |
1,552,791 |
|
Total liabilities | 2,502,399 |
2,312,203 |
|
Equity | |||
Class A shares of common stock | 389,907 |
389,393 |
|
Class B shares of common stock | 132,915 |
132,915 |
|
Additional paid-in capital | 8,719 |
9,206 |
|
Retained earnings | 566,188 |
424,936 |
|
Accumulated other comprehensive loss | (563,081) |
(613,460) |
|
Common stock in treasury | (19,367) |
(19,367) |
|
Total Arcos Dorados Holdings Inc shareholders' equity | 515,281 |
323,623 |
|
Non-controlling interest in subsidiaries | 1,558 |
804 |
|
Total equity | 516,839 |
324,427 |
|
Total liabilities and equity | 3,019,238 |
2,636,630 |
(1) |
Includes "Other receivables", "Inventories" and "Prepaid expenses and other current assets". |
(2) |
Includes "Miscellaneous" and "Collateral deposits". |
(3) |
Includes "Income taxes payable" and "Other taxes payable". |
(4) |
Includes "Short-term debt", "Current portion of long-term debt" and "Derivative instruments". |
(5) |
Includes "Long-term debt, excluding current portion" and "Derivative instruments". |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240313225693/en/