Get Cash Back and $0 Commissions
+ The Power of TradeStation
Business Wire 27-Jun-2024 4:15 PM
NIKE, Inc. (NYSE:NKE) today reported financial results for its fiscal 2024 fourth quarter and full year ended May 31, 2024.
"We are taking our near-term challenges head-on, while making continued progress in the areas that matter most to NIKE's future – serving the athlete through performance innovation, moving at the pace of the consumer and growing the complete marketplace," said John Donahoe, President & CEO, NIKE, Inc. "I'm confident that our teams are lining up our competitive advantages to create greater impact for our business."**
Matthew Friend, Executive Vice President & Chief Financial Officer, NIKE, Inc. said, "We are driving better balance across our portfolio. While we are encouraged by our progress, our fourth quarter results highlighted challenges that have led us to update our Fiscal '25 outlook. We are taking actions to reposition NIKE to be more competitive, and to drive sustainable, profitable long-term growth."**
Fourth Quarter Income Statement Review
Fiscal 2024 Income Statement Review
May 31, 2024 Balance Sheet Review
Shareholder Returns
NIKE continues to have a strong track record of consistently increasing returns to shareholders, including 22 consecutive years of increasing dividend payouts.
In the fourth quarter, the Company returned approximately $1.6 billion to shareholders, including:
In fiscal 2024, the Company returned approximately $6.4 billion to shareholders, including:
As of May 31, 2024, a total of 84.9 million shares have been repurchased under the current program for a total of approximately $9.1 billion.
Conference Call
NIKE, Inc. management will host a conference call beginning at approximately 2:00 p.m. PT on June 27, 2024, to review fiscal fourth quarter and full year results. The conference call will be broadcast live via the Internet and can be accessed at http://investors.nike.com. For those unable to listen to the live broadcast, an archived version will be available at the same location through 9:00 p.m. PT, July 11, 2024.
About NIKE, Inc.
NIKE, Inc., based near Beaverton, Oregon, is the world's leading designer, marketer and distributor of authentic athletic footwear, apparel, equipment and accessories for a wide variety of sports and fitness activities. Converse, a wholly-owned NIKE, Inc. subsidiary brand, designs, markets and distributes athletic lifestyle footwear, apparel and accessories. For more information, NIKE, Inc.'s earnings releases and other financial information are available on the Internet at http://investors.nike.com. Individuals can also visit http://news.nike.com and follow @NIKE.
* |
Non-GAAP financial measures. See additional information in the accompanying Divisional Revenues, Supplemental NIKE Brand Revenue and Diluted earnings per share tables. |
** |
The marked paragraphs contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties are detailed from time to time in reports filed by NIKE with the U.S. Securities and Exchange Commission (SEC), including Forms 8-K, 10-Q and 10-K. |
NIKE, Inc. |
||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
THREE MONTHS ENDED |
% |
TWELVE MONTHS ENDED |
% |
||||||||||
(In millions, except per share data) |
5/31/2024 |
5/31/2023 |
Change |
5/31/2024 |
5/31/2023 |
Change |
||||||||
Revenues |
$ |
12,606 |
|
$ |
12,825 |
|
-2% |
$ |
51,362 |
|
$ |
51,217 |
|
0% |
Cost of sales |
|
6,972 |
|
|
7,230 |
|
-4% |
|
28,475 |
|
|
28,925 |
|
-2% |
Gross profit |
|
5,634 |
|
|
5,595 |
|
1% |
|
22,887 |
|
|
22,292 |
|
3% |
Gross margin |
|
44.7 |
% |
|
43.6 |
% |
|
|
44.6 |
% |
|
43.5 |
% |
|
|
|
|
|
|
|
|
||||||||
Demand creation expense |
|
1,091 |
|
|
1,092 |
|
0% |
|
4,285 |
|
|
4,060 |
|
6% |
Operating overhead expense |
|
2,997 |
|
|
3,282 |
|
-9% |
|
12,291 |
|
|
12,317 |
|
0% |
Total selling and administrative expense |
|
4,088 |
|
|
4,374 |
|
-7% |
|
16,576 |
|
|
16,377 |
|
1% |
% of revenues |
|
32.4 |
% |
|
34.1 |
% |
|
|
32.3 |
% |
|
32.0 |
% |
|
|
|
|
|
|
|
|
||||||||
Interest expense (income), net |
|
(53 |
) |
|
(28 |
) |
— |
|
(161 |
) |
|
(6 |
) |
— |
Other (income) expense, net |
|
(127 |
) |
|
3 |
|
— |
|
(228 |
) |
|
(280 |
) |
— |
Income before income taxes |
|
1,726 |
|
|
1,246 |
|
39% |
|
6,700 |
|
|
6,201 |
|
8% |
Income tax expense |
|
226 |
|
|
215 |
|
5% |
|
1,000 |
|
|
1,131 |
|
-12% |
Effective tax rate |
|
13.1 |
% |
|
17.3 |
% |
|
|
14.9 |
% |
|
18.2 |
% |
|
|
|
|
|
|
|
|
||||||||
NET INCOME |
$ |
1,500 |
|
$ |
1,031 |
|
45% |
$ |
5,700 |
|
$ |
5,070 |
|
12% |
|
|
|
|
|
|
|
||||||||
Earnings per common share: |
|
|
|
|
|
|
||||||||
Basic |
$ |
0.99 |
|
$ |
0.67 |
|
48% |
$ |
3.76 |
|
$ |
3.27 |
|
15% |
Diluted |
$ |
0.99 |
|
$ |
0.66 |
|
50% |
$ |
3.73 |
|
$ |
3.23 |
|
15% |
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
||||||||
Basic |
|
1,508.0 |
|
|
1,536.5 |
|
|
|
1,517.6 |
|
|
1,551.6 |
|
|
Diluted |
|
1,516.7 |
|
|
1,556.3 |
|
|
|
1,529.7 |
|
|
1,569.8 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
$ |
0.370 |
|
$ |
0.340 |
|
|
$ |
1.450 |
|
$ |
1.325 |
|
|
NIKE, Inc. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
May 31, |
May 31, |
% Change |
||||
(Dollars in millions) |
2024 |
2023 |
|||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and equivalents |
$ |
9,860 |
$ |
7,441 |
33% |
||
Short-term investments |
|
1,722 |
|
|
3,234 |
|
-47% |
Accounts receivable, net |
|
4,427 |
|
|
4,131 |
|
7% |
Inventories |
|
7,519 |
|
|
8,454 |
|
-11% |
Prepaid expenses and other current assets |
|
1,854 |
|
|
1,942 |
|
-5% |
Total current assets |
|
25,382 |
|
|
25,202 |
|
1% |
Property, plant and equipment, net |
|
5,000 |
|
|
5,081 |
|
-2% |
Operating lease right-of-use assets, net |
|
2,718 |
|
|
2,923 |
|
-7% |
Identifiable intangible assets, net |
|
259 |
|
|
274 |
|
-5% |
Goodwill |
|
240 |
|
|
281 |
|
-15% |
Deferred income taxes and other assets |
|
4,511 |
|
|
3,770 |
|
20% |
TOTAL ASSETS |
$ |
38,110 |
|
$ |
37,531 |
|
2% |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
1,000 |
|
$ |
— |
|
100% |
Notes payable |
|
6 |
|
|
6 |
|
0% |
Accounts payable |
|
2,851 |
|
|
2,862 |
|
0% |
Current portion of operating lease liabilities |
|
477 |
|
|
425 |
|
12% |
Accrued liabilities |
|
5,725 |
|
|
5,723 |
|
0% |
Income taxes payable |
|
534 |
|
|
240 |
|
123% |
Total current liabilities |
|
10,593 |
|
|
9,256 |
|
14% |
Long-term debt |
|
7,903 |
|
|
8,927 |
|
-11% |
Operating lease liabilities |
|
2,566 |
|
|
2,786 |
|
-8% |
Deferred income taxes and other liabilities |
|
2,618 |
|
|
2,558 |
|
2% |
Redeemable preferred stock |
|
— |
|
|
— |
|
— |
Shareholders' equity |
|
14,430 |
|
|
14,004 |
|
3% |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
38,110 |
|
$ |
37,531 |
|
2% |
NIKE, Inc. |
||||||||||||||||
DIVISIONAL REVENUES |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
% Change Excluding Currency Changes1 |
|
|
|
% Change Excluding Currency Changes1 |
||||||||
|
THREE MONTHS ENDED |
% |
TWELVE MONTHS ENDED |
% |
||||||||||||
(Dollars in millions) |
5/31/2024 |
5/31/2023 |
Change |
5/31/2024 |
5/31/2023 |
Change |
||||||||||
North America |
|
|
|
|
|
|
|
|
||||||||
Footwear |
$ |
3,587 |
|
$ |
3,807 |
-6% |
-6% |
$ |
14,537 |
|
$ |
14,897 |
-2% |
-2% |
||
Apparel |
|
1,398 |
|
|
1,349 |
|
4% |
4% |
|
5,953 |
|
|
5,947 |
|
0% |
0% |
Equipment |
|
293 |
|
|
199 |
|
47% |
47% |
|
906 |
|
|
764 |
|
19% |
19% |
Total |
|
5,278 |
|
|
5,355 |
|
-1% |
-1% |
|
21,396 |
|
|
21,608 |
|
-1% |
-1% |
Europe, Middle East & Africa |
|
|
|
|
|
|
|
|
||||||||
Footwear |
|
2,067 |
|
|
2,174 |
|
-5% |
-2% |
|
8,473 |
|
|
8,260 |
|
3% |
1% |
Apparel |
|
1,049 |
|
|
1,038 |
|
1% |
3% |
|
4,380 |
|
|
4,566 |
|
-4% |
-6% |
Equipment |
|
176 |
|
|
138 |
|
28% |
29% |
|
754 |
|
|
592 |
|
27% |
24% |
Total |
|
3,292 |
|
|
3,350 |
|
-2% |
1% |
|
13,607 |
|
|
13,418 |
|
1% |
0% |
Greater China |
|
|
|
|
|
|
|
|
||||||||
Footwear |
|
1,357 |
|
|
1,336 |
|
2% |
6% |
|
5,552 |
|
|
5,435 |
|
2% |
6% |
Apparel |
|
460 |
|
|
438 |
|
5% |
9% |
|
1,828 |
|
|
1,666 |
|
10% |
14% |
Equipment |
|
46 |
|
|
36 |
|
28% |
32% |
|
165 |
|
|
147 |
|
12% |
17% |
Total |
|
1,863 |
|
|
1,810 |
|
3% |
7% |
|
7,545 |
|
|
7,248 |
|
4% |
8% |
Asia Pacific & Latin America |
|
|
|
|
|
|
|
|
||||||||
Footwear |
|
1,226 |
|
|
1,230 |
|
0% |
3% |
|
4,865 |
|
|
4,543 |
|
7% |
7% |
Apparel |
|
416 |
|
|
409 |
|
2% |
5% |
|
1,614 |
|
|
1,664 |
|
-3% |
-2% |
Equipment |
|
63 |
|
|
57 |
|
11% |
13% |
|
250 |
|
|
224 |
|
12% |
12% |
Total |
|
1,705 |
|
|
1,696 |
|
1% |
4% |
|
6,729 |
|
|
6,431 |
|
5% |
5% |
Global Brand Divisions2 |
|
11 |
|
|
14 |
|
-21% |
-28% |
|
45 |
|
|
58 |
|
-22% |
-25% |
TOTAL NIKE BRAND |
|
12,149 |
|
|
12,225 |
|
-1% |
1% |
|
49,322 |
|
|
48,763 |
|
1% |
1% |
Converse |
|
480 |
|
|
586 |
|
-18% |
-17% |
|
2,082 |
|
|
2,427 |
|
-14% |
-15% |
Corporate3 |
|
(23 |
) |
|
14 |
|
— |
— |
|
(42 |
) |
|
27 |
|
— |
— |
TOTAL NIKE, INC. REVENUES |
$ |
12,606 |
|
$ |
12,825 |
|
-2% |
0% |
$ |
51,362 |
|
$ |
51,217 |
|
0% |
1% |
|
|
|
|
|
|
|
|
|
||||||||
TOTAL NIKE BRAND |
|
|
|
|
|
|
|
|
||||||||
Footwear |
$ |
8,237 |
|
$ |
8,547 |
|
-4% |
-2% |
$ |
33,427 |
|
$ |
33,135 |
|
1% |
1% |
Apparel |
|
3,323 |
|
|
3,234 |
|
3% |
4% |
|
13,775 |
|
|
13,843 |
|
0% |
0% |
Equipment |
|
578 |
|
|
430 |
|
34% |
35% |
|
2,075 |
|
|
1,727 |
|
20% |
20% |
Global Brand Divisions2 |
|
11 |
|
|
14 |
|
-21% |
-28% |
|
45 |
|
|
58 |
|
-22% |
-25% |
TOTAL NIKE BRAND REVENUES |
$ |
12,149 |
|
$ |
12,225 |
|
-1% |
1% |
$ |
49,322 |
|
$ |
48,763 |
|
1% |
1% |
1 The percent change has been calculated using actual exchange rates in use during the comparative prior year period and is provided to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies. |
||||||||||||||||
2 Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||||||||||
3 Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through the Company's central foreign exchange risk management program. |
NIKE, Inc. |
||||||||
SUPPLEMENTAL NIKE BRAND REVENUE DETAILS |
||||||||
(Unaudited) |
||||||||
|
|
|
|
% Change Excluding Currency Changes1 |
||||
|
|
|
|
|||||
|
TWELVE MONTHS ENDED |
% |
||||||
(Dollars in millions) |
5/31/2024 |
5/31/2023 |
Change |
|||||
NIKE Brand Revenues by: |
|
|
|
|
||||
Sales to Wholesale Customers |
$ |
27,758 |
|
$ |
27,397 |
|
1% |
2% |
Sales through NIKE Direct |
|
21,519 |
|
|
21,308 |
|
1% |
1% |
Global Brand Divisions2 |
|
45 |
|
|
58 |
|
-22% |
-25% |
TOTAL NIKE BRAND REVENUES |
$ |
49,322 |
|
$ |
48,763 |
|
1% |
1% |
|
|
|
|
|
||||
NIKE Brand Revenues on a Wholesale Equivalent Basis:3 |
|
|
|
|
||||
Sales to Wholesale Customers |
$ |
27,758 |
|
$ |
27,397 |
|
1% |
2% |
Sales from our Wholesale Operations to NIKE Direct Operations |
|
13,009 |
|
|
12,730 |
|
2% |
2% |
TOTAL NIKE BRAND WHOLESALE EQUIVALENT REVENUES |
$ |
40,767 |
|
$ |
40,127 |
|
2% |
2% |
|
|
|
|
|
||||
NIKE Brand Wholesale Equivalent Revenues by:3 |
|
|
|
|
||||
Men's |
$ |
20,868 |
|
$ |
20,733 |
|
1% |
1% |
Women's |
|
8,586 |
|
|
8,606 |
|
0% |
1% |
Kids' |
|
5,111 |
|
|
5,038 |
|
1% |
1% |
Jordan Brand |
|
6,988 |
|
|
6,589 |
|
6% |
7% |
Others4 |
|
(786 |
) |
|
(839 |
) |
6% |
6% |
TOTAL NIKE BRAND WHOLESALE EQUIVALENT REVENUES |
$ |
40,767 |
|
$ |
40,127 |
|
2% |
2% |
1 The percent change has been calculated using actual exchange rates in use during the comparative prior year period and is provided to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies. |
||||||||
2 Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||
3 References to NIKE Brand wholesale equivalent revenues, which are considered non-GAAP financial measures, are intended to provide context as to the total size of the Company's NIKE Brand market footprint if it had no NIKE Direct operations. NIKE Brand wholesale equivalent revenues consist of 1) sales to external wholesale customers and 2) internal sales from the Company's wholesale operations to its NIKE Direct operations which are charged at prices comparable to those charged to external wholesale customers. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies. Beginning in fiscal year 2025, with the continued rollout of a new Enterprise Resource Planning Platform, the Company will replace wholesale equivalent revenues and gross margin drivers with a comparable U.S. GAAP metric. |
||||||||
4 Others include products not allocated to Men's, Women's, Kids' and Jordan Brand, as well as certain adjustments that are not allocated to products designated by consumer. |
NIKE, Inc. |
||||||||||||||
EARNINGS BEFORE INTEREST AND TAXES1 |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
THREE MONTHS ENDED |
% |
TWELVE MONTHS ENDED |
% |
||||||||||
(Dollars in millions) |
5/31/2024 |
5/31/2023 |
Change |
5/31/2024 |
5/31/2023 |
Change |
||||||||
North America |
$ |
1,462 |
|
$ |
1,390 |
|
5% |
$ |
5,822 |
|
$ |
5,454 |
|
7% |
Europe, Middle East & Africa |
|
797 |
|
|
781 |
|
2% |
|
3,388 |
|
|
3,531 |
|
-4% |
Greater China |
|
548 |
|
|
529 |
|
4% |
|
2,309 |
|
|
2,283 |
|
1% |
Asia Pacific & Latin America |
|
479 |
|
|
462 |
|
4% |
|
1,885 |
|
|
1,932 |
|
-2% |
Global Brand Divisions2 |
|
(1,148 |
) |
|
(1,268 |
) |
9% |
|
(4,720 |
) |
|
(4,841 |
) |
2% |
TOTAL NIKE BRAND1 |
|
2,138 |
|
|
1,894 |
|
13% |
|
8,684 |
|
|
8,359 |
|
4% |
Converse |
|
94 |
|
|
150 |
|
-37% |
|
474 |
|
|
676 |
|
-30% |
Corporate3 |
|
(559 |
) |
|
(826 |
) |
32% |
|
(2,619 |
) |
|
(2,840 |
) |
8% |
TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES1 |
|
1,673 |
|
|
1,218 |
|
37% |
|
6,539 |
|
|
6,195 |
|
6% |
EBIT margin1 |
|
13.3 |
% |
|
9.5 |
% |
|
|
12.7 |
% |
|
12.1 |
% |
|
Interest expense (income), net |
|
(53 |
) |
|
(28 |
) |
— |
|
(161 |
) |
|
(6 |
) |
— |
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES |
$ |
1,726 |
|
$ |
1,246 |
|
39% |
$ |
6,700 |
|
$ |
6,201 |
|
8% |
1 The Company evaluates the performance of individual operating segments based on earnings before interest and taxes (commonly referred to as "EBIT"), which represents Net income before Interest expense (income), net and Income tax expense. Total NIKE Brand EBIT, Total NIKE, Inc. EBIT and EBIT margin are considered non-GAAP financial measures. Management uses these non-GAAP financial measures when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. EBIT margin is calculated as total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues. References to EBIT and EBIT margin should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with U.S. GAAP and may not be comparable to similarly titled non-GAAP measures used by other companies. |
||||||||||||||
2 Global Brand Divisions primarily represent demand creation and operating overhead expense, including product creation and design expenses that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||||||||
3 Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company's corporate headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses. For the twelve months ended May 31, 2024, Corporate includes the restructuring charges, recognized as a result of the Company taking steps to streamline the organization. These charges primarily reflect employee severance costs. An immaterial amount of restructuring charges was recognized for the three months ended May 31, 2024. |
NIKE, Inc. |
||||||
DILUTED EARNINGS PER SHARE |
||||||
(Unaudited) |
||||||
|
|
|
||||
|
|
|
||||
|
THREE MONTHS ENDED |
TWELVE MONTHS ENDED |
||||
|
5/31/2024 |
5/31/2024 |
||||
DILUTED EARNINGS PER SHARE (GAAP): |
$ |
0.99 |
|
$ |
3.73 |
|
Add: Restructuring charges |
|
0.03 |
|
|
0.29 |
|
Tax effect of the restructuring charges1 |
|
(0.01 |
) |
|
(0.07 |
) |
DILUTED EARNINGS PER SHARE EXCLUDING RESTRUCTURING CHARGES (NON-GAAP):2 |
$ |
1.01 |
|
$ |
3.95 |
|
1 Tax effect was determined by applying the tax rate applicable to the specific item. |
||||||
2 Diluted earnings per share excluding the restructuring charges is a non-GAAP financial measure. The most comparable GAAP measure is Diluted earnings per share. The Company uses Diluted earnings per share excluding the restructuring charges to facilitate the evaluation of the Company's performance. The Company believes that providing Diluted earnings per share excluding the impacts of the restructuring charges is useful to investors for comparability between periods and allows investors to evaluate the impacts of the restructuring charges separately. For the three and twelve months ended May 31, 2023, there were no material restructuring charges impacting comparability. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240627955686/en/