Get Cash Back and $0 Commissions
+ The Power of TradeStation
PRNewswire 31-Oct-2024 8:00 AM
GLENS FALLS, N.Y., Oct. 31, 2024 /PRNewswire/ -- Arrow Financial Corporation (NasdaqGS® – AROW) ("Arrow" or "the Company") announced financial results for the three-month period ended September 30, 2024. Net income for the third quarter of 2024 was $9.0 million and fully diluted earnings per share ("EPS") was $0.53, versus $7.7 million and EPS of $0.46 for the same period in 2023.
This Earnings Release and related commentary should be read in conjunction with the Company's October 31, 2024 Form 8-K and related Third Quarter 2024 Investor Presentation, which can also be found on Arrow's website: arrowfinancial.com/documents/investor-presentations.
Arrow President and CEO David S. DeMarco:
"We delivered a solid third quarter with strong net interest margin expansion, improved core profitability, increased return on average assets and continued strong credit metrics. Stabilizing funding costs, increasing asset yields, and continued expense discipline have positioned us for increased core operating leverage for the upcoming quarters. Our incredible teamwork was recently recognized by being named to the prestigious Piper Sandler Sm-All Stars: Class of 2024, a list of 30 top-performing small-cap banks and thrifts in the country.
Among our third-quarter accomplishments, we completed two small acquisitions. We expanded our insurance business with the strategic acquisition of the assets of A&B Agency, Inc. and acquired a branch in Whitehall, New York. Our team continues to prepare for the unification of our banking subsidiaries, Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company, into a single entity renamed Arrow Bank National Association, or Arrow Bank, slated for December 31, 2024. Starting in early November, our customers will gain surcharge-free access to the Allpoint ATM Network of more than 55,000 locations. As we continue to strengthen our market position, we also rewarded our shareholders with an increase to the fourth-quarter cash dividend, which we announced in early October."
Third-Quarter Highlights and Key Metrics
__________________________________ |
1 FTE Net interest margin is a non-GAAP measure. See reconciliation on Note 3 to the Selected Quarterly Information. |
2 Excludes both $6.5 million fair value hedge adjustment at September 30, 2024 and $5.8 million fair value hedge adjustment at December 31, 2023 |
Income Statement
Three Months Ended | |||||
(Dollars in Thousands) | |||||
September 30, 2024 | June 30, 2024 | September 30, 2023 | |||
Interest and Dividend Income | $ 49,443 | $ 47,972 | $ 42,117 | ||
Interest Expense | 21,005 | 20,820 | 16,764 | ||
Net Interest Income | 28,438 | 27,152 | 25,353 | ||
Average Earning Assets(A) | 4,075,162 | 4,083,813 | 3,973,747 | ||
Average Interest-Bearing Liabilities | 3,085,066 | 3,127,417 | 2,920,518 | ||
Yield on Earning Assets(A) | 4.83 % | 4.72 % | 4.20 % | ||
Cost of Interest-Bearing Liabilities | 2.71 | 2.68 | 2.28 | ||
Net Interest Spread | 2.12 | 2.04 | 1.92 | ||
Net Interest Margin | 2.78 | 2.67 | 2.53 | ||
Net Interest Margin - FTE | 2.79 | 2.69 | 2.55 | ||
(A) Includes Nonaccrual Loans. | |||||
Balance Sheet
______________________________________ |
3 Includes both $6.5 million fair value hedge adjustment at September 30, 2024 and $0.4 million fair value hedge adjustment at June 30, 2024 |
4 Charge-offs for 2Q24 included 0.09% related to a previously specifically reserved amount for overdraft balances relating to one customer relationship |
Additional Commentary
About Arrow
Arrow Financial Corporation is a multi-bank holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. Arrow is the parent of Glens Falls National Bank and Trust Company and Saratoga National Bank and Trust Company. Other subsidiaries include Upstate Agency, LLC and North Country Investment Advisers, Inc.
Non-GAAP Financial Measures Reconciliation
In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). Some measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. These non-GAAP financial measures include: tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent, the efficiency ratio and net interest margin (FTE). Management believes that the non-GAAP financial measures disclosed by Arrow are useful in evaluating Arrow's performance and that such information should be considered as supplemental in nature and not as a substitute for, or superior to, the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."
Safe Harbor Statement
The information in this document may contain statements based on management's beliefs, assumptions, expectations, estimates and projections about the future. Such "forward-looking statements," as defined in Section 21E of the Securities Exchange Act of 1934, as amended, involve a degree of uncertainty and attendant risk. Actual outcomes and results may differ, explicitly or by implication. We are not obligated to revise or update these statements to reflect unanticipated events. This document should be read in conjunction with Arrow's Annual Report on Form 10-K for the year ended December 31, 2023 and other filings with the SEC.
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||
(In Thousands, Except Per Share Amounts - Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
INTEREST AND DIVIDEND INCOME | ||||||||
Interest and Fees on Loans | $ 44,122 | $ 36,699 | $ 126,639 | $ 103,203 | ||||
Interest on Deposits at Banks | 2,103 | 1,805 | 6,735 | 3,958 | ||||
Interest and Dividends on Investment Securities: | ||||||||
Fully Taxable | 2,656 | 2,924 | 8,851 | 8,823 | ||||
Exempt from Federal Taxes | 562 | 689 | 1,867 | 2,256 | ||||
Total Interest and Dividend Income | 49,443 | 42,117 | 144,092 | 118,240 | ||||
INTEREST EXPENSE | ||||||||
Interest-Bearing Checking Accounts | 1,966 | 1,156 | 5,510 | 2,346 | ||||
Savings Deposits | 10,905 | 9,729 | 31,706 | 23,830 | ||||
Time Deposits over $250,000 | 1,803 | 1,466 | 5,645 | 3,159 | ||||
Other Time Deposits | 4,934 | 2,051 | 15,091 | 3,721 | ||||
Borrowings | 1,177 | 2,143 | 3,439 | 5,309 | ||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 173 | 173 | 514 | 513 | ||||
Interest on Financing Leases | 47 | 46 | 142 | 143 | ||||
Total Interest Expense | 21,005 | 16,764 | 62,047 | 39,021 | ||||
NET INTEREST INCOME | 28,438 | 25,353 | 82,045 | 79,219 | ||||
Provision for Credit Losses | 934 | 354 | 2,326 | 2,856 | ||||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 27,504 | 24,999 | 79,719 | 76,363 | ||||
NON-INTEREST INCOME | ||||||||
Income From Fiduciary Activities | 2,429 | 2,378 | 7,337 | 7,081 | ||||
Fees for Other Services to Customers | 2,881 | 2,761 | 8,130 | 8,073 | ||||
Insurance Commissions | 1,955 | 1,695 | 5,299 | 4,775 | ||||
Net Gain (Loss) on Securities | 94 | 71 | 165 | (214) | ||||
Net Gain on Sales of Loans | 126 | 21 | 135 | 25 | ||||
Other Operating Income | 648 | 1,124 | 2,781 | 1,893 | ||||
Total Non-Interest Income | 8,133 | 8,050 | 23,847 | 21,633 | ||||
NON-INTEREST EXPENSE | ||||||||
Salaries and Employee Benefits | 13,446 | 11,988 | 39,375 | 35,974 | ||||
Occupancy Expenses, Net | 1,754 | 1,517 | 5,299 | 4,728 | ||||
Technology and Equipment Expense | 4,692 | 4,371 | 14,246 | 13,150 | ||||
FDIC Assessments | 698 | 515 | 2,111 | 1,478 | ||||
Other Operating Expense | 3,510 | 5,088 | 10,399 | 14,528 | ||||
Total Non-Interest Expense | 24,100 | 23,479 | 71,430 | 69,858 | ||||
INCOME BEFORE PROVISION FOR INCOME TAXES | 11,537 | 9,570 | 32,136 | 28,138 | ||||
Provision for Income Taxes | 2,562 | 1,827 | 6,897 | 5,786 | ||||
NET INCOME | $ 8,975 | $ 7,743 | $ 25,239 | $ 22,352 | ||||
Average Shares Outstanding: | ||||||||
Basic | 16,710 | 17,050 | 16,746 | 17,049 | ||||
Diluted | 16,742 | 17,050 | 16,772 | 17,049 | ||||
Per Common Share: | ||||||||
Basic Earnings | $ 0.54 | $ 0.46 | $ 1.51 | $ 1.31 | ||||
Diluted Earnings | 0.53 | 0.46 | 1.50 | 1.31 |
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(In Thousands, Except Share and Per Share Amounts - Unaudited) | |||||
September 30, | December 31, 2023 | September 30, | |||
ASSETS | |||||
Cash and Due From Banks | $ 53,969 | $ 36,755 | $ 39,778 | ||
Interest-Bearing Deposits at Banks | 286,119 | 105,781 | 254,961 | ||
Investment Securities: | |||||
Available-for-Sale at Fair Value | 437,067 | 497,769 | 519,240 | ||
Held-to-Maturity (Fair Value of $101,929 at September 30, 2024; $128,837 at December 31, 2023; and $134,811 at September 30, 2023) | 103,337 | 131,395 | 140,577 | ||
Equity Securities | 5,089 | 1,925 | 1,960 | ||
Other Investments | 4,352 | 5,049 | 5,110 | ||
Loans | 3,339,937 | 3,212,908 | 3,138,617 | ||
Allowance for Credit Losses | (31,262) | (31,265) | (31,112) | ||
Net Loans | 3,308,675 | 3,181,643 | 3,107,505 | ||
Premises and Equipment, Net | 59,932 | 59,642 | 60,311 | ||
Goodwill | 23,789 | 21,873 | 21,873 | ||
Other Intangible Assets, Net | 2,190 | 1,110 | 1,205 | ||
Other Assets | 126,930 | 126,926 | 120,391 | ||
Total Assets | $ 4,411,449 | $ 4,169,868 | $ 4,272,911 | ||
LIABILITIES | |||||
Noninterest-Bearing Deposits | 740,170 | 758,425 | 798,392 | ||
Interest-Bearing Checking Accounts | 875,365 | 799,785 | 920,250 | ||
Savings Deposits | 1,544,868 | 1,466,280 | 1,496,193 | ||
Time Deposits over $250,000 | 177,990 | 179,301 | 167,614 | ||
Other Time Deposits | 499,064 | 483,775 | 284,036 | ||
Total Deposits | 3,837,457 | 3,687,566 | 3,666,485 | ||
Borrowings | 103,600 | 26,500 | 174,300 | ||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 20,000 | 20,000 | ||
Finance Leases | 5,022 | 5,066 | 5,080 | ||
Other Liabilities | 52,059 | 50,964 | 47,032 | ||
Total Liabilities | 4,018,138 | 3,790,096 | 3,912,897 | ||
STOCKHOLDERS' EQUITY | |||||
Preferred Stock, $1 Par Value and 1,000,000 Shares Authorized at September 30, 2024, December 31, 2023 and September 30, 2023 | — | — | — | ||
Common Stock, $1 Par Value; 30,000,000 Shares Authorized (22,066,559 Shares Issued at September 30, 2024, December 31, 2023 and September 30, 2023) | 22,067 | 22,067 | 22,067 | ||
Additional Paid-in Capital | 413,065 | 412,551 | 412,397 | ||
Retained Earnings | 77,429 | 65,792 | 62,647 | ||
Accumulated Other Comprehensive Loss | (25,968) | (33,416) | (52,584) | ||
Treasury Stock, at Cost (5,332,907 Shares at September 30, 2024; 5,124,073 Shares at December 31, 2023 and 5,017,063 Shares at September 30, 2023) | (93,282) | (87,222) | (84,513) | ||
Total Stockholders' Equity | 393,311 | 379,772 | 360,014 | ||
Total Liabilities and Stockholders' Equity | $ 4,411,449 | $ 4,169,868 | $ 4,272,911 |
Arrow Financial Corporation | |||||||||
Selected Quarterly Information | |||||||||
(Dollars In Thousands, Except Per Share Amounts - Unaudited) | |||||||||
Quarter Ended | 9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | ||||
Net Income | $ 8,975 | $ 8,604 | $ 7,660 | $ 7,723 | $ 7,743 | ||||
Net Changes in Fair Value of Equity Investments (Net of Tax) | 69 | 39 | 13 | 90 | 52 | ||||
Share and Per Share Data: | |||||||||
Period End Shares Outstanding | 16,734 | 16,723 | 16,710 | 16,942 | 17,049 | ||||
Basic Average Shares Outstanding | 16,710 | 16,685 | 16,865 | 17,002 | 17,050 | ||||
Diluted Average Shares Outstanding | 16,742 | 16,709 | 16,867 | 17,004 | 17,050 | ||||
Basic Earnings Per Share | $ 0.54 | $ 0.52 | $ 0.45 | $ 0.46 | $ 0.46 | ||||
Diluted Earnings Per Share | 0.53 | 0.52 | 0.45 | 0.46 | 0.46 | ||||
Cash Dividend Per Share | 0.270 | 0.270 | 0.270 | 0.270 | 0.262 | ||||
Selected Quarterly Average Balances: | |||||||||
Interest-Bearing Deposits at Banks | $ 154,937 | $ 159,336 | $ 178,452 | $ 136,026 | $ 131,814 | ||||
Investment Securities | 590,352 | 644,192 | 671,105 | 713,144 | 745,693 | ||||
Loans | 3,329,873 | 3,280,285 | 3,235,841 | 3,170,262 | 3,096,240 | ||||
Deposits | 3,672,128 | 3,678,957 | 3,693,325 | 3,593,949 | 3,491,028 | ||||
Other Borrowed Funds | 134,249 | 131,537 | 122,033 | 149,507 | 208,527 | ||||
Stockholders' Equity | 387,904 | 378,256 | 379,446 | 363,753 | 362,701 | ||||
Total Assets | 4,245,597 | 4,237,359 | 4,245,484 | 4,159,313 | 4,109,995 | ||||
Return on Average Assets, annualized | 0.84 % | 0.82 % | 0.73 % | 0.74 % | 0.75 % | ||||
Return on Average Equity, annualized | 9.20 % | 9.15 % | 8.12 % | 8.42 % | 8.47 % | ||||
Return on Average Tangible Equity, annualized 1 | 9.79 % | 9.74 % | 8.64 % | 8.99 % | 9.05 % | ||||
Average Earning Assets | $ 4,075,162 | $ 4,083,813 | $ 4,085,398 | $ 4,019,432 | $ 3,973,747 | ||||
Average Paying Liabilities | 3,085,066 | 3,127,417 | 3,108,093 | 2,985,717 | 2,920,518 | ||||
Interest Income | 49,443 | 47,972 | 46,677 | 44,324 | 42,117 | ||||
Tax-Equivalent Adjustment 2 | 149 | 163 | 176 | 184 | 183 | ||||
Interest Income, Tax-Equivalent 2 | 49,592 | 48,135 | 46,853 | 44,508 | 42,117 | ||||
Interest Expense | 21,005 | 20,820 | 20,222 | 18,711 | 16,764 | ||||
Net Interest Income | 28,438 | 27,152 | 26,455 | 25,613 | 25,353 | ||||
Net Interest Income, Tax-Equivalent 2 | 28,587 | 27,315 | 26,631 | 25,797 | 25,536 | ||||
Net Interest Margin, annualized | 2.78 % | 2.67 % | 2.60 % | 2.53 % | 2.53 % | ||||
Net Interest Margin, Tax-Equivalent, annualized 2 | 2.79 % | 2.69 % | 2.62 % | 2.55 % | 2.55 % | ||||
Efficiency Ratio Calculation: 3 | |||||||||
Non-Interest Expense | $ 24,100 | $ 23,318 | $ 24,012 | $ 23,190 | $ 23,479 | ||||
Less: Intangible Asset Amortization | 78 | 40 | 41 | 43 | 43 | ||||
Net Non-Interest Expense | $ 24,022 | $ 23,278 | $ 23,971 | $ 23,147 | $ 23,436 | ||||
Net Interest Income, Tax-Equivalent | $ 28,587 | $ 27,315 | $ 26,631 | $ 25,797 | $ 25,536 | ||||
Non-Interest Income | 8,133 | 7,856 | 7,858 | 7,484 | 8,050 | ||||
Less: Net Gain on Securities | 94 | 54 | 17 | 122 | 71 | ||||
Net Gross Income | $ 36,626 | $ 35,117 | $ 34,472 | $ 33,159 | $ 33,515 | ||||
Efficiency Ratio | 65.59 % | 66.29 % | 69.54 % | 69.81 % | 69.93 % | ||||
Period-End Capital Information: | |||||||||
Total Stockholders' Equity (i.e. Book Value) | $ 393,311 | $ 383,018 | $ 377,986 | $ 379,772 | $ 360,014 | ||||
Book Value per Share | 23.50 | 22.90 | 22.62 | 22.42 | 21.12 | ||||
Goodwill and Other Intangible Assets, net | 25,979 | 22,800 | 22,891 | 22,983 | 23,078 | ||||
Tangible Book Value per Share 1 | 21.95 | 21.54 | 21.25 | 21.06 | 19.76 | ||||
Capital Ratios:4 | |||||||||
Tier 1 Leverage Ratio | 9.78 % | 9.74 % | 9.63 % | 9.84 % | 9.94 % | ||||
Common Equity Tier 1 Capital Ratio | 12.77 % | 12.88 % | 12.84 % | 13.00 % | 13.17 % | ||||
Tier 1 Risk-Based Capital Ratio | 13.41 % | 13.53 % | 13.50 % | 13.66 % | 13.84 % | ||||
Total Risk-Based Capital Ratio | 14.46 % | 14.57 % | 14.57 % | 14.74 % | 14.94 % | ||||
Assets Under Trust Admin. & Investment Mgmt. | $ 1,944,239 | $ 1,848,349 | $ 1,829,266 | $ 1,763,194 | $ 1,627,522 |
Arrow Financial Corporation | ||||||||||
Selected Quarterly Information - Continued | ||||||||||
(Dollars In Thousands, Except Per Share Amounts - Unaudited) | ||||||||||
Footnotes: | ||||||||||
1. | Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which Arrow believes provide investors with information that is useful in understanding its financial performance. | |||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | ||||||
Total Stockholders' Equity (GAAP) | $ 393,311 | $ 383,018 | $ 377,986 | $ 379,772 | $ 360,014 | |||||
Less: Goodwill and Other Intangible assets, net | 25,979 | 22,800 | 22,891 | 22,983 | 23,078 | |||||
Tangible Equity (Non-GAAP) | $ 367,332 | $ 360,218 | $ 355,095 | $ 356,789 | $ 336,936 | |||||
Period End Shares Outstanding | 16,734 | 16,723 | 16,710 | 16,942 | 17,049 | |||||
Tangible Book Value per Share (Non-GAAP) | $ 21.95 | $ 21.54 | $ 21.25 | $ 21.06 | $ 19.76 | |||||
Net Income | 8,975 | 8,604 | 7,660 | 7,723 | 7,743 | |||||
Return on Tangible Equity (Net Income/Tangible Equity - Annualized) | 9.79 % | 9.74 % | 8.64 % | 8.99 % | 9.05 % | |||||
2. | Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which Arrow believes provides investors with information that is useful in understanding its financial performance. | |||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | ||||||
Interest Income (GAAP) | $ 49,443 | $ 47,972 | $ 46,677 | $ 44,324 | $ 42,117 | |||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 149 | 163 | 176 | 184 | 183 | |||||
Interest Income - Tax Equivalent (Non-GAAP) | $ 49,592 | $ 48,135 | $ 46,853 | $ 44,508 | $ 42,300 | |||||
Net Interest Income (GAAP) | $ 28,438 | $ 27,152 | $ 26,455 | $ 25,613 | $ 25,353 | |||||
Add: Tax-Equivalent adjustment (Non-GAAP) | 149 | 163 | 176 | 184 | 183 | |||||
Net Interest Income - Tax Equivalent (Non-GAAP) | $ 28,587 | $ 27,315 | $ 26,631 | $ 25,797 | $ 25,536 | |||||
Average Earning Assets | $ 4,075,162 | $ 4,083,813 | $ 4,085,398 | $ 4,019,432 | $ 3,973,747 | |||||
Net Interest Margin (Non-GAAP)* | 2.79 % | 2.69 % | 2.62 % | 2.55 % | 2.55 % | |||||
3. | Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. Arrow believes the efficiency ratio provides investors with information that is useful in understanding its financial performance. Arrow defines efficiency ratio as the ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus non-interest income, as adjusted). | |||||||||
4. | For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are calculated in accordance with bank regulatory capital rules. The September 30, 2024 CET1 ratio listed in the tables (i.e., 12.77%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital Conservation Buffer (i.e., 7.00%). | |||||||||
9/30/2024 | 6/30/2024 | 3/31/2024 | 12/31/2023 | 9/30/2023 | ||||||
Total Risk Weighted Assets | $ 3,110,178 | $ 3,072,922 | $ 3,049,525 | $ 3,032,188 | $ 2,988,438 | |||||
Common Equity Tier 1 Capital | 397,122 | 395,691 | 391,706 | 394,166 | 393,541 | |||||
Common Equity Tier 1 Ratio | 12.77 % | 12.88 % | 12.84 % | 13.00 % | 13.17 % | |||||
* Quarterly ratios have been annualized. |
Arrow Financial Corporation | |||||||||||
Average Consolidated Balance Sheets and Net Interest Income Analysis | |||||||||||
(Dollars in Thousands - Unaudited) | |||||||||||
Quarter Ended: | September 30, 2024 | September 30, 2023 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 154,937 | $ 2,103 | 5.40 % | $ 131,814 | $ 1,805 | 5.43 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 497,450 | 2,656 | 2.12 | 616,020 | 2,924 | 1.88 | |||||
Exempt from Federal Taxes | 92,902 | 562 | 2.41 | 129,673 | 689 | 2.11 | |||||
Loans (1) | 3,329,873 | 44,122 | 5.27 | 3,096,240 | 36,699 | 4.70 | |||||
Total Earning Assets (1) | 4,075,162 | 49,443 | 4.83 | 3,973,747 | 42,117 | 4.20 | |||||
Allowance for Credit Losses | (31,147) | (31,386) | |||||||||
Cash and Due From Banks | 33,159 | 32,874 | |||||||||
Other Assets | 168,423 | 134,760 | |||||||||
Total Assets | $ 4,245,597 | $ 4,109,995 | |||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 785,134 | 1,966 | 1.00 | $ 795,627 | 1,156 | 0.58 | |||||
Savings Deposits | 1,492,888 | 10,905 | 2.91 | 1,505,916 | 9,729 | 2.56 | |||||
Time Deposits of $250,000 or More | 174,028 | 1,803 | 4.12 | 152,738 | 1,466 | 3.81 | |||||
Other Time Deposits | 498,767 | 4,934 | 3.94 | 257,710 | 2,051 | 3.16 | |||||
Total Interest-Bearing Deposits | 2,950,817 | 19,608 | 2.64 | 2,711,991 | 14,402 | 2.11 | |||||
Borrowings | 109,230 | 1,177 | 4.29 | 183,452 | 2,143 | 4.63 | |||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 173 | 3.44 | 20,000 | 173 | 3.43 | |||||
Finance Leases | 5,019 | 47 | 3.73 | 5,075 | 46 | 3.60 | |||||
Total Interest-Bearing Liabilities | 3,085,066 | 21,005 | 2.71 | 2,920,518 | 16,764 | 2.28 | |||||
Noninterest-Bearing Deposits | 721,311 | 779,037 | |||||||||
Other Liabilities | 51,316 | 47,739 | |||||||||
Total Liabilities | 3,857,693 | 3,747,294 | |||||||||
Stockholders' Equity | 387,904 | 362,701 | |||||||||
Total Liabilities and Stockholders' Equity | $ 4,245,597 | $ 4,109,995 | |||||||||
Net Interest Income | $ 28,438 | $ 25,353 | |||||||||
Net Interest Spread | 2.12 % | 1.92 % | |||||||||
Net Interest Margin | 2.78 % | 2.53 % |
(1) Includes Nonaccrual Loans. |
Arrow Financial Corporation | |||||||||||
Average Consolidated Balance Sheets and Net Interest Income Analysis | |||||||||||
(Dollars in Thousands - Unaudited) | |||||||||||
Quarter Ended: | September 30, 2024 | June 30, 2024 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 154,937 | $ 2,103 | 5.40 % | $ 159,336 | $ 2,185 | 5.52 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 497,450 | 2,656 | 2.12 | 530,869 | 3,009 | 2.28 | |||||
Exempt from Federal Taxes | 92,902 | 562 | 2.41 | 113,323 | 637 | 2.26 | |||||
Loans (1) | 3,329,873 | 44,122 | 5.27 | 3,280,285 | 42,141 | 5.17 | |||||
Total Earning Assets (1) | 4,075,162 | 49,443 | 4.83 | 4,083,813 | 47,972 | 4.72 | |||||
Allowance for Credit Losses | (31,147) | (31,459) | |||||||||
Cash and Due From Banks | 33,159 | 28,611 | |||||||||
Other Assets | 168,423 | 156,394 | |||||||||
Total Assets | $ 4,245,597 | $ 4,237,359 | |||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 785,134 | 1,966 | 1.00 | $ 832,087 | 1,903 | 0.92 | |||||
Savings Deposits | 1,492,888 | 10,905 | 2.91 | 1,487,062 | 10,571 | 2.86 | |||||
Time Deposits of $250,000 or More | 174,028 | 1,803 | 4.12 | 172,655 | 1,869 | 4.35 | |||||
Other Time Deposits | 498,767 | 4,934 | 3.94 | 504,076 | 5,074 | 4.05 | |||||
Total Interest-Bearing Deposits | 2,950,817 | 19,608 | 2.64 | 2,995,880 | 19,417 | 2.61 | |||||
Borrowings | 109,230 | 1,177 | 4.29 | 106,502 | 1,186 | 4.48 | |||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 173 | 3.44 | 20,000 | 170 | 3.42 | |||||
Finance Leases | 5,019 | 47 | 3.73 | 5,035 | 47 | 3.75 | |||||
Total Interest-Bearing Liabilities | 3,085,066 | 21,005 | 2.71 | 3,127,417 | 20,820 | 2.68 | |||||
Noninterest-Bearing Deposits | 721,311 | 683,077 | |||||||||
Other Liabilities | 51,316 | 48,609 | |||||||||
Total Liabilities | 3,857,693 | 3,859,103 | |||||||||
Stockholders' Equity | 387,904 | 378,256 | |||||||||
Total Liabilities and Stockholders' Equity | $ 4,245,597 | $ 4,237,359 | |||||||||
Net Interest Income | $ 28,438 | $ 27,152 | |||||||||
Net Interest Spread | 2.12 % | 2.04 % | |||||||||
Net Interest Margin | 2.78 % | 2.67 % |
(1) Includes Nonaccrual Loans. |
Average Consolidated Balance Sheets and Net Interest Income Analysis | |||||||||||
(GAAP Basis) | |||||||||||
(Dollars In Thousands) | |||||||||||
Nine Months Ended September 30: | 2024 | 2023 | |||||||||
Interest | Rate | Interest | Rate | ||||||||
Average | Income/ | Earned/ | Average | Income/ | Earned/ | ||||||
Balance | Expense | Paid | Balance | Expense | Paid | ||||||
Interest-Bearing Deposits at Banks | $ 164,208 | $ 6,735 | 5.48 % | $ 101,104 | $ 3,958 | 5.23 % | |||||
Investment Securities: | |||||||||||
Fully Taxable | 526,181 | 8,851 | 2.25 | 635,126 | 8,823 | 1.86 | |||||
Exempt from Federal Taxes | 108,872 | 1,867 | 2.29 | 146,736 | 2,256 | 2.06 | |||||
Loans (1) | 3,282,175 | 126,639 | 5.15 | 3,041,909 | 103,203 | 4.54 | |||||
Total Earning Assets (1) | 4,081,436 | 144,092 | 4.72 | 3,924,875 | 118,240 | 4.03 | |||||
Allowance for Credit Losses | (31,340) | (30,591) | |||||||||
Cash and Due From Banks | 30,534 | 30,720 | |||||||||
Other Assets | 162,194 | 134,310 | |||||||||
Total Assets | $ 4,242,824 | $ 4,059,314 | |||||||||
Deposits: | |||||||||||
Interest-Bearing Checking Accounts | $ 815,933 | 5,510 | 0.90 | $ 874,132 | 2,346 | 0.36 | |||||
Savings Deposits | 1,487,005 | 31,706 | 2.85 | 1,494,976 | 23,830 | 2.13 | |||||
Time Deposits of $250,000 or More | 174,668 | 5,645 | 4.32 | 127,230 | 3,159 | 3.32 | |||||
Other Time Deposits | 499,881 | 15,091 | 4.03 | 203,047 | 3,721 | 2.45 | |||||
Total Interest-Bearing Deposits | 2,977,487 | 57,952 | 2.60 | 2,699,385 | 33,056 | 1.64 | |||||
Borrowings | 104,257 | 3,439 | 4.41 | 151,887 | 5,309 | 4.67 | |||||
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts | 20,000 | 514 | 3.43 | 20,000 | 513 | 3.43 | |||||
Finance Leases | 5,034 | 142 | 3.77 | 5,088 | 143 | 3.76 | |||||
Total Interest-Bearing Liabilities | 3,106,778 | 62,047 | 2.67 | 2,876,360 | 39,021 | 1.81 | |||||
Noninterest-Bearing Deposits | 703,948 | 777,994 | |||||||||
Other Liabilities | 50,207 | 42,506 | |||||||||
Total Liabilities | 3,860,933 | 3,696,860 | |||||||||
Stockholders' Equity | 381,891 | 362,454 | |||||||||
Total Liabilities and Stockholders' Equity | $ 4,242,824 | $ 4,059,314 | |||||||||
Net Interest Income | $ 82,045 | $ 79,219 | |||||||||
Net Interest Spread | 2.05 % | 2.22 % | |||||||||
Net Interest Margin | 2.69 % | 2.70 % |
(1) Includes Nonaccrual Loans. |
Arrow Financial Corporation | |||||
Consolidated Financial Information | |||||
(Dollars in Thousands - Unaudited) | |||||
Quarter Ended: | 9/30/2024 | 12/31/2023 | 9/30/2023 | ||
Loan Portfolio | |||||
Commercial Loans | $ 169,884 | $ 156,224 | $ 148,066 | ||
Commercial Real Estate Loans | 756,420 | 745,487 | 734,604 | ||
Subtotal Commercial Loan Portfolio | 926,304 | 901,711 | 882,670 | ||
Consumer Loans | 1,120,241 | 1,111,667 | 1,107,638 | ||
Residential Real Estate Loans | 1,293,392 | 1,199,530 | 1,148,309 | ||
Total Loans | $ 3,339,937 | $ 3,212,908 | $ 3,138,617 | ||
Allowance for Credit Losses | |||||
Allowance for Credit Losses, Beginning of Quarter | $ 31,009 | $ 31,112 | $ 31,170 | ||
Loans Charged-off | (1,429) | (1,366) | (1,204) | ||
Less Recoveries of Loans Previously Charged-off | 748 | 994 | 792 | ||
Net Loans Charged-off | (681) | (372) | (412) | ||
Provision for Credit Losses | 934 | 525 | 354 | ||
Allowance for Credit Losses, End of Quarter | $ 31,262 | $ 31,265 | $ 31,112 | ||
Nonperforming Assets | |||||
Nonaccrual Loans | $ 21,047 | $ 20,645 | $ 6,023 | ||
Loans Past Due 90 or More Days and Accruing | 816 | 452 | 251 | ||
Loans Restructured and in Compliance with Modified Terms | 30 | 54 | 60 | ||
Total Nonperforming Loans | 21,893 | 21,151 | 6,334 | ||
Repossessed Assets | 322 | 312 | 344 | ||
Other Real Estate Owned | 76 | — | 182 | ||
Total Nonperforming Assets | $ 22,291 | $ 21,463 | $ 6,860 | ||
Key Asset Quality Ratios | |||||
Net Loans Charged-off to Average Loans, Quarter-to-date Annualized | 0.08 % | 0.05 % | 0.05 % | ||
Provision for Credit Losses to Average Loans, Quarter-to-date Annualized | 0.11 % | 0.07 % | 0.05 % | ||
Allowance for Credit Losses to Period-End Loans | 0.94 % | 0.97 % | 0.99 % | ||
Allowance for Credit Losses to Period-End Nonperforming Loans | 142.79 % | 147.82 % | 491.19 % | ||
Nonperforming Loans to Period-End Loans | 0.66 % | 0.66 % | 0.20 % | ||
Nonperforming Assets to Period-End Assets | 0.51 % | 0.51 % | 0.16 % | ||
Year-to-Date Period Ended: | 9/30/2024 | 12/31/2023 | 9/30/2023 | ||
Allowance for Credit Losses | |||||
Allowance for Credit Losses, Beginning of Year | $ 31,265 | $ 29,952 | $ 29,952 | ||
Loans Charged-off | (4,562) | (5,177) | (3,812) | ||
Less Recoveries of Loans Previously Charged-off | 2,233 | 3,109 | 2,116 | ||
Net Loans Charged-off | (2,329) | (2,068) | (1,696) | ||
Provision for Credit Losses | 2,326 | 3,381 | 2,856 | ||
Allowance for Credit Losses, End of Period | $ 31,262 | $ 31,265 | $ 31,112 | ||
Key Asset Quality Ratios | |||||
Net Loans Charged-off to Average Loans, Annualized | 0.09 % | 0.07 % | 0.07 % | ||
Provision for Loan Losses to Average Loans, Annualized | 0.09 % | 0.11 % | 0.13 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/arrow-reports-3rd-quarter-net-income-of-9-0-million-or-0-53-per-share-302292561.html
SOURCE Arrow Financial Corporation