Get Cash Back and $0 Commissions
+ The Power of TradeStation
PRNewswire 6-Nov-2024 6:04 PM
Initial Contributions from Tocantinzinho Stream
(in U.S. dollars unless otherwise noted)
TORONTO, Nov. 6, 2024 /PRNewswire/ - "Record gold prices generated higher revenues, Adjusted EBITDA and earnings in Q3 compared to Q2 2024," stated Paul Brink, CEO. "GEO sales were stable compared to Q2 although lower compared to Q3 2023 without the contribution from Cobre Panama. The quarter benefitted from contributions from the newly commissioned Tocantinzinho mine in Brazil, and increased contributions from royalties from the recently completed Greenstone mine and the newly acquired Yanacocha royalty. Candelaria reported an increase in copper and gold production for the quarter. While Candelaria's copper output is on track, Lundin Mining has revised its 2024 gold production guidance lower to reflect revised gold grades for the period. In addition, revenue from our Diversified assets translated into lower GEOs reflecting record gold prices. We have adjusted our 2024 guidance as a result. Franco-Nevada continues to benefit from higher gold prices with limited exposure to cost inflation. The company remains debt-free with substantial available capital and has a strong pipeline of potential precious metal streams and royalties."
Financial Summary
Sector-Leading ESG
Diverse, Long-Life Portfolio
Growth and Optionality
Quarterly revenue and GEOs sold by commodity | |||||||||||
Q3 2024 | Q3 2023 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold (excluding Cobre Panama) | 71,100 | $ | 177.6 | 72,939 | $ | 140.4 | |||||
Silver (excluding Cobre Panama) | 11,111 | 28.5 | 12,261 | 23.4 | |||||||
PGM | 2,166 | 5.6 | 5,170 | 9.7 | |||||||
84,377 | $ | 211.7 | 90,370 | $ | 173.5 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 5,528 | $ | 12.1 | 6,619 | $ | 12.8 | |||||
Other mining assets | 1,068 | 2.7 | 1,677 | 3.2 | |||||||
Oil | 14,366 | 32.5 | 20,926 | 38.2 | |||||||
Gas | 2,576 | 8.4 | 4,098 | 9.9 | |||||||
NGL | 2,195 | 5.5 | 2,191 | 4.6 | |||||||
25,733 | $ | 61.2 | 35,511 | $ | 68.7 | ||||||
Royalty, stream and working interests (excluding Cobre | 110,110 | $ | 272.9 | 125,881 | $ | 242.2 | |||||
Interest revenue and other interest income | — | $ | 2.8 | — | $ | — | |||||
Revenue and GEOs (excluding Cobre Panama) | 110,110 | $ | 275.7 | 125,881 | $ | 242.2 | |||||
Cobre Panama | — | $ | — | 34,967 | $ | 67.3 | |||||
Total revenue and GEOs | 110,110 | $ | 275.7 | 160,848 | $ | 309.5 |
Year-to-date revenue and GEOs sold by commodity | |||||||||||
YTD 2024 | YTD 2023 | ||||||||||
GEOs Sold | Revenue | GEOs Sold | Revenue | ||||||||
# | (in millions) | # | (in millions) | ||||||||
PRECIOUS METALS | |||||||||||
Gold (excluding Cobre Panama) | 215,635 | $ | 495.3 | 215,146 | $ | 415.8 | |||||
Silver (excluding Cobre Panama) | 34,796 | 81.5 | 37,231 | 71.9 | |||||||
PGM | 9,284 | 21.8 | 15,951 | 31.0 | |||||||
259,715 | $ | 598.6 | 268,328 | $ | 518.7 | ||||||
DIVERSIFIED | |||||||||||
Iron ore | 17,984 | $ | 38.9 | 18,801 | $ | 36.0 | |||||
Other mining assets | 3,223 | 7.4 | 5,435 | 10.3 | |||||||
Oil | 44,713 | 94.6 | 54,847 | 102.2 | |||||||
Gas | 11,450 | 31.5 | 19,800 | 41.0 | |||||||
NGL | 6,156 | 15.0 | 7,203 | 14.0 | |||||||
83,526 | $ | 187.4 | 106,086 | $ | 203.5 | ||||||
Royalty, stream and working interests (excluding Cobre Panama) | 343,241 | $ | 786.0 | 374,414 | $ | 722.2 | |||||
Interest revenue and other interest income | — | $ | 6.5 | — | $ | — | |||||
Revenue and GEOs (excluding Cobre Panama) | 343,241 | $ | 792.5 | 374,414 | $ | 722.2 | |||||
Cobre Panama | 30 | $ | 0.1 | 100,280 | $ | 193.5 | |||||
Total revenue and GEOs | 343,271 | $ | 792.6 | 474,694 | $ | 915.7 |
In Q3 2024, we recognized $275.7 million in revenue, down 10.9% from Q3 2023 (up 13.8% excluding Cobre Panama). Revenue in the 2023 period included contributions from Cobre Panama, which remained on preservation and safe management during the current period. During the quarter, we benefited from record gold prices, offset by lower contributions from Candelaria and our Energy assets. Precious Metal revenue accounted for 76.8% of our revenue (64.5% gold, 10.3% silver, 2.0% PGM). Revenue was sourced 81.2% from the Americas (38.3% South America, 8.1% Central America & Mexico, 17.0% U.S. and 17.8% Canada).
Guidance
We benefited from record gold prices in the first nine months of 2024, with revenue exceeding our initial expectations. Our full-year revenue for 2024 is expected to be between $1,050 million and $1,150 million. However, lower than expected gold production at Candelaria and slower ramp-ups at our newly contributing mines have resulted in fewer Precious Metal GEOs than originally anticipated. In addition, record gold prices in the current year have impacted the conversion of our non-gold revenue into GEOs. As a result, we are revising our GEO sales guidance as follows:
2024 Original Guidance1 | 2024 Revised Guidance2 | ||||||
Total GEOs | 480,000 to 540,000 | 445,000 to 465,000 | |||||
Precious Metal GEO sales | 360,000 to 400,000 | 340,000 to 360,000 |
|
Environmental, Social and Governance ("ESG") Updates
We continue to rank highly with leading ESG rating agencies. During the quarter, we expanded the Franco-Nevada Diversity Scholarship program by awarding four new diversity scholarships to mining engineering students at University of Toronto, Université du Québec, and École Polytechnique. Franco-Nevada is now providing scholarships to 13 students. We also renewed our funding support for the Enseña Perú education initiative in Peru.
Portfolio Additions
Q3 2024 Portfolio Updates
Precious Metal assets: GEOs sold from our Precious Metal assets were 84,377, down 32.7% from 125,337 GEOs in Q3 2023, or down 6.6% from 90,370 GEOs when excluding Cobre Panama. Lower contributions from Candelaria and Antapaccay were partly offset by higher GEOs from Subika, and contributions from the recently constructed Tocantinzinho and Greenstone mines and the newly acquired Yanacocha royalty.
South America:
Central America & Mexico:
U.S.:
Canada:
Rest of World:
Diversified assets: Our Diversified assets, primarily comprising our Iron Ore and Energy interests, generated $61.2 million in revenue, down 10.9% from $68.7 million in Q3 2023. When converted to GEOs, our Diversified assets contributed 25,733 GEOs, down 27.5% from 35,511 GEOs in Q3 2023, of which 21.9% was due to changes in gold prices used in the conversion of non-gold revenue into GEOs.
Iron Ore:
Energy:
Dividend Declaration
Franco-Nevada is pleased to announce that its Board of Directors has declared a quarterly dividend of US$0.36 per share. The dividend will be paid on December 19, 2024, to shareholders of record on December 5, 2024 (the "Record Date"). The dividend has been declared in U.S. dollars and the Canadian dollar equivalent will be determined based on the daily average rate posted by the Bank of Canada on the Record Date. Under Canadian tax legislation, Canadian resident individuals who receive "eligible dividends" are entitled to an enhanced gross-up and dividend tax credit on such dividends.
The Company has a Dividend Reinvestment Plan (the "DRIP") which allows shareholders of Franco-Nevada to reinvest dividends to purchase additional common shares at the Average Market Price, as defined in the DRIP, subject to a discount from the Average Market Price in the case of treasury acquisitions. The Company will issue additional common shares through treasury at a 1% discount to the Average Market Price. The Company may, from time to time, in its discretion, change or eliminate the discount applicable to treasury acquisitions or direct that such common shares be purchased in market acquisitions at the prevailing market price, any of which would be publicly announced. Participation in the DRIP is optional. The DRIP and enrollment forms are available on the Company's website at www.franco-nevada.com. Canadian and U.S. registered shareholders may also enroll in the DRIP online through the plan agent's self-service web portal at www.investorcentre.com/franco-nevada. Canadian and U.S. beneficial shareholders should contact their financial intermediary to arrange enrollment. Non-Canadian and non-U.S. shareholders may potentially participate in the DRIP, subject to the satisfaction of certain conditions. Non-Canadian and non-U.S. shareholders should contact the Company to determine whether they satisfy the necessary conditions to participate in the DRIP.
This press release is not an offer to sell or a solicitation of an offer for securities. A registration statement relating to the DRIP has been filed with the U.S. Securities and Exchange Commission and may be obtained under the Company's profile on the U.S. Securities and Exchange Commission's website at www.sec.gov.
Shareholder Information
The complete unaudited Condensed Consolidated Interim Financial Statements and Management's Discussion and Analysis can be found on our website at www.franco-nevada.com, on SEDAR+ at www.sedarplus.com and on EDGAR at www.sec.gov.
We will host a conference call to review our Q3 2024 results. Interested investors are invited to participate as follows:
Conference Call and Webcast: | November 7th 8:00 am ET |
Dial-in Numbers: | Toll-Free: 1-888-510-2154 International: 437-900-0527 |
Conference Call URL (This allows participants to join the |
|
Webcast: | |
Replay (available until November 14th): | Toll-Free: 1-888-660-6345 International: 289-819-1450 Pass code: 19672# |
Corporate Summary
Franco-Nevada Corporation is the leading gold-focused royalty and streaming company with the most diversified portfolio of cash-flow producing assets. Its business model provides investors with gold price and exploration optionality while limiting exposure to cost inflation. Franco-Nevada is debt-free and uses its free cash flow to expand its portfolio and pay dividends. It trades under the symbol FNV on both the Toronto and New York stock exchanges.
Forward-Looking Statements
This press release contains "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian securities laws and the United States Private Securities Litigation Reform Act of 1995, respectively, which may include, but are not limited to, statements with respect to future events or future performance, management's expectations regarding Franco-Nevada's growth, results of operations, estimated future revenues, performance guidance, carrying value of assets, future dividends and requirements for additional capital, mineral resources and mineral reserves estimates, production estimates, production costs and revenue, future demand for and prices of commodities, expected mining sequences, business prospects and opportunities, the performance and plans of third party operators, audits being conducted by the Canada Revenue Agency ("CRA"), the expected exposure for current and future tax assessments and available remedies, and statements with respect to the future status and any potential restart of the Cobre Panama mine and related arbitration proceedings. In addition, statements relating to mineral resources and mineral reserves, GEOs or mine lives are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates and assumptions are accurate and that such mineral resources and mineral reserves, GEOs or mine lives will be realized. Such forward-looking statements reflect management's current beliefs and are based on information currently available to management. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budgets", "potential for", "scheduled", "estimates", "forecasts", "predicts", "projects", "intends", "targets", "aims", "anticipates" or "believes" or variations (including negative variations) of such words and phrases or may be identified by statements to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause the actual results, performance or achievements of Franco-Nevada to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. A number of factors could cause actual events or results to differ materially from any forward-looking statement, including, without limitation: fluctuations in the prices of the primary commodities that drive royalty and stream revenue (gold, platinum group metals, copper, nickel, uranium, silver, iron-ore and oil and gas); fluctuations in the value of the Canadian and Australian dollar, Mexican peso and any other currency in which revenue is generated, relative to the U.S. dollar; changes in national and local government legislation, including permitting and licensing regimes and taxation policies and the enforcement thereof; the adoption of a global minimum tax on corporations; regulatory, political or economic developments in any of the countries where properties in which Franco-Nevada holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Franco-Nevada holds a royalty, stream or other interest, including changes in the ownership and control of such operators; relinquishment or sale of mineral properties; influence of macroeconomic developments; business opportunities that become available to, or are pursued by Franco-Nevada; reduced access to debt and equity capital; litigation; title, permit or license disputes related to interests on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; whether or not the Company is determined to have "passive foreign investment company" ("PFIC") status as defined in Section 1297 of the United States Internal Revenue Code of 1986, as amended; potential changes in Canadian tax treatment of offshore streams; excessive cost escalation as well as development, permitting, infrastructure, operating or technical difficulties on any of the properties in which Franco-Nevada holds a royalty, stream or other interest; access to sufficient pipeline capacity; actual mineral content may differ from the mineral resources and mineral reserves contained in technical reports; rate and timing of production differences from resource estimates, other technical reports and mine plans; risks and hazards associated with the business of development and mining on any of the properties in which Franco-Nevada holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, sinkholes, flooding and other natural disasters, terrorism, civil unrest or an outbreak of contagious disease; the impact of future pandemics; and the integration of acquired assets. The forward-looking statements contained herein are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Franco-Nevada holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice; the accuracy of public statements and disclosures made by the owners or operators of such underlying properties; no material adverse change in the market price of the commodities that underlie the asset portfolio; the Company's ongoing income and assets relating to determination of its PFIC status; no material changes to existing tax treatment; the expected application of tax laws and regulations by taxation authorities; the expected assessment and outcome of any audit by any taxation authority; no adverse development in respect of any significant property in which Franco-Nevada holds a royalty, stream or other interest; the accuracy of publicly disclosed expectations for the development of underlying properties that are not yet in production; integration of acquired assets; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended. However, there can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Investors are cautioned that forward-looking statements are not guarantees of future performance. In addition, there can be no assurance as to (i) the outcome of the ongoing audit by the CRA or the Company's exposure as a result thereof, or (ii) the future status and any potential restart of the Cobre Panama mine or the outcome of any related arbitration proceedings. Franco-Nevada cannot assure investors that actual results will be consistent with these forward-looking statements. Accordingly, investors should not place undue reliance on forward-looking statements due to the inherent uncertainty therein.
For additional information with respect to risks, uncertainties and assumptions, please refer to Franco-Nevada's most recent Annual Information Form as well as Franco-Nevada's most recent Management's Discussion and Analysis filed with the Canadian securities regulatory authorities on www.sedarplus.com and Franco-Nevada's most recent Annual Report filed on Form 40-F filed with the SEC on www.sec.gov. The forward-looking statements herein are made as of the date hereof only and Franco-Nevada does not assume any obligation to update or revise them to reflect new information, estimates or opinions, future events or results or otherwise, except as required by applicable law.
ENDNOTES:
Reconciliation of Non-GAAP Financial Measures:
For the three months ended | For the nine months ended | |||||||
September 30, | September 30, | |||||||
(expressed in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||
Net income | $ | 152.7 | $ | 175.1 | $ | 376.7 | $ | 516.1 |
Gain on disposal of royalty interests | — | — | (0.3) | (3.7) | ||||
Foreign exchange loss (gain) and other expenses (income) | 1.3 | 1.8 | 12.7 | (2.1) | ||||
Tax effect of adjustments | (0.4) | (1.8) | (2.4) | (0.1) | ||||
Other tax related adjustments | ||||||||
Deferred tax expense related to the remeasurement of deferred tax | — | — | 49.1 | — | ||||
Change in unrecognized deductible temporary differences | 0.3 | — | (1.1) | — | ||||
Adjusted Net Income | $ | 153.9 | $ | 175.1 | $ | 434.7 | $ | 510.2 |
Basic weighted average shares outstanding | 192.3 | 192.1 | 192.3 | 192.0 | ||||
Adjusted Net Income per share | $ | 0.80 | $ | 0.91 | $ | 2.26 | $ | 2.66 |
For the three months ended | For the nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
(expressed in millions, except Adjusted Net Income Margin) | 2024 | 2023 | 2024 | 2023 | ||||||||
Adjusted Net Income | $ | 153.9 | $ | 175.1 | $ | 434.7 | $ | 510.2 | ||||
Revenue | 275.7 | 309.5 | 792.6 | 915.7 | ||||||||
Adjusted Net Income Margin | 55.8 | % | 56.6 | % | 54.8 | % | 55.7 | % |
For the three months ended | For the nine months ended | |||||||
September 30, | September 30, | |||||||
(expressed in millions, except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||
Net income | $ | 152.7 | $ | 175.1 | $ | 376.7 | $ | 516.1 |
Income tax expense | 42.2 | 24.9 | 165.0 | 79.5 | ||||
Finance expenses | 0.7 | 0.7 | 1.9 | 2.1 | ||||
Finance income | (14.9) | (15.5) | (47.1) | (36.0) | ||||
Depletion and depreciation | 54.2 | 68.1 | 165.3 | 204.2 | ||||
Gain on disposal of royalty interests | — | — | (0.3) | (3.7) | ||||
Foreign exchange loss (gain) and other expenses (income) | 1.3 | 1.8 | 12.7 | (2.1) | ||||
Adjusted EBITDA | $ | 236.2 | $ | 255.1 | $ | 674.2 | $ | 760.1 |
Basic weighted average shares outstanding | 192.3 | 192.1 | 192.3 | 192.0 | ||||
Adjusted EBITDA per share | $ | 1.23 | $ | 1.33 | $ | 3.51 | $ | 3.96 |
For the three months ended | For the nine months ended | |||||||||||
September 30, | September 30, | |||||||||||
(expressed in millions, except Adjusted EBITDA Margin) | 2024 | 2023 | 2024 | 2023 | ||||||||
Adjusted EBITDA | $ | 236.2 | $ | 255.1 | $ | 674.2 | $ | 760.1 | ||||
Revenue | 275.7 | 309.5 | 792.6 | 915.7 | ||||||||
Adjusted EBITDA Margin | 85.7 | % | 82.4 | % | 85.1 | % | 83.0 | % |
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(in millions of U.S. dollars)
At September 30, | At December 31, | |||
2024 | 2023 | |||
ASSETS | ||||
Cash and Cash equivalents | $ | 1,317.3 | $ | 1,421.9 |
Receivables | 133.9 | 111.0 | ||
Gold bullion, prepaid expenses and other current assets | 99.8 | 82.4 | ||
Current assets | $ | 1,551.0 | $ | 1,615.3 |
Royalty, stream and working interests, net | $ | 4,230.6 | $ | 4,027.1 |
Investments | 323.3 | 254.5 | ||
Loans receivable | 110.5 | 24.8 | ||
Deferred income tax assets | 30.7 | 37.0 | ||
Other assets | 53.5 | 35.4 | ||
Total assets | $ | 6,299.6 | $ | 5,994.1 |
LIABILITIES | ||||
Accounts payable and accrued liabilities | $ | 26.2 | $ | 30.9 |
Current income tax liabilities | 40.1 | 8.3 | ||
Current liabilities | $ | 66.3 | $ | 39.2 |
Deferred income tax liabilities | $ | 242.0 | $ | 180.1 |
Other liabilities | 4.5 | 5.7 | ||
Total liabilities | $ | 312.8 | $ | 225.0 |
SHAREHOLDERS' EQUITY | ||||
Share capital | $ | 5,762.1 | $ | 5,728.2 |
Contributed surplus | 21.9 | 20.6 | ||
Retained earnings | 380.3 | 212.3 | ||
Accumulated other comprehensive loss | (177.5) | (192.0) | ||
Total shareholders' equity | $ | 5,986.8 | $ | 5,769.1 |
Total liabilities and shareholders' equity | $ | 6,299.6 | $ | 5,994.1 |
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2024 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(in millions of U.S. dollars and shares, except per share amounts)
For the three months ended | For the nine months ended | |||||||
September 30, | September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Revenue | ||||||||
Revenue from royalty, streams and working interests | $ | 272.9 | $ | 309.5 | $ | 786.1 | $ | 915.7 |
Interest revenue | 2.8 | — | 5.9 | — | ||||
Other interest income | — | — | 0.6 | — | ||||
Total revenue | $ | 275.7 | $ | 309.5 | $ | 792.6 | $ | 915.7 |
Costs of sales | ||||||||
Costs of sales | $ | 31.9 | $ | 48.9 | $ | 94.6 | $ | 134.2 |
Depletion and depreciation | 54.2 | 68.1 | 165.3 | 204.2 | ||||
Total costs of sales | $ | 86.1 | $ | 117.0 | $ | 259.9 | $ | 338.4 |
Gross profit | $ | 189.6 | $ | 192.5 | $ | 532.7 | $ | 577.3 |
Other operating expenses (income) | ||||||||
General and administrative expenses | $ | 7.8 | $ | 5.0 | $ | 21.9 | $ | 17.4 |
Share-based compensation expenses | 2.4 | 0.7 | 7.0 | 6.3 | ||||
Gain on disposal of royalty interests | — | — | (0.3) | (3.7) | ||||
Gain on sale of gold bullion | (2.6) | (0.2) | (5.1) | (2.3) | ||||
Total other operating expenses | $ | 7.6 | $ | 5.5 | $ | 23.5 | $ | 17.7 |
Operating income | $ | 182.0 | $ | 187.0 | $ | 509.2 | $ | 559.6 |
Foreign exchange (loss) gain and other (expenses) income | $ | (1.3) | $ | (1.8) | $ | (12.7) | $ | 2.1 |
Income before finance items and income taxes | $ | 180.7 | $ | 185.2 | $ | 496.5 | $ | 561.7 |
Finance items | ||||||||
Finance income | $ | 14.9 | $ | 15.5 | $ | 47.1 | $ | 36.0 |
Finance expenses | (0.7) | (0.7) | (1.9) | (2.1) | ||||
Net income before income taxes | $ | 194.9 | $ | 200.0 | $ | 541.7 | $ | 595.6 |
Income tax expense | 42.2 | 24.9 | 165.0 | 79.5 | ||||
Net income | $ | 152.7 | $ | 175.1 | $ | 376.7 | $ | 516.1 |
Other comprehensive income (loss), net of taxes | ||||||||
Items that may be reclassified subsequently to profit and loss: | ||||||||
Currency translation adjustment | $ | 24.1 | $ | (31.7) | $ | (27.4) | $ | (1.8) |
Items that will not be reclassified subsequently to profit and loss: | ||||||||
Gain on changes in the fair value of equity investments | ||||||||
at fair value through other comprehensive income ("FVTOCI"), | ||||||||
net of income tax | 24.3 | 3.5 | 41.5 | 4.5 | ||||
Other comprehensive income (loss), net of taxes | $ | 48.4 | $ | (28.2) | $ | 14.1 | $ | 2.7 |
Comprehensive income | $ | 201.1 | $ | 146.9 | $ | 390.8 | $ | 518.8 |
Earnings per share | ||||||||
Basic | $ | 0.79 | $ | 0.91 | $ | 1.96 | $ | 2.69 |
Diluted | $ | 0.79 | $ | 0.91 | $ | 1.96 | $ | 2.68 |
Weighted average number of shares outstanding | ||||||||
Basic | 192.3 | 192.1 | 192.3 | 192.0 | ||||
Diluted | 192.5 | 192.4 | 192.5 | 192.3 | ||||
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2024 Quarterly Report available on our website
FRANCO-NEVADA CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions of U.S. dollars)
For the three months ended | For the nine months ended | |||||||
September 30, | September 30, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Cash flows from operating activities | ||||||||
Net income | $ | 152.7 | $ | 175.1 | $ | 376.7 | $ | 516.1 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depletion and depreciation | 54.2 | 68.1 | 165.3 | 204.2 | ||||
Share-based compensation expenses | 1.3 | 1.5 | 4.2 | 4.7 | ||||
Gain on disposal of royalty interests | — | — | (0.3) | (3.7) | ||||
Unrealized foreign exchange loss | 0.1 | 1.8 | 7.9 | (1.7) | ||||
Deferred income tax expense | 7.7 | 1.5 | 64.0 | 16.6 | ||||
Other non-cash items | (1.7) | (0.2) | (5.7) | (2.2) | ||||
Acquisition of gold bullion | (20.0) | (15.9) | (52.4) | (41.1) | ||||
Proceeds from sale of gold bullion | 12.7 | 1.9 | 29.3 | 20.5 | ||||
Changes in other assets | — | 13.9 | (17.4) | 13.9 | ||||
Operating cash flows before changes in non-cash working capital | $ | 207.0 | $ | 247.7 | $ | 571.6 | $ | 727.3 |
Changes in non-cash working capital: | ||||||||
(Increase) decrease in receivables | $ | (12.8) | $ | 9.6 | $ | (22.7) | $ | 0.9 |
Decrease (increase) in prepaid expenses and other | 8.2 | (6.5) | 10.7 | (10.5) | ||||
(Decrease) increase in current liabilities | 11.2 | (14.8) | 26.9 | (10.0) | ||||
Net cash provided by operating activities | $ | 213.6 | $ | 236.0 | $ | 586.5 | $ | 707.7 |
Cash flows used in investing activities | ||||||||
Acquisition of royalty, stream and working interests | $ | (238.6) | $ | (165.0) | $ | (401.7) | $ | (435.8) |
Advances of loans receivable | (34.7) | — | (118.2) | — | ||||
Acquisition of investments | (27.9) | (8.4) | (38.9) | (8.9) | ||||
Proceeds from repayment of loan receivable | 10.0 | — | 28.9 | — | ||||
Proceeds from sale of investments | 12.9 | 0.1 | 14.0 | 2.0 | ||||
Proceeds from disposal of royalty interests | — | — | 11.2 | 7.0 | ||||
Acquisition of energy well equipment | (0.7) | (0.4) | (1.4) | (1.2) | ||||
Acquisition of property and equipment | — | — | (0.1) | — | ||||
Net cash used in investing activities | $ | (279.0) | $ | (173.7) | $ | (506.2) | $ | (436.9) |
Cash flows used in financing activities | ||||||||
Payment of dividends | $ | (61.1) | $ | (56.8) | $ | (180.3) | $ | (173.2) |
Proceeds from exercise of stock options | — | — | 2.7 | 2.9 | ||||
Revolving credit facility amendment costs | — | — | (0.8) | — | ||||
Net cash used in financing activities | $ | (61.1) | $ | (56.8) | $ | (178.4) | $ | (170.3) |
Effect of exchange rate changes on cash and cash equivalents | $ | 4.8 | $ | (3.5) | $ | (6.5) | $ | 0.1 |
Net change in cash and cash equivalents | $ | (121.7) | $ | 2.0 | $ | (104.6) | $ | 100.6 |
Cash and cash equivalents at beginning of period | $ | 1,439.0 | $ | 1,295.1 | $ | 1,421.9 | $ | 1,196.5 |
Cash and cash equivalents at end of period | $ | 1,317.3 | $ | 1,297.1 | $ | 1,317.3 | $ | 1,297.1 |
Supplemental cash flow information: | ||||||||
Income taxes paid | $ | 14.1 | $ | 16.1 | $ | 56.6 | $ | 67.0 |
Dividend income received | $ | 5.1 | $ | 3.1 | $ | 9.3 | $ | 8.7 |
Cash paid for interest expense and loan standby fees | $ | 0.5 | $ | 0.6 | $ | 1.5 | $ | 1.8 |
The unaudited condensed consolidated interim financial statements and accompanying notes can be found in our Q3 2024 Quarterly Report available on our website
View original content:https://www.prnewswire.com/news-releases/franco-nevada-reports-q3-2024-results-302298101.html
SOURCE Franco-Nevada Corporation