Get Cash Back and $0 Commissions
+ The Power of TradeStation
PRNewswire 25-Feb-2025 4:05 PM
– Record total revenues of $4.1 billion in 2024 and $1.1 billion in 4Q24 –
– Xywav® and Epidiolex® revenues grew 16% and 15% year-over-year, respectively, in 2024 –
– Oncology revenues grew 9% year-over-year in 2024, surpassed $1.1 billion –
– Ziihera® approved in 2L HER2+ (IHC3+) BTC; first sales achieved in December 2024 –
– 2025 guidance reflects continued top- and bottom-line growth –
DUBLIN, Feb. 25, 2025 /PRNewswire/ -- Jazz Pharmaceuticals plc (NASDAQ:JAZZ) today announced financial results for the full year and fourth quarter of 2024 and provided guidance for 2025.
"2024 was another strong year as our proven team delivered significant top- and bottom-line growth along with record total revenues of over $4 billion. Our diversified portfolio spanning sleep1, epilepsy and oncology, with each annualizing at over $1 billion, continued to drive growth," said Bruce Cozadd, chairman and chief executive officer, Jazz Pharmaceuticals. "We are pleased with the continued progress of our late-stage pipeline assets, including the recent launch of Ziihera in 2L HER2+ (IHC3+) BTC, upcoming top-line data readout from the HERIZON-GEA-01 trial in 1L GEA, which we now expect in the second half of 2025, and highly encouraging results from the Phase 3 IMforte trial, which we expect to submit as part of an sNDA for Zepzelca® in 1L ES-SCLC in the first half of 2025."
Mr. Cozadd continued, "The strength of our 2024 results reinforces our confidence that Jazz is well-positioned to deliver top- and bottom-line growth in 2025 and drive long-term shareholder value. Our focus remains on disciplined capital allocation, which we expect to drive growth of our diversified commercial portfolio, continue advancement of our pipeline and provide flexibility to remain active in corporate development."
Key Highlights
________________________________ |
1 Total sleep revenue includes: Xywav, branded Xyrem and high-sodium oxybate authorized generic royalty revenues. |
Business Updates
Commercial Updates
Xywav (calcium, magnesium, potassium, and sodium oxybates) oral solution:
Xyrem® (sodium oxybate) oral solution and high-sodium oxybate authorized generic (AG) royalties:
Epidiolex/Epidyolex® (cannabidiol):
Rylaze®/Enrylaze® (asparaginase erwinia chrysanthemi (recombinant)-rywn):
Zepzelca (lurbinectedin):
Ziihera (zanidatamab-hrii):
__________________________ |
2 Based on 4Q24 Xywav net product sales. |
Key Pipeline Highlights
Zanidatamab:
Financial Highlights
Three Months Ended December 31, | Year Ended December 31, | ||||||
(In thousands, except per share amounts) | 2024 | 2023 | 2024 | 2023 | |||
Total revenues | $ 1,088,173 | $ 1,011,935 | $ 4,068,950 | $ 3,834,204 | |||
GAAP net income | $ 191,115 | $ 94,154 | $ 560,120 | $ 414,832 | |||
Non-GAAP adjusted net income | $ 405,863 | $ 345,286 | $ 1,369,729 | $ 1,295,824 | |||
GAAP earnings per share | $ 3.11 | $ 1.42 | $ 8.65 | $ 6.10 | |||
Non-GAAP adjusted EPS | $ 6.60 | $ 5.02 | $ 20.90 | $ 18.29 |
GAAP net income for 2024 was $560.1 million, or $8.65 per diluted share, compared to $414.8 million, or $6.10 per diluted share, for 2023. GAAP net income for 4Q24 was $191.1 million, or $3.11 per diluted share, compared to a GAAP net income of $94.2 million, or $1.42 per diluted share, for 4Q23.
Non-GAAP adjusted net income for 2024 was $1,369.7 million, or $20.90 per diluted share, compared to $1,295.8 million, or $18.29 per diluted share, for 2023. Non-GAAP adjusted net income for 4Q24 was $405.9 million, or $6.60 per diluted share, compared to $345.3 million, or $5.02 per diluted share, for 4Q23.
Reconciliations of applicable GAAP reported to non-GAAP adjusted information are included at the end of this press release.
Total Revenues
Three Months Ended December 31, | Year Ended December 31, | ||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | |||
Xywav | $ 400,964 | $ 337,019 | $ 1,473,202 | $ 1,272,977 | |||
Xyrem | 49,290 | 106,721 | 233,816 | 569,730 | |||
Epidiolex/Epidyolex | 275,047 | 240,622 | 972,423 | 845,468 | |||
Sativex | 5,173 | 5,137 | 18,877 | 19,668 | |||
Total Neuroscience | 730,474 | 689,499 | 2,698,318 | 2,707,843 | |||
Rylaze/Enrylaze | 101,487 | 101,747 | 410,846 | 394,226 | |||
Zepzelca | 78,328 | 74,010 | 320,318 | 289,533 | |||
Defitelio/defibrotide | 57,650 | 51,083 | 216,565 | 184,000 | |||
Vyxeos | 53,247 | 46,912 | 162,595 | 147,495 | |||
Ziihera | 1,051 | — | 1,051 | — | |||
Total Oncology | 291,763 | 273,752 | 1,111,375 | 1,015,254 | |||
Other | 2,974 | 4,088 | 11,471 | 13,846 | |||
Product sales, net | 1,025,211 | 967,339 | 3,821,164 | 3,736,943 | |||
High-sodium oxybate AG royalty revenue | 55,307 | 39,387 | 217,575 | 75,918 | |||
Other royalty and contract revenues | 7,655 | 5,209 | 30,211 | 21,343 | |||
Total revenues | $ 1,088,173 | $ 1,011,935 | $ 4,068,950 | $ 3,834,204 |
Total revenues increased 6% in 2024 and 8% in 4Q24 compared to the same periods in 2023.
Total neuroscience revenue, including high-sodium oxybate AG royalty revenue, was $2,915.9 million in 2024, an increase of 5% compared to $2,783.8 million in 2023 and $785.8 million in 4Q24, an increase of 8% compared to $728.9 million in 4Q23. The increase in 2024 and 4Q24 was due to higher Xywav and Epidiolex/Epidyolex net product sales together with increased high-sodium oxybate AG royalty revenue, partially offset by decreased Xyrem net product sales.
Oncology net product sales were $1,111.4 million in 2024, an increase of 9% compared to $1,015.3 million in 2023 and $291.8 million in 4Q24, an increase of 7% compared to $273.8 million in 2023, and included higher net product sales from Defitelio/defibrotide which increased 18% in 2024 and 13% in 4Q24 and Zepzelca which increased 11% in 2024 and 6% in 4Q24. In 4Q24, Rylaze net product sales were negatively impacted due to an update to the COG pediatric treatment protocols for ALL, which impacts the timing of asparaginase administration.
Operating Expenses and Effective Tax Rate
Three Months Ended December 31, | Year Ended December 31, | ||||||
(In thousands, except percentages) | 2024 | 2023 | 2024 | 2023 | |||
GAAP: | |||||||
Cost of product sales | $ 128,713 | $ 107,243 | $ 445,713 | $ 435,577 | |||
Gross margin | 87.4 % | 88.9 % | 88.3 % | 88.3 % | |||
Selling, general and administrative | $ 369,287 | $ 396,034 | $ 1,385,294 | $ 1,343,105 | |||
% of total revenues | 33.9 % | 39.1 % | 34.0 % | 35.0 % | |||
Research and development | $ 240,500 | $ 216,608 | $ 884,000 | $ 849,658 | |||
% of total revenues | 22.1 % | 21.4 % | 21.7 % | 22.2 % | |||
Acquired in-process research and development | $ — | $ 18,000 | $ 10,000 | $ 19,000 | |||
Income tax benefit1 | $ (57,912) | $ (33,089) | $ (91,429) | $ (119,912) | |||
Effective tax rate 1 | (43.5) % | (53.8) % | (19.4) % | (40.2) % |
_________________________ | |
1. | The GAAP income tax benefit increased in the three months ended December 31, 2024, compared to the same period in 2023, primarily due to patent box benefits recognized in the period and decreased in the year ended December 31, 2024, compared to the same period in 2023, primarily due to the change in income mix across our jurisdictions, partially offset by patent box benefits. |
Three Months Ended | Year Ended | ||||||
(In thousands, except percentages) | 2024 | 2023 | 2024 | 2023 | |||
Non-GAAP adjusted: | |||||||
Cost of product sales | $ 86,492 | $ 71,238 | $ 295,897 | $ 269,079 | |||
Gross margin | 91.6 % | 92.6 % | 92.3 % | 92.8 % | |||
Selling, general and administrative | $ 323,167 | $ 300,520 | $ 1,226,724 | $ 1,110,948 | |||
% of total revenues | 29.7 % | 29.7 % | 30.1 % | 29.0 % | |||
Research and development | $ 220,857 | $ 201,107 | $ 809,327 | $ 784,811 | |||
% of total revenues | 20.3 % | 19.9 % | 19.9 % | 20.5 % | |||
Acquired in-process research and development | $ — | $ 18,000 | $ 10,000 | $ 19,000 | |||
Income tax expense1 | $ 308 | $ 20,475 | $ 131,307 | $ 93,260 | |||
Effective tax rate1 | 0.1 % | 5.6 % | 8.7 % | 6.7 % |
_________________________ | |
1. | The non-GAAP income tax expense decreased in the three months ended December 31, 2024, compared to the same period in 2023, primarily due to patent box benefits recognized in the period and increased in the year ended December 31, 2024, compared to the same period in 2023, due to the change in income mix across our jurisdictions, partially offset by patent box benefits. |
Changes in operating expenses in 2024 and 4Q24 over the prior year periods are primarily due to the following:
Cash Flow and Balance Sheet
As of December 31, 2024, cash, cash equivalents and investments were $3.0 billion, and the outstanding principal balance of the Company's long-term debt was $6.2 billion. In addition, the Company had undrawn borrowing capacity under a revolving credit facility of $885.0 million. For the year ended December 31, 2024, the Company generated $1.4 billion of cash from operations reflecting strong business performance and continued financial discipline. In January 2025, the Company made a voluntary prepayment of $750.0 million principal amount on the Term Loan B.
2025 Financial Guidance
Jazz Pharmaceutical's full year 2025 financial guidance is as follows:
(In millions) | Guidance | ||
Total Revenues | $4,150 - $4,400 | ||
(In millions, except per share amounts and percentages) | GAAP | Non-GAAP | |
Gross margin % | 88 % | 92%1,6 | |
SG&A expenses | $1,404 - $1,483 | $1,250 - $1,3102,6 | |
R&D expenses | $792 - $851 | $720 - $7703,6 | |
Effective tax rate | (5)% - 10% | 13% - 15%4,6 | |
Net income | $560 - $720 | $1,400 - $1,5005,6 | |
Net income per diluted share | $9.15 - $11.50 | $22.50 - $24.005,6 | |
Weighted-average ordinary shares used in per share calculations | 62 - 63 | 62 - 63 |
___________________________ | |
1. | Excludes $135-$155 million of amortization of acquisition-related inventory fair value step-up and $14-$16 million of share-based compensation expense. |
2. | Excludes $154-$173 million of share-based compensation expense. |
3. | Excludes $72-$81 million of share-based compensation expense. |
4. | Excludes 18%-5% from the GAAP effective tax rate of (5)%-10% relating to the income tax effect of adjustments between GAAP net income and non-GAAP adjusted net income, resulting in a non-GAAP adjusted effective tax rate of 13%-15%. |
5. | Beginning with the 2025 financial guidance presented in this press release, the company will no longer include an adjustment for non-cash interest expense in its non-GAAP adjusted financial measures. Accordingly, any historical non-GAAP adjusted financial measures presented by the company in the future, beginning with the company's earnings press release for the first quarter of 2025, will not include an adjustment for non-cash interest expense. Any comparative historical periods presented will also be updated to reflect this change beginning with the company's earnings press release for the first quarter of 2025. However, for purposes of comparability with the company's prior presentations of non-GAAP financial measures, the historical non-GAAP financial measures presented in this press release include an adjustment for non-cash interest expense. |
6. | See "Non-GAAP Financial Measures" below. Reconciliations of non-GAAP adjusted guidance measures are included above and in the table titled "Reconciliation of GAAP to non-GAAP Adjusted 2025 Net Income Guidance" at the end of this press release. |
Conference Call Details
Jazz Pharmaceuticals will host an investor conference call and live audio webcast today at 4:30 p.m. ET (9:30 p.m. GMT) to provide a business and financial update and discuss its 2024 full year and 4Q24 results and 2025 guidance.
Audio webcast/conference call:
U.S. Dial-In Number: +1 800 715 9871
Ireland Dial-In Number: +353 1800 943 926
Additional global dial-in numbers are available here.
Passcode: 5080203
Interested parties may access the live audio webcast via the Investors section of the Jazz Pharmaceuticals website at www.jazzpharmaceuticals.com. To ensure a timely connection, it is recommended that participants register at least 15 minutes prior to the scheduled webcast.
A replay of the webcast will be available via the Investors section of the Jazz Pharmaceuticals website at www.jazzpharmaceuticals.com.
About Jazz Pharmaceuticals
Jazz Pharmaceuticals plc (NASDAQ:JAZZ) is a global biopharmaceutical company whose purpose is to innovate to transform the lives of patients and their families. We are dedicated to developing life-changing medicines for people with serious diseases — often with limited or no therapeutic options. We have a diverse portfolio of marketed medicines, including leading therapies for sleep disorders and epilepsy, and a growing portfolio of cancer treatments. Our patient-focused and science-driven approach powers pioneering research and development advancements across our robust pipeline of innovative therapeutics in oncology and neuroscience. Jazz is headquartered in Dublin, Ireland with research and development laboratories, manufacturing facilities and employees in multiple countries committed to serving patients worldwide. Please visit www.jazzpharmaceuticals.com for more information.
Non-GAAP Financial Measures
To supplement Jazz Pharmaceuticals' financial results and guidance presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses certain non-GAAP (also referred to as adjusted or non-GAAP adjusted) financial measures in this press release and the accompanying tables. In particular, the Company presents non-GAAP adjusted net income (and the related per share measure) and its line-item components, as well as certain non-GAAP adjusted financial measures derived therefrom, including non-GAAP adjusted gross margin percentage and non-GAAP adjusted effective tax rate. Non-GAAP adjusted net income (and the related per share measure) and its line-item components exclude from GAAP reported net income (and the related per share measure) and its line-item components certain items, as detailed in the reconciliation tables that follow, and in the case of non-GAAP adjusted net income (and the related per share measure), adjust for the income tax effect of the non-GAAP adjustments. In this regard, the components of non-GAAP adjusted net income, including non-GAAP adjusted cost of product sales, SG&A expenses and R&D expenses, are income statement line items prepared on the same basis as, and therefore components of, the overall non-GAAP adjusted net income measure.
The Company believes that each of these non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors and analysts and that each of these non-GAAP financial measures, when considered together with the Company's financial information prepared in accordance with GAAP, can enhance investors' and analysts' ability to meaningfully compare the Company's results from period to period, to its forward-looking guidance, and to identify operating trends in the Company's business. In addition, these non-GAAP financial measures are regularly used by investors and analysts to model and track the Company's financial performance. Jazz Pharmaceuticals' management also regularly uses these non-GAAP financial measures internally to understand, manage and evaluate the Company's business and to make operating decisions, and compensation of executives is based in part on certain of these non-GAAP financial measures. Because these non-GAAP financial measures are important internal measurements for Jazz Pharmaceuticals' management, the Company also believes that these non-GAAP financial measures are useful to investors and analysts since these measures allow for greater transparency with respect to key financial metrics the Company uses in assessing its own operating performance and making operating decisions. These non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures; should be read in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP; have no standardized meaning prescribed by GAAP; and are not prepared under any comprehensive set of accounting rules or principles in the reconciliation tables that follow. In addition, from time to time in the future there may be other items that the Company may exclude for purposes of its non-GAAP financial measures; and the Company has ceased, and may in the future cease, to exclude items that it has historically excluded for purposes of its non-GAAP financial measures. In this regard, the company has determined that, beginning with the 2025 financial guidance presented in this press release, it will no longer include an adjustment for non-cash interest expense in its non-GAAP adjusted financial measures. Accordingly, any historical non-GAAP adjusted financial measures presented by the company in the future, beginning with the company's earnings press release for the first quarter of 2025, will not include an adjustment for non-cash interest expense. Any comparative historical periods presented will also be updated to reflect this change beginning with the company's earnings press release for the first quarter of 2025. However, for purposes of comparability with the company's prior presentations of non-GAAP financial measures, the historical non-GAAP financial measures presented in this press release include an adjustment for non-cash interest expense. Likewise, the Company may determine to modify the nature of its adjustments to arrive at its non-GAAP financial measures. Because of the non-standardized definitions of non-GAAP financial measures, the non-GAAP financial measures as used by Jazz Pharmaceuticals in this press release and the accompanying tables have limits in their usefulness to investors and may be calculated differently from, and therefore may not be directly comparable to, similarly titled measures used by other companies.
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements related to: the Company's growth prospects and future financial and operating results, including the Company's 2025 financial guidance and the Company's expectations related thereto and anticipated catalysts; expectations that Xywav will remain the #1 branded treatment for narcolepsy and Epidiolex achieving blockbuster status in 2025; the ability to generate growth and long-term shareholder value; the Company's advancement of pipeline programs and the timing of development activities, regulatory activities and submissions related thereto, including plans to submit a sNDA for Zepzelca in 1L ES-SCLC in the first half of 2025; planned or anticipated clinical trial events, including with respect to initiations, enrollment and data read-outs, and the anticipated timing thereof, including: top-line PFS data from a Phase 3 trial of zanidatamab in 1L GEA; and the Company's development, regulatory and commercialization strategy; the Company's expectations with respect to its products and product candidates and the potential of the Company's products and product candidates and the potential regulatory path related thereto, including Zepzelca's potential to change current practice in 1L ES-SCLC; the Company's capital allocation and corporate development strategy; the potential successful future development, manufacturing, regulatory and commercialization activities; the Company's ability to realize the commercial potential of its products; the Company's net product sales and goals for net product sales from new and acquired products; the Company's views and expectations relating to its patent portfolio, including with respect to expected patent protection, as well as expectations with respect to exclusivity; the Company's clinical trials confirming clinical benefit or enabling regulatory submissions; planned or anticipated regulatory submissions and filings, and the anticipated timing thereof; potential regulatory approvals; and other statements that are not historical facts. These forward-looking statements are based on the Company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties.
Actual results and the timing of events could differ materially from those anticipated in such forward- looking statements as a result of these risks and uncertainties, which include, without limitation, risks and uncertainties associated with: maintaining or increasing sales of, and revenue from, Xywav, Rylaze and Epidiolex/Epidyolex and other marketed products; the introduction of new products into the U.S. market that compete with, or otherwise disrupt the market for the Company's products and product candidates; effectively launching and commercializing the Company's other products and product candidates; the successful completion of development and regulatory activities with respect to the Company's product candidates, obtaining and maintaining adequate coverage and reimbursement for the Company's products; the time-consuming and uncertain regulatory approval process, including the risk that the Company's current and/or planned regulatory submissions may not be submitted, accepted or approved by applicable regulatory authorities in a timely manner or at all; the costly and time-consuming pharmaceutical product development and the uncertainty of clinical success, including risks related to failure or delays in successfully initiating or completing clinical trials and assessing patients; global economic, financial, and healthcare system disruptions and the current and potential future negative impacts to the Company's business operations and financial results; geopolitical events, including international tariffs and the conflict between Russia and Ukraine and related sanctions; macroeconomic conditions, including global financial markets, rising interest rates and inflation and recent and potential banking disruptions; regulatory initiatives and changes in tax laws; market volatility; protecting and enhancing the Company's intellectual property rights and the Company's commercial success being dependent upon the Company obtaining, maintaining and defending intellectual property protection and exclusivity for its products and product candidates; delays or problems in the supply or manufacture of the Company's products and product candidates; complying with applicable U.S. and non-U.S. regulatory requirements, including those governing the research, development, manufacturing and distribution of controlled substances; government investigations, legal proceedings and other actions; identifying and consummating corporate development transactions, financing these transactions and successfully integrating acquired product candidates, products and businesses; the Company's ability to realize the anticipated benefits of its corporate development transactions and its collaborations and license agreements with third parties; the sufficiency of the Company's cash flows and capital resources; the Company's ability to achieve targeted or expected future financial performance and results and the uncertainty of future tax, accounting and other provisions and estimates; the Company's ability to meet its projected long-term goals and objectives, in the time periods that the Company anticipates, or at all, and the inherent uncertainty and significant judgments and assumptions underlying the Company's long-term goals and objectives; fluctuations in the market price and trading volume of the Company's ordinary shares; the timing and availability of alternative investment opportunities; and other risks and uncertainties affecting the Company, including those described from time to time under the caption "Risk Factors" and elsewhere in Jazz Pharmaceuticals' Securities and Exchange Commission filings and reports, including the Company's Annual Report on Form 10-K for the year ended December 31, 2024, and future filings and reports by the Company. Other risks and uncertainties of which the Company is not currently aware may also affect the Company's forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated.
JAZZ PHARMACEUTICALS PLC | |||||||
Three Months Ended | Year Ended | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Revenues: | |||||||
Product sales, net | $ 1,025,211 | $ 967,339 | $ 3,821,164 | $ 3,736,943 | |||
Royalties and contract revenues | 62,962 | 44,596 | 247,786 | 97,261 | |||
Total revenues | 1,088,173 | 1,011,935 | 4,068,950 | 3,834,204 | |||
Operating expenses: | |||||||
Cost of product sales (excluding amortization of | 128,713 | 107,243 | 445,713 | 435,577 | |||
Selling, general and administrative | 369,287 | 396,034 | 1,385,294 | 1,343,105 | |||
Research and development | 240,500 | 216,608 | 884,000 | 849,658 | |||
Intangible asset amortization | 158,903 | 151,553 | 627,313 | 608,284 | |||
Acquired in-process research and development | — | 18,000 | 10,000 | 19,000 | |||
Total operating expenses | 897,403 | 889,438 | 3,352,320 | 3,255,624 | |||
Income from operations | 190,770 | 122,497 | 716,630 | 578,580 | |||
Interest expense, net | (51,256) | (70,324) | (238,097) | (289,438) | |||
Foreign exchange gain (loss) | (6,295) | 9,353 | (8,182) | 8,787 | |||
Income before income tax benefit and equity in loss of | 133,219 | 61,526 | 470,351 | 297,929 | |||
Income tax benefit | (57,912) | (33,089) | (91,429) | (119,912) | |||
Equity in loss of investees | 16 | 461 | 1,660 | 3,009 | |||
Net income | $ 191,115 | $ 94,154 | $ 560,120 | $ 414,832 | |||
Net income per ordinary share: | |||||||
Basic | $ 3.16 | $ 1.50 | $ 9.06 | $ 6.55 | |||
Diluted | $ 3.11 | $ 1.42 | $ 8.65 | $ 6.10 | |||
Weighted-average ordinary shares used in per share | 60,538 | 62,578 | 61,838 | 63,291 | |||
Weighted-average ordinary shares used in per share | 61,503 | 69,673 | 66,007 | 72,066 |
JAZZ PHARMACEUTICALS PLC | |||
December 31, | December 31, | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 2,412,864 | $ 1,506,310 | |
Investments | 580,000 | 120,000 | |
Accounts receivable, net of allowances | 716,765 | 705,794 | |
Inventories | 480,445 | 597,039 | |
Prepaid expenses | 177,411 | 185,476 | |
Other current assets | 261,543 | 320,809 | |
Total current assets | 4,629,028 | 3,435,428 | |
Property, plant and equipment, net | 173,413 | 169,646 | |
Operating lease assets | 53,582 | 65,340 | |
Intangible assets, net | 4,755,695 | 5,418,039 | |
Goodwill | 1,716,323 | 1,753,130 | |
Deferred tax assets, net | 560,245 | 477,834 | |
Deferred financing costs | 9,489 | 6,478 | |
Other non-current assets | 114,482 | 67,464 | |
Total assets | $ 12,012,257 | $ 11,393,359 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 77,869 | $ 102,750 | |
Accrued liabilities | 910,947 | 793,914 | |
Current portion of long-term debt | 31,000 | 604,954 | |
Income taxes payable | 18,757 | 35,074 | |
Total current liabilities | 1,038,573 | 1,536,692 | |
Long-term debt, less current portion | 6,077,640 | 5,107,988 | |
Operating lease liabilities, less current portion | 38,938 | 59,225 | |
Deferred tax liabilities, net | 676,736 | 847,706 | |
Other non-current liabilities | 86,614 | 104,751 | |
Total shareholders' equity | 4,093,756 | 3,736,997 | |
Total liabilities and shareholders' equity | $ 12,012,257 | $ 11,393,359 |
JAZZ PHARMACEUTICALS PLC | |||
Year Ended | |||
2024 | 2023 | ||
Net cash provided by operating activities | $ 1,395,908 | $ 1,092,007 | |
Net cash used in investing activities | (508,195) | (163,062) | |
Net cash provided by (used in) financing activities | 20,516 | (305,254) | |
Effect of exchange rates on cash and cash equivalents | (1,675) | 1,137 | |
Net increase in cash and cash equivalents | $ 906,554 | $ 624,828 |
JAZZ PHARMACEUTICALS PLC | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net | Diluted | Net | Diluted | Net | Diluted | Net | Diluted | ||||||||
GAAP reported | $ 191,115 | $ 3.11 | $ 94,154 | $ 1.42 | $ 560,120 | $ 8.65 | $ 414,832 | $ 6.10 | |||||||
Intangible asset amortization | 158,903 | 2.58 | 151,553 | 2.18 | 627,313 | 9.50 | 608,284 | 8.44 | |||||||
Share-based compensation | 70,190 | 1.14 | 52,941 | 0.76 | 248,045 | 3.76 | 226,841 | 3.15 | |||||||
Acquisition accounting | 37,794 | 0.61 | 32,352 | 0.46 | 135,014 | 2.05 | 151,446 | 2.10 | |||||||
Other costs2 | — | — | 61,727 | 0.89 | — | — | 85,215 | 1.18 | |||||||
Non-cash interest expense3 | 6,081 | 0.10 | 6,123 | 0.09 | 21,973 | 0.33 | 22,378 | 0.31 | |||||||
Income tax effect of above | (58,220) | (0.94) | (53,564) | (0.77) | (222,736) | (3.37) | (213,172) | (2.95) | |||||||
Effect of assumed conversion | — | — | — | (0.01) | — | (0.02) | — | (0.04) | |||||||
Non-GAAP adjusted | $ 405,863 | $ 6.60 | $ 345,286 | $ 5.02 | $ 1,369,729 | $ 20.90 | $ 1,295,824 | $ 18.29 | |||||||
Weighted-average ordinary | 61,503 | 69,673 | 66,007 | 72,066 |
________________________________________________ | |
Explanation of Adjustments and Certain Line Items: | |
1. | Diluted EPS was calculated using the "if-converted" method in relation to the 1.50% exchangeable senior notes due 2024, or the 2024 Notes and the 2.000% exchangeable senior notes due 2026, or the 2026 Notes. In August 2023 and July 2024, we made irrevocable elections to net share settle the 2024 Notes and the 2026 Notes, respectively. As a result, the assumed issuance of ordinary shares upon exchange of the 2024 Notes and the 2026 Notes have only been included in the calculation of diluted net income per ordinary share, on a GAAP and on a non-GAAP adjusted basis, in each period up to the date each irrevocable election was made. Net income per diluted share, on a GAAP and on a non-GAAP adjusted basis, for the year ended December 31, 2024, included 3.5 million shares related to the assumed conversion of the 2026 Notes and the associated interest expense, net of tax, add-back to GAAP reported net income and non-GAAP adjusted net income of $10.8 million and $9.7 million, respectively. Net income per diluted share, on a GAAP and on a non-GAAP adjusted basis, for the three months and the year ended December 31, 2023 included 6.4 million shares and 8.0 million shares, respectively, related to the assumed conversion of the 2024 Notes and the 2026 Notes and the associated interest expense, net of tax, add-back to GAAP reported net income of $4.9 million and $24.9 million, respectively, and the associated interest expense, net of tax, add-back to non-GAAP adjusted net income of $4.4 million and $22.2 million, respectively. |
2. | Includes costs related to the impairment of facility assets and program terminations. |
3. | Non-cash interest expense associated with debt issuance costs. |
JAZZ PHARMACEUTICALS PLC | |||||||||||||||||
Three months ended December 31, 2024 | |||||||||||||||||
Cost of | Gross | Selling, | Research | Intangible | Interest | Income tax | Effective | ||||||||||
GAAP Reported | $ 128,713 | 87.4 % | $ 369,287 | $ 240,500 | $ 158,903 | $ 51,256 | $ (57,912) | (43.5) % | |||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Intangible asset amortization | — | — | — | — | (158,903) | — | — | — | |||||||||
Share-based compensation | (4,427) | 0.5 | (46,120) | (19,643) | — | — | — | — | |||||||||
Acquisition accounting | (37,794) | 3.7 | — | — | — | — | — | — | |||||||||
Non-cash interest expense | — | — | — | — | — | (6,081) | — | — | |||||||||
Income tax effect of above | — | — | — | — | — | — | 58,220 | 43.6 | |||||||||
Total of non-GAAP adjustments | (42,221) | 4.2 | (46,120) | (19,643) | (158,903) | (6,081) | 58,220 | 43.6 | |||||||||
Non-GAAP Adjusted | $ 86,492 | 91.6 % | $ 323,167 | $ 220,857 | $ — | $ 45,175 | $ 308 | 0.1 % |
Three months ended December 31, 2023 | |||||||||||||||||
Cost of | Gross | Selling, | Research | Intangible | Acquired | Interest | Income tax | Effective | |||||||||
GAAP Reported | $ 107,243 | 88.9 % | $ 396,034 | $ 216,608 | $ 151,553 | $ 18,000 | $ 70,324 | $ (33,089) | (53.8) % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Intangible asset amortization | — | — | — | — | (151,553) | — | — | — | — | ||||||||
Share-based compensation | (3,653) | 0.4 | (33,787) | (15,501) | — | — | — | — | — | ||||||||
Restructuring and other | — | — | (61,727) | — | — | — | — | — | — | ||||||||
Non-cash interest expense | — | — | — | — | — | — | (6,123) | — | — | ||||||||
Acquisition accounting | (32,352) | 3.3 | — | — | — | — | — | — | — | ||||||||
Income tax effect of above | — | — | — | — | — | — | — | 53,564 | 59.4 | ||||||||
Total of non-GAAP | (36,005) | 3.7 | (95,514) | (15,501) | (151,553) | — | (6,123) | 53,564 | 59.4 | ||||||||
Non-GAAP Adjusted | $ 71,238 | 92.6 % | $ 300,520 | $ 201,107 | $ — | $ 18,000 | $ 64,201 | $ 20,475 | 5.6 % |
JAZZ PHARMACEUTICALS PLC | |||||||||||||||||
Year ended December 31, 2024 | |||||||||||||||||
Cost of | Gross | Selling, | Research | Intangible | Acquired | Interest | Income tax | Effective | |||||||||
GAAP Reported | $ 445,713 | 88.3 % | $ 1,385,294 | $ 884,000 | $ 627,313 | $ 10,000 | $ 238,097 | $ (91,429) | (19.4) % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Intangible asset amortization | — | — | — | — | (627,313) | — | — | — | — | ||||||||
Share-based compensation expense | (14,802) | 0.5 | (158,570) | (74,673) | — | — | — | — | — | ||||||||
Non-cash interest expense | — | — | — | — | — | — | (21,973) | — | — | ||||||||
Acquisition accounting inventory fair | (135,014) | 3.5 | — | — | — | — | — | — | — | ||||||||
Income tax effect of above | — | — | — | — | — | — | — | 222,736 | 28.1 | ||||||||
Total of non-GAAP adjustments | (149,816) | 4.0 | (158,570) | (74,673) | (627,313) | — | (21,973) | 222,736 | 28.1 | ||||||||
Non-GAAP Adjusted | $ 295,897 | 92.3 % | $ 1,226,724 | $ 809,327 | $ — | $ 10,000 | $ 216,124 | $ 131,307 | 8.7 % |
Year ended December 31, 2023 | |||||||||||||||||
Cost of | Gross | Selling, | Research | Intangible | Acquired | Interest | Income tax | Effective | |||||||||
GAAP Reported | $ 435,577 | 88.3 % | $ 1,343,105 | $ 849,658 | $ 608,284 | $ 19,000 | $ 289,438 | $ (119,912) | (40.2) % | ||||||||
Non-GAAP Adjustments: | |||||||||||||||||
Intangible asset amortization | — | — | — | — | (608,284) | — | — | — | — | ||||||||
Share-based compensation expense | (15,052) | 0.4 | (146,942) | (64,847) | — | — | — | — | — | ||||||||
Other costs | — | — | (85,215) | — | — | — | — | — | — | ||||||||
Non-cash interest expense | — | — | — | — | — | — | (22,378) | — | — | ||||||||
Acquisition accounting inventory fair | (151,446) | 4.1 | — | — | — | — | — | — | — | ||||||||
Income tax effect of above adjustments | — | — | — | — | — | — | — | 213,172 | 46.9 | ||||||||
Total of non-GAAP adjustments | (166,498) | 4.5 | (232,157) | (64,847) | (608,284) | — | (22,378) | 213,172 | 46.9 | ||||||||
Non-GAAP Adjusted | $ 269,079 | 92.8 % | $ 1,110,948 | $ 784,811 | $ — | $ 19,000 | $ 267,060 | $ 93,260 | 6.7 % |
JAZZ PHARMACEUTICALS PLC | |||
Net Income | Diluted EPS | ||
GAAP guidance | $560 - $720 | $9.15 - $11.50 | |
Intangible asset amortization | 610 - 660 | 9.70 - 10.60 | |
Acquisition accounting inventory fair value step-up | 135 - 155 | 2.15 - 2.50 | |
Share-based compensation expense | 240 - 270 | 3.80 - 4.35 | |
Income tax effect of above adjustments | (215) - (235) | (3.40) - (3.75) | |
Non-GAAP guidance | $1,400 - $1,500 | $22.50 - $24.00 | |
Weighted-average ordinary shares used in per share calculations - GAAP and | 62 - 63 |
Contacts:
Investors:
Jeff Macdonald
Executive Director, Investor Relations
Jazz Pharmaceuticals plc
InvestorInfo@jazzpharma.com
Ireland +353 1 634 3211
U.S. +1 650 496 2717
Media:
Kristin Bhavnani
Head of Global Corporate Communications
Jazz Pharmaceuticals plc
CorporateAffairsMediaInfo@jazzpharma.com
Ireland +353 1 637 2141
U.S. +1 215 867 4948
View original content to download multimedia:https://www.prnewswire.com/news-releases/jazz-pharmaceuticals-announces-full-year-and-fourth-quarter-2024-financial-results-and-provides-2025-financial-guidance-302385001.html
SOURCE Jazz Pharmaceuticals plc