TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

ICL Reports Fourth Quarter and Full Year 2024 Results

Business Wire 26-Feb-2025 2:05 AM

Delivers annual sales of $6,841 million, adjusted EBITDA of $1,469 million and earnings per share of $0.38

Specialties-driven EBITDA reaches 70% of total adjusted EBITDA for the year and 73% in the fourth quarter

ICL (NYSE:ICL) (TASE: ICL), a leading global specialty minerals company, today reported its financial results for the fourth quarter and full year ended December 31, 2024. Consolidated annual sales were $6,841 million versus $7,536 million in 2023. Net income was $407 million versus $647 million, while adjusted net income was $484 million versus $715 million in 2023. Annual adjusted EBITDA was $1,469 million versus $1,754 million in 2023. Diluted earnings per share for 2024 were $0.32, while adjusted diluted EPS was $0.38. Operating cash flow was $1,468 million in 2024, similar to adjusted EBITDA, while free cash flow was $758 million. For 2024, the Company distributed $242 million in dividends to its shareholders.

For the fourth quarter of 2024, consolidated sales were $1,601 million versus $1,690 million in the fourth quarter of 2023. Net income and adjusted net income for the fourth quarter of 2024 were $70 million and $104 million, respectively, versus $67 million and $123 million, respectively, for the fourth quarter of 2023. Adjusted EBITDA in the fourth quarter was $347 million versus $357 million in the fourth quarter of 2023. Fourth quarter diluted earnings per share were $0.06, with adjusted diluted EPS of $0.08, versus $0.05 and $0.10, respectively in the fourth quarter of 2023. Operating cash flow was $452 million in the fourth quarter of 2024, similar to the fourth quarter of 2023.

"ICL delivered 2024 adjusted EBITDA of $1,469 million, with our specialties-driven businesses contributing 70% of that amount, as we continued to focus on cash generation while increasing market share across Industrial Products, Phosphate Solutions and Growing Solutions. We remain committed to growing our leadership position for these three businesses," said Raviv Zoller, president and CEO of ICL. "During 2024, amidst persistent potash price declines and geopolitical challenges, we achieved strong profitability and cashflow, introduced dozens of innovative specialties products, developed new global partnerships, set production records at multiple sites, completed complementary bolt-on acquisitions, and continued to be vigilant in the execution of cost savings and efficiency efforts, all while continuing to drive significant value to our shareholders through dividends. As a result of these items, as well as prudent timing of potash deliveries, we are entering 2025 in a solid position and looking forward to improving market conditions in key end-markets."

For 2025, the Company expects the specialties-driven segments' EBITDA to be between $0.95 billion to $1.15 billion. For Potash, the Company expects 2025 sales volumes to be between 4.5 million metric tons and 4.7 million metric tons. (1a).

Financial Figures and non-GAAP Financial Measures

 

10-12/2024

10-12/2023

1-12/2024

1-12/2023

 

$

millions

% of

Sales

$

millions

% of

Sales

$

millions

% of

Sales

$

millions

% of

Sales

Sales

1,601

 

-

 

1,690

 

-

 

6,841

 

-

 

7,536

 

-

Gross profit

535

 

33

 

560

 

33

 

2,256

 

33

 

2,671

 

35

Operating income

147

 

9

 

149

 

9

 

775

 

11

 

1,141

 

15

Adjusted operating income (1)

190

 

12

 

211

 

12

 

873

 

13

 

1,218

 

16

Net income attributable to the Company's shareholders

70

 

4

 

67

 

4

 

407

 

6

 

647

 

9

Adjusted net income attributable to the Company's shareholders (1)

104

 

6

 

123

 

7

 

484

 

7

 

715

 

9

Diluted earnings per share (in dollars)

0.06

 

-

 

0.05

 

-

 

0.32

 

-

 

0.50

 

-

Diluted adjusted earnings per share (in dollars) (2)

0.08

 

-

 

0.10

 

-

 

0.38

 

-

 

0.55

 

-

Adjusted EBITDA (2)(3)

347

 

22

 

357

 

21

 

1,469

 

21

 

1,754

 

23

Cash flows from operating activities (4)

452

 

-

 

452

 

-

 

1,468

 

-

 

1,710

 

-

Purchases of property, plant and equipment and intangible assets (5)

267

 

-

 

255

 

-

 

713

 

-

 

780

 

-

(1)

See "Adjustments to Reported Operating and Net income (non-GAAP)" below.

(2)

See "Adjusted EBITDA and Diluted Adjusted Earnings Per Share for the periods of activity" below.

(3)

In 2024, the Company's adjusted EBITDA was positively impacted by an immaterial accounting reclassification. For further information, see below in our Potash segment results.

(4)

Commencing Q2 2024, management reclassified interest received as cash flows from investing activities and interest paid as cash flows from financing activities, instead of under cash provided by operating activities.

(5)

See "Condensed consolidated statements of cash flows (unaudited)" in the appendix below.

Segment Information

Industrial Products

The Industrial Products segment produces bromine from a highly concentrated solution in the Dead Sea and bromine-based compounds at its facilities in Israel, the Netherlands and China. In addition, the segment produces several grades of salts, magnesium chloride, magnesia-based products, phosphorus-based products and functional fluids.

Results of operations and key indicators

 

10-12/2024

10-12/2023

1-12/2024

1-12/2023

 

$ millions

$ millions

$ millions

$ millions

Segment Sales

280

 

299

 

1,239

 

1,227

Sales to external customers

275

 

294

 

1,220

 

1,206

Sales to internal customers

5

 

5

 

19

 

21

Segment Operating Income

55

 

39

 

224

 

220

Depreciation and amortization

15

 

17

 

57

 

57

Segment EBITDA

70

 

56

 

281

 

277

Capital expenditures

38

 

29

 

94

 

91

Significant highlights for the fourth quarter

  • Flame retardants: Bromine-based sales decreased year-over-year while phosphorus-based sales increased year-over-year, with higher volumes, mainly in Europe, due to the implementation of duties on imports of tris (2-chloro-1-methylethyl) phosphate (TCPP) from China.
  • Elemental bromine: Sales were nearly flat year-over-year, as operational efficiencies allowed higher gross margins.
  • Clear brine fluids: Sales decreased year-over-year, as oil and gas demand in the Eastern Hemisphere remained softer, due to the drilling cycle operations, resulting in lower volumes sold.
  • Specialty minerals: Sales increased slightly year-over-year, due to growth in demand from the pharma and food end-markets, which was partially offset by lower demand for certain industrial applications. 

Results analysis for the period October – December 2024

 

 

Sales

 

Expenses

 

Operating

income

 

 

$ millions

Q4 2023 figures

 

299

 

 

(260

)

 

39

 

Quantity

 

(13

)

 

10

 

 

(3

)

Price

 

(6

)

 

-

 

 

(6

)

Exchange rates

 

-

 

 

-

 

 

-

 

Raw materials

 

-

 

 

6

 

 

6

 

Energy

 

-

 

 

2

 

 

2

 

Transportation

 

-

 

 

(4

)

 

(4

)

Operating and other expenses

 

-

 

 

21

 

 

21

 

Q4 2024 figures

 

280

 

 

(225

)

 

55

 

  • Quantity – The negative impact on operating income was primarily related to a decrease in sales volumes of bromine-based flame retardants and clear brine fluids. This was partially offset by higher sales volumes of phosphorus-based flame retardants.
  • Price – The negative impact on operating income was primarily due to lower selling prices of bromine-based industrial solutions and bromine-based flame retardants.
  • Raw materials – The positive impact on operating income was mainly due to decreased costs of Bisphenol A (BPA).
  • Operating and other expenses – The positive impact on operating income was primarily related to operational efficiencies due to higher production.

Potash

The Potash segment produces and sells mainly potash, salts, magnesium and electricity. Potash is produced in Israel using an evaporation process to extract potash from the Dead Sea at Sodom and in Spain using conventional mining from an underground mine. The segment also produces and sells pure magnesium, magnesium alloys and chlorine. In addition, the segment sells salt products produced at its potash site in Spain. The segment operates a power plant in Sodom, which supplies electricity and steam to ICL facilities in Israel with any surplus electricity sold to external customers.

Results of operations and key indicators

 

 

10-12/2024

 

10-12/2023

 

1-12/2024

 

1-12/2023

 

 

$ millions

 

$ millions

 

$ millions

 

$ millions

Segment Sales

 

422

 

474

 

1,656

 

2,182

Potash sales to external customers

 

315

 

336

 

1,237

 

1,693

Potash sales to internal customers

 

30

 

49

 

95

 

129

Other and eliminations (1)

 

77

 

89

 

324

 

360

Gross Profit

 

162

 

231

 

650

 

1,171

Segment Operating Income

 

69

 

122

 

250

 

668

Depreciation and amortization

 

61

 

46

 

242

 

175

Segment EBITDA (2)

 

130

 

168

 

492

 

843

Capital expenditures

 

116

 

132

 

332

 

384

Potash price - CIF ($ per tonne)

 

285

 

345

 

299

 

393

(1)

Primarily includes salt produced in Spain, metal magnesium-based products, chlorine and sales of surplus electricity produced by ICL's power plant at the Dead Sea in Israel.

(2)

Following a nonmaterial accounting reclassification of certain assets, the Potash segment's EBITDA for Q4 2024 increased by $16 million and for the full year of 2024 by $65 million.

Significant highlights for the fourth quarter

  • ICL's potash price (CIF) per tonne of $285 in the fourth quarter was 4% lower than the third quarter and 17% lower year-over-year.
  • The Grain Price Index fell by 1.1% during the fourth quarter of 2024, with soybeans, wheat and rice 6.1%, 2.7% and 1.8% lower, respectively, while corn prices increased by 6.8%.
  • The WASDE (World Agricultural Supply and Demand Estimates) report, published by the USDA in February 2025, showed a continued decrease in the expected ratio of global inventories of grains to consumption to 26.5% for the 2024/25 agriculture year, compared to 28.2% for the 2023/24 agriculture year and 28.6% for the 2022/23 agriculture year.
  • In December 2024, as part of ICL's 2025-2027 Chinese framework agreements, ICL signed contracts with its Chinese customers to supply 2,500,000 metric tonnes of potash with mutual options for an additional 960,000 metric tonnes in aggregate, over the course of the three-year term. Prices for the quantities to be supplied according to the framework agreements will be established in line with prevailing market prices in China as of the relevant date of supply.
  • Metal Magnesium: Sales decreased year-over-year, as lower prices offset higher volumes. 

Additional segment information

Global potash market - average prices and imports:

Average prices

 

 

 

10-12/2024

 

10-12/2023

 

VS Q4 2023

 

7-9/2024

 

VS Q3 2024

Granular potash – Brazil

 

CFR spot

($ per tonne)

 

288

 

336

 

(14.3

)%

 

300

 

(4.0

)%

Granular potash – Northwest Europe

 

CIF spot/contract

(€ per tonne)

 

338

 

388

 

(12.9

)%

 

340

 

(0.6

)%

Standard potash – Southeast Asia

 

CFR spot

($ per tonne)

 

292

 

318

 

(8.2

)%

 

283

 

3.2

%

Potash imports

 

 

 

 

 

 

 

 

 

 

 

 

To Brazil

 

million tonnes

 

2.9

 

3.4

 

(14.7

)%

 

3.9

 

(25.6

)%

To China

 

million tonnes

 

3.4

 

3.6

 

(5.6

)%

 

2.8

 

21.4

%

To India

 

million tonnes

 

1.2

 

0.8

 

50.0

%

 

0.6

 

100.0

%

 

Sources: CRU (Fertilizer Week Historical Price: December 2024), SIACESP (Brazil), United Port Services (Brazil), FAI (India), Chinese customs data, Global Trade Tracker (GTT).

Potash – Production and Sales

Thousands of tonnes

 

10-12/2024

 

10-12/2023

 

1-12/2024

 

1-12/2023

Production

 

1,178

 

1,139

 

4,502

 

4,420

Total sales (including internal sales)

 

1,259

 

1,179

 

4,556

 

4,683

Closing inventory

 

229

 

284

 

229

 

284

Fourth quarter 2024

  • Production – Production was 39 thousand tonnes higher year-over-year, mainly due to higher production in Spain.
  • Sales – The quantity of potash sold was 80 thousand tonnes higher year-over-year, mainly due to higher sales volumes in India and Europe, partially offset by lower sales volumes in Brazil, the US and China.

Full year 2024

  • Production – Production was 82 thousand tonnes higher year-over-year, mainly due to operational improvements in Spain, which outweighed operational challenges and war-related issues at the Dead Sea.
  • Sales – The quantity of potash sold was 127 thousand tonnes lower year-over-year, mainly due to decreased sales volumes in China and Brazil, partially offset by higher sales volumes in Europe, India and the US.

Results analysis for the period October – December 2024

 

 

Sales

 

Expenses

 

Operating

income

 

 

$ millions

Q4 2023 figures

 

474

 

 

(352

)

 

122

 

Quantity

 

38

 

 

(19

)

 

19

 

Price

 

(90

)

 

-

 

 

(90

)

Exchange rates

 

-

 

 

1

 

 

1

 

Raw materials

 

-

 

 

(1

)

 

(1

)

Energy

 

-

 

 

(3

)

 

(3

)

Transportation

 

-

 

 

10

 

 

10

 

Operating and other expenses

 

-

 

 

11

 

 

11

 

Q4 2024 figures

 

422

 

 

(353

)

 

69

 

  • Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of magnesium, as well as an increase in potash sales volumes in India and Europe, partially offset by lower potash sales volumes in Brazil, the US and China.
  • Price – The negative impact on operating income resulted primarily from a decrease of $60 in the potash price (CIF) per tonne, year-over-year.
  • Transportation – The positive impact on operating income was due to a decrease in inland costs and marine costs, primarily to Brazil and the US.
  • Operating and other expenses – The positive impact on operating income was primarily related to lower operational and maintenance costs.

Phosphate Solutions

The Phosphate Solutions segment operates ICL's phosphate value chain and uses phosphate rock and fertilizer-grade phosphoric acid to produce phosphate-based specialty products with higher added value, as well as to produce and sell phosphate-based fertilizers.

Results of operations and key indicators (1)

 

 

10-12/2024 (2)

 

10-12/2023

 

1-12/2024

 

1-12/2023

 

 

$ millions

 

$ millions

 

$ millions

 

$ millions

Segment Sales

 

507

 

515

 

2,215

 

2,350

Sales to external customers

 

475

 

474

 

2,049

 

2,141

Sales to internal customers

 

32

 

41

 

166

 

209

Segment Operating Income

 

81

 

85

 

358

 

350

Depreciation and amortization

 

51

 

54

 

191

 

207

Segment EBITDA

 

132

 

139

 

549

 

557

Capital expenditures

 

147

 

89

 

340

 

270

(1)

In alignment with the Company's efficiency plan, which included a change of reporting responsibilities, as of January 2024, the results of a non-phosphate related business were allocated from the Phosphate Solutions segment to Other Activities. Comparative figures have been restated to reflect the organizational change in the reportable segments.

(2)

For Q4 2024, Phosphate Specialties accounted for $309 million of segment sales, $44 million of operating income, $13 million of D&A and $57 million of EBITDA, while Phosphate Commodities accounted for $198 million of segment sales, $37 million of operating income, $38 million of D&A and represented $75 million of EBITDA.

Significant highlights for the fourth quarter

  • White phosphoric acid: Sales decreased year-over-year, as higher volumes mainly in South America were unable to offset lower prices in all regions.
  • Industrial phosphates: Sales decreased year-over-year, as higher volumes in all major regions did not offset lower prices related to decreasing cost input prices.
  • Food phosphates: Sales were nearly flat year-over-year, as higher volumes were offset by lower market prices, mainly in North America, due to reduced raw material costs.
  • Battery materials: Sales in Asia increased year-over-year, as market demand expanded. Elsewhere, the Battery Materials Innovation and Qualification Center (BM-IQ) in St. Louis is nearing completion, which will allow ICL to begin qualifying battery material products for customers. In January 2025, the Company signed a strategic agreement with Shenzhen Dynanonic Co., Ltd. to establish LFP production in Europe. The new facility is planned to be located at ICL's Sallent site in Spain and could substantially expand the Company's battery materials business.
  • Commodity phosphates: Overall phosphate prices remained stable in the fourth quarter of 2024, as key markets – including India – continued to experience a shortage of DAP and export availability from China remained limited. Key benchmarks were on average 3% higher quarter-over-quarter.
  • Developments in key markets are described below:
    • Chinese DAP export prices ended 2024 at $615/mt, $30 above 2023 prices, as the country's trade policy continued to be a key determinant of global pricing levels. Offshore shipments were paused late in the fourth quarter and, at the time of writing, Chinese DAP/MAP exports for 2024 were estimated at 6 to 7 million mt – the second lowest amount over the past five years.
    • India's DAP price was estimated at $634/mt CFR at the end of 2024 – only $6 lower than at the beginning of the fourth quarter, defying traditionally lower demand in the Northern Hemisphere. India imported fewer than 5 million mt of DAP and ended the year with fewer than 1 million mt of stock versus average annual imports of 6 million mt and an average end-of-year stock above 2 million mt between 2019 and 2023.
    • Phosphate demand in the US was firm throughout 2024. Provisional data places fourth quarter arrivals at around 500 thousand mt, consistent with the five-year average. Imports have been supported by attractive farmer margins during recent years and the subsequent maximization of planted acreage. Additionally, local phosphate production has faced various operational challenges. Recent hurricanes not only interrupted production but also resulted in stock loss. DAP FOB NOLA ended the fourth quarter at $637/mt, $25/mt higher than the beginning of the quarter.
    • Brazilian MAP/NPS imports accelerated in the third quarter of 2024 and remained firm through the fourth quarter, due to the planting of the Safra soy crop. Weather conditions improved consistently through October and November, enabling planting to progress rapidly and supporting last minute fertilizer demand. The Brazilian MAP price ended the fourth quarter at $635/mt CFR, flat compared to the previous quarter.
  • Indian phosphoric acid prices are negotiated on a quarterly basis. The fourth quarter price was settled at $1,060/mt P2O5, $110 higher than the third quarter. For the first quarter of 2025, the price was settled at $1,055/mt, reflecting a slight decrease in DAP prices.
  • Sulphur FOB Middle East ended the fourth quarter at $165/mt, $38 higher than prevailing levels at the end of the third quarter. The increase was driven by strong demand from key end-users, including Morocco, where a new sulphur burner was ramping up, and, to a lesser extent, continued tightening of supply.

 Additional segment information

Global phosphate commodities market - average prices:

Average prices

 

$ per tonne

 

10-12/2024

 

10-12/2023

 

VS Q4 2023

 

7-9/2024

 

VS Q3 2024

DAP

 

CFR India Bulk Spot

 

637

 

594

 

7

%

 

598

 

7

%

TSP

 

CFR Brazil Bulk Spot

 

500

 

422

 

18

%

 

513

 

(3

)%

SSP

 

CPT Brazil inland 18-20% P2O5 Bulk Spot

 

270

 

278

 

(3

)%

 

305

 

(11

)%

Sulphur

 

Bulk FOB Adnoc monthly Bulk contract

 

139

 

102

 

36

%

 

106

 

31

%

 

Source: CRU (Fertilizer Week Historical Prices, December 2024).

Results analysis for the period October – December 2024

 

 

Sales

 

Expenses

 

Operating

income

 

 

$ millions

Q4 2023 figures

 

515

 

 

(430

)

 

85

 

Quantity

 

15

 

 

(5

)

 

10

 

Price

 

(24

)

 

-

 

 

(24

)

Exchange rates

 

1

 

 

3

 

 

4

 

Raw materials

 

-

 

 

17

 

 

17

 

Energy

 

-

 

 

1

 

 

1

 

Transportation

 

-

 

 

6

 

 

6

 

Operating and other expenses

 

-

 

 

(18

)

 

(18

)

Q4 2024 figures

 

507

 

 

(426

)

 

81

 

  • Quantity – The positive impact on operating income was due to higher sales volumes of phosphate-based food additives and MAP used as raw materials for energy storage solutions, partially offset by lower sales volumes of phosphate fertilizers and white phosphoric acid (WPA).
  • Price – The negative impact on operating income was primarily due to lower selling prices of WPA, as well as phosphate-based food additives and salts, partially offset by higher phosphate fertilizer selling prices.
  • Raw materials –The positive impact on operating income was due to the lower costs of ammonia and potassium hydroxide (KOH), partially offset by the higher cost of sulphur.
  • Transportation – The positive impact on operating income was due to a decrease in marine and inland transportation costs.
  • Operating and other expenses – The negative impact on operating income was primarily related to higher maintenance and operational expenses.

Growing Solutions

The Growing Solutions segment aims to achieve global leadership in plant nutrition by enhancing its position in its core markets of specialty agriculture, ornamental horticulture, turf and landscaping, fertilizers and FertilizerpluS, and by targeting high-growth markets such as Brazil, India, and China. The segment leverages its unique R&D capabilities, substantial agronomic experience, global footprint, backward integration to potash, phosphate and polysulphate and its chemistry know-how, as well as its ability to integrate and generate synergies from acquired businesses. The segment continuously works to expand its broad portfolio of specialty plant nutrition, plant stimulation and plant health solutions, which consists of enhanced efficiency and controlled release fertilizers (CRF), water-soluble fertilizers (WSF), liquid fertilizers and straights (MKP/MAP/PeKacid), FertilizerpluS, soil and foliar micronutrients, biostimulants, soil conditioners, seed treatment products and adjuvants.

Results of operations and key indicators

 

 

10-12/2024

 

10-12/2023

 

1-12/2024

 

1-12/2023

 

 

$ millions

 

$ millions

 

$ millions

 

millions

Segment Sales

 

439

 

478

 

1,950

 

2,073

Sales to external customers

 

435

 

475

 

1,932

 

2,047

Sales to internal customers

 

4

 

3

 

18

 

26

Segment Operating Income

 

31

 

(5)

 

128

 

51

Depreciation and amortization

 

20

 

20

 

74

 

68

Segment EBITDA

 

51

 

15

 

202

 

119

Capital expenditures

 

44

 

36

 

98

 

92

Significant highlights for the fourth quarter

Regional highlights:

  • Brazil: Sales decreased year-over-year, mainly due to exchange rate fluctuations, as lower raw material costs drove higher gross profit.
  • Europe: Sales decreased year-over-year as higher selling prices were unable to offset lower sales volumes. However, lower raw material costs drove higher gross profit.
  • North America: Sales increased year-over-year due to higher volumes and higher prices, which contributed to an increase in gross profit.
  • Asia: Sales decreased year-over-year, as higher prices were unable to offset lower volumes. However, improved product mix drove higher gross profit.

Product highlights:

  • Specialty agriculture (SA): Sales decreased year-over-year, due to exchange rate fluctuations and lower sales volumes, mainly in Brazil, which were partially offset by higher sales volumes and selling prices in the US and India.
  • Turf and ornamental (T&O): Sales increased year-over-year, primarily due to higher sales of ornamental horticulture, driven by increased demand for CRFs in Europe. In December 2024, the segment completed its acquisition of GreenBest, a UK-based manufacturer of specialty fertilizers and tailored solutions. The acquisition strengthens the Company's position in the turf and landscape sector and enhances its presence in the UK market, where GreenBest's expertise in custom manufacturing capabilities complements the Company's existing portfolio.
  • FertilizerpluS: Sales decreased year-over-year, driven primarily by lower sales volumes, mainly in Europe and China, which were partially offset by higher sales volumes in the US.

Results analysis for the period October – December 2024

 

 

Sales

 

Expenses

 

Operating

income

 

 

$ millions

Q4 2023 figures

 

478

 

 

(483

)

 

(5

)

Quantity

 

(27

)

 

20

 

 

(7

)

Price

 

10

 

 

-

 

 

10

 

Exchange rates

 

(22

)

 

18

 

 

(4

)

Raw materials

 

-

 

 

32

 

 

32

 

Operating and other expenses

 

-

 

 

5

 

 

5

 

Q4 2024 figures

 

439

 

 

(408

)

 

31

 

  • Quantity – The negative impact on operating income was primarily related to lower sales volumes of specialty agriculture and FertilizerpluS products. This impact was partially offset by higher sales volumes of turf and ornamental products.
  • Price – The positive impact on operating income was due to higher selling prices of specialty agriculture products, mainly in the US and India.
  • Exchange rates – The unfavorable impact on operating income was due to the negative impact on sales resulting from the depreciation of the average exchange rate of the Brazilian real against the US dollar, which exceeded the positive impact from lower operational costs.
  • Raw materials – The positive impact on operating income was primarily related to lower costs for commodity fertilizers and nitrogen.
  • Operating and other expenses – The positive impact on operating income was primarily related to lower maintenance and operational costs.

Financing expenses, net

Net financing expenses in the fourth quarter of 2024 amounted to $33 million, the same as the corresponding quarter of last year.

Tax expenses

In the fourth quarter of 2024, the Company's reported tax expenses amounted to $33 million, compared to $33 million in the corresponding quarter of last year, reflecting an effective tax rate of 29% and 28%, respectively.

Liquidity and Capital Resources

As of December 31, 2024, the Company's cash, cash equivalents, short-term investments and deposits amounted to $442 million compared to $592 million as of December 31, 2023. In addition, the Company maintained about $1.2 billion of unused credit facilities, as of December 31, 2024.

Outstanding net debt

As of December 31, 2024, ICL's net financial liabilities amounted to $1,851 million, a decrease of $244 million compared to December 31, 2023.

Credit facilities

Sustainability-linked Revolving Credit Facility (RCF)

In April 2023, the Company entered into a Sustainability-Linked Revolving Credit Facility Agreement between its subsidiary ICL Finance B.V., as borrower, and a consortium of 12 international banks for $1,550 million.

In April 2024, all the banks agreed to extend the RCF agreement for an additional year which is now due to expire in April 2029. As of December 31, 2024, the Company had utilized about $520 million of its $1,550 million credit facility framework.

Securitization

The total amount of the Company's committed securitization facility framework is $300 million, with an additional $100 million uncommitted. As of December 31, 2024, ICL had utilized approximately $176 million of the facility's framework.

Ratings and financial covenants

Fitch Ratings

In June of 2024, Fitch Ratings reaffirmed the Company's long-term issuer default rating and senior unsecured rating at 'BBB-'. The outlook on the long-term issuer default rating is stable.

S&P Ratings

In July of 2024, S&P reaffirmed the Company's international credit rating and senior unsecured rating of 'BBB-'. In addition, S&P Maalot reaffirmed the Company's credit rating of 'ilAA' with a stable rating outlook.

Financial covenants

As of December 31, 2024, the Company was in compliance with all of the financial covenants stipulated in its financing agreements.

Dividend Distribution

In connection with ICL's fourth quarter 2024 results, the Board of Directors declared a dividend of 4.03 cents per share, or approximately $52 million. The dividend will be paid on March 25, 2025. The record date is March 12, 2025.

About ICL

ICL Group Ltd. is a leading global specialty minerals company, which creates impactful solutions for humanity's sustainability challenges in the food, agriculture, and industrial markets. ICL leverages its unique bromine, potash, and phosphate resources, its global professional workforce, and its sustainability focused R&D and technological innovation capabilities, to drive the Company's growth across its end markets. ICL shares are dual listed on the New York Stock Exchange and the Tel Aviv Stock Exchange (NYSE and TASE: ICL). The Company employs more than 12,000 people worldwide, and its 2024 revenue totaled approximately $7 billion. For more information, visit the Company's website at www.icl-group.com1.

We disclose in this quarterly report non-IFRS financial measures titled adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA. Our management uses adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA to facilitate operating performance comparisons from period to period. We calculate our adjusted operating income by adjusting our operating income to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating, and net income (non-GAAP)" below. Certain of these items may recur. We calculate our adjusted net income attributable to the Company's shareholders by adjusting our net income attributable to the Company's shareholders to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating, and net income (non-GAAP)" below, excluding the total tax impact of such adjustments. We calculate our diluted adjusted earnings per share by dividing adjusted net income by the weighted-average number of diluted ordinary shares outstanding. Our adjusted EBITDA is calculated as net income before financing expenses, net, taxes on income, share in earnings of equity-accounted investees, depreciation and amortization, and certain adjustments presented in the reconciliation table under "Consolidated adjusted EBITDA, and diluted adjusted Earnings Per Share for the periods of activity" below, which were adjusted for in calculating the adjusted operating income.

You should not view adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share or adjusted EBITDA as a substitute for operating income or net income attributable to the Company's shareholders determined in accordance with IFRS, and you should note that our definitions of adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA may differ from those used by other companies. Additionally, other companies may use other measures to evaluate their performance, which may reduce the usefulness of our non-IFRS financial measures as tools for comparison. However, we believe adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA provide useful information to both management, and investors by excluding certain items that management believes are not indicative of our ongoing operations. Our management uses these non-IFRS measures to evaluate the Company's business strategies and management performance. We believe that these non IFRS measures provide useful information to investors because they improve the comparability of our financial results between periods and provide for greater transparency of key measures used to evaluate our performance.

(1a) The Company only provides guidance on a non-GAAP basis. The Company does not provide a reconciliation of forward-looking adjusted EBITDA (non-GAAP) to GAAP net income (loss), due to the inherent difficulty in forecasting, and quantifying certain amounts that are necessary for such reconciliation, in particular, because special items such as restructuring, litigation, and other matters, used to calculate projected net income (loss) vary dramatically based on actual events, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income (loss) at this time. The amount of these deductions may be material, and therefore could result in projected GAAP net income (loss) being materially less than projected adjusted EBITDA (non-GAAP). The guidance speaks only as of the date hereof. We undertake no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect actual outcomes, unless required by law. The Company provides guidance for Specialties-driven EBITDA, which includes Industrial Products, Growing Solutions and Phosphate Solutions, as the Phosphate Solutions business is now predominantly specialties-focused. For our Potash business we provide sales volumes guidance. The Company believes this information provides greater transparency, as these new metrics are less impacted by fertilizer commodity prices, given the extreme volatility in recent years.

We present a discussion in the period-to-period comparisons of the primary drivers of change in the Company's results of operations. This discussion is based in part on management's best estimates of the impact of the main trends on our businesses. We have based the following discussion on our financial statements. You should read such discussion together with our financial statements.

_________________

1 The reference to our website is intended to be an inactive textual reference and the information on, or accessible through, our website is not intended to be part of this Form 6-K.

Adjustments to Reported Operating and Net income (non-GAAP)

 

 

10-12/2024

 

10-12/2023

 

1-12/2024

 

1-12/2023

 

 

$ millions

 

$ millions

 

$ millions

 

$ millions

Operating income

 

147

 

 

149

 

 

775

 

 

1,141

 

Charges related to the security situation in Israel (1)

 

17

 

 

14

 

 

57

 

 

14

 

Impairment and write-off of assets and provision for site closure (2)

 

20

 

 

34

 

 

35

 

 

49

 

Provision for early retirement (3)

 

4

 

 

16

 

 

4

 

 

16

 

Legal proceedings (4)

 

2

 

 

(2

)

 

2

 

 

(2

)

Total adjustments to operating income

 

43

 

 

62

 

 

98

 

 

77

 

Adjusted operating income

 

190

 

 

211

 

 

873

 

 

1,218

 

Net income attributable to the shareholders of the Company

 

70

 

 

67

 

 

407

 

 

647

 

Total adjustments to operating income

 

43

 

 

62

 

 

98

 

 

77

 

Total tax adjustments (5)

 

(9

)

 

(6

)

 

(21

)

 

(9

)

Total adjusted net income - shareholders of the Company

 

104

 

 

123

 

 

484

 

 

715

 

(1)

For 2024 and 2023, reflects charges relating to the security situation in Israel.

(2)

For 2024, reflects mainly a write-off of assets resulting from the closure of small sites in Israel and Turkey, and an impairment of assets due to a regulatory decision that mandated the cessation of a certain project. For 2023, reflects mainly a write-off of assets related to restructuring at certain sites, including site closures and facility modifications, as part of the Company's global efficiency plan.

(3)

For 2024 and 2023, reflects provisions for early retirement, due to restructuring at certain sites, as part of the Company's global efficiency plan.

(4)

For 2024, reflects reimbursement of arbitration costs associated with the Ethiopian potash project. For 2023, reflects a reversal of a legal provision.

(5)

For 2024 and 2023, reflects the tax impact of adjustments made to operating income. 

Consolidated adjusted EBITDA and diluted adjusted Earnings Per Share for the periods of activity

Calculation of adjusted EBITDA was made as follows:

 

 

10-12/2024

 

10-12/2023

 

1-12/2024

 

1-12/2023

 

 

$ millions

 

$ millions

 

$ millions

 

$ millions

Net income

 

81

 

84

 

 

464

 

 

687

 

Financing expenses, net

 

33

 

33

 

 

140

 

 

168

 

Taxes on income

 

33

 

33

 

 

172

 

 

287

 

Less: Share in earnings of equity-accounted investees

 

-

 

(1

)

 

(1

)

 

(1

)

Operating income

 

147

 

149

 

 

775

 

 

1,141

 

Depreciation and amortization

 

157

 

146

 

 

596

 

 

536

 

Adjustments (1)

 

43

 

62

 

 

98

 

 

77

 

Total adjusted EBITDA (2)

 

347

 

357

 

 

1,469

 

 

1,754

 

(1)

See "Adjustments to Reported Operating and Net income (non-GAAP)" above.

(2)

In 2024, the Company's adjusted EBITDA was positively impacted by an immaterial accounting reclassification. For further information, see our Potash segment results above.

Calculation of diluted adjusted earnings per share was made as follows:

 

 

10-12/2024

 

10-12/2023

 

1-12/2024

 

1-12/2023

 

 

$ millions

 

$ millions

 

$ millions

 

$ millions

Net income attributable to the Company's shareholders

 

70

 

 

67

 

 

407

 

 

647

 

Adjustments (1)

 

43

 

 

62

 

 

98

 

 

77

 

Total tax adjustments

 

(9

)

 

(6

)

 

(21

)

 

(9

)

Adjusted net income - shareholders of the Company

 

104

 

 

123

 

 

484

 

 

715

 

Weighted-average number of diluted ordinary shares outstanding (in thousands)

 

1,290,330

 

 

1,290,575

 

 

1,290,039

 

 

1,290,668

 

Diluted adjusted earnings per share (in dollars) (2)

 

0.08

 

 

0.10

 

 

0.38

 

 

0.55

 

(1)

See "Adjustments to Reported Operating and Net income (non-GAAP)" above.

(2)

The diluted adjusted earnings per share is calculated by dividing the adjusted net income shareholders of the Company by the weighted-average number of diluted ordinary shares outstanding (in thousands).

Consolidated Results Analysis

Results analysis for the period October – December 2024

 

 

Sales

 

Expenses

 

Operating

income

 

 

$ millions

Q4 2023 figures

 

1,690

 

 

(1,541

)

 

149

 

Total adjustments Q4 2023

 

-

 

 

62

 

 

62

 

Adjusted Q4 2023 figures

 

1,690

 

 

(1,479

)

 

211

 

Quantity

 

26

 

 

(7

)

 

19

 

Price

 

(92

)

 

-

 

 

(92

)

Exchange rates

 

(23

)

 

22

 

 

(1

)

Raw materials

 

-

 

 

51

 

 

51

 

Energy

 

-

 

 

(1

)

 

(1

)

Transportation

 

-

 

 

11

 

 

11

 

Operating and other expenses

 

-

 

 

(8

)

 

(8

)

Adjusted Q4 2024 figures

 

1,601

 

 

(1,411

)

 

190

 

Total adjustments Q4 2024*

 

-

 

 

(43

)

 

(43

)

Q4 2024 figures

 

1,601

 

 

(1,454

)

 

147

 

 

* See "Adjustments to reported Operating and Net income (non-GAAP)" above.

  • Quantity – The positive impact on operating income was primarily due to higher sales volumes of potash, magnesium, MAP used as a raw material for energy storage solutions, and phosphate-based food additives. These were partially offset by lower sales volumes of specialty agriculture products.
  • Price – The negative impact on operating income was primarily related to a decrease of $60 in the potash price (CIF) per tonne year-over-year, as well as lower selling prices of white phosphoric acid (WPA) and phosphate-based food additives. These were partially offset by higher selling prices of specialty agriculture products and phosphate fertilizers.
  • Exchange rates – The unfavorable impact on operating income was mainly due to a negative impact on sales resulting from the depreciation of the average exchange rate of the Brazilian real against the US dollar, which slightly exceeded its positive impact on operational costs.
  • Raw materials – The positive impact on operating income was due to the lower cost of commodity fertilizers and raw materials used in the production of industrial solutions products, ammonia and nitrogen. This impact was partially offset by higher costs for sulphur.
  • Transportation – The positive impact on operating income resulted from lower inland and marine transportation costs.
  • Operating and other expenses - The negative impact on operating income was primarily related to higher maintenance and operational costs, which was partially offset by operational efficiencies, mainly in the Industrial Products segment.

Security situation in Israel

In October 2023, the Israeli government declared a state of war in response to attacks on its civilians in the south of the country, which escalated to other areas. The security situation has presented several challenges, including disruptions in supply chains and shipping routes, personnel shortages due to recurring rounds of mobilization for reserve duty, additional costs to protect Company sites/assets, effects of reluctance to perform contractual obligations in Israel during hostilities, various bans and limitations on trade and cooperation with Israel related entities, and fluctuations in foreign currency exchange rates relative to the Israeli shekel. Additionally, regional tensions involving Houthis attacks and threats to commercial vessels have intensified, disrupting shipping routes and commercial shipping arrangements, leading to increased shipping costs.

The Company continues to take measures to ensure the safety of its employees and business partners, as well as the communities in which it operates. It has also implemented supportive measures to accommodate employees called for reserve duty, aiming to minimize any potential impact on its business, and to avoid disruptions to production activities at its facilities in Israel.

The security situation in the last year has not had a material impact on the Company's business results. However, as the developments related to the war, as well as its duration, are unpredictable, the Company is unable to estimate the extent of the war's potential impact on its future business and results. The Company continuously monitors developments and will take all necessary actions to minimize any negative consequences to its operations and assets.

Forward-looking Statements

This announcement contains statements that constitute "forward-looking statements", many of which can be identified by the use of forward-looking words such as "anticipate", "believe", "could", "expect", "should", "plan", "intend", "estimate", "strive", "forecast", "targets" and "potential", among others.

Forward-looking statements appear in a number of places in this announcement and include, but are not limited to, statements regarding our intent, belief or current expectations. Forward-looking statements are based on our management's beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and the actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including, but not limited to:

Changes in exchange rates or prices compared to those we are currently experiencing; loss or impairment of business licenses or mineral extractions permits or concessions; volatility of supply and demand and the impact of competition; the difference between actual reserves and our reserve estimates; natural disasters and cost of compliance with environmental regulatory legislative and licensing restrictions including laws and regulation related to, and physical impacts of climate change and greenhouse gas emissions; failure to "harvest" salt which could lead to accumulation of salt at the bottom of the evaporation Pond 5 in the Dead Sea; disruptions at our seaport shipping facilities or regulatory restrictions affecting our ability to export our products overseas; general market, political or economic conditions in the countries in which we operate; price increases or shortages with respect to our principal raw materials; delays in termination of engagements with contractors and/or governmental obligations; the inflow of significant amounts of water into the Dead Sea which could adversely affect production at our plants; labor disputes, slowdowns and strikes involving our employees; pension and health insurance liabilities; Pandemics may create disruptions, impacting our sales, operations, supply chain and customers; changes to governmental incentive programs or tax benefits, creation of new fiscal or tax related legislation; and/or higher tax liabilities; changes in our evaluations and estimates, which serve as a basis for the recognition and manner of measurement of assets and liabilities; failure to integrate or realize expected benefits from mergers and acquisitions, organizational restructuring and joint ventures; currency rate fluctuations; rising interest rates; government examinations or investigations; disruption of our, or our service providers', information technology systems or breaches of our, or our service providers', data security; failure to retain and/or recruit key personnel; inability to realize expected benefits from our cost reduction program according to the expected timetable; inability to access capital markets on favorable terms; cyclicality of our businesses; changes in demand for our fertilizer products due to a decline in agricultural product prices, lack of available credit, weather conditions, government policies or other factors beyond our control; sales of our magnesium products being affected by various factors that are not within our control; our ability to secure approvals and permits from the authorities in Israel to continue our phosphate mining operations in Rotem Amfert Israel; volatility or crises in the financial markets; hazards inherent to mining and chemical manufacturing; the failure to ensure the safety of our workers and processes; litigation, arbitration and regulatory proceedings; exposure to third party and product liability claims; product recalls or other liability claims as a result of food safety and food-borne illness concerns; insufficiency of insurance coverage; closing of transactions, mergers and acquisitions; war or acts of terror and/or political, economic and military instability in Israel and its region; including the current state of war declared in Israel and any resulting disruptions to our supply and production chains; filing of class actions and derivative actions against the Company, its executives and Board members; The Company is exposed to risks relating to its current and future activity in emerging markets; and other risk factors discussed under "Item 3 - Key Information— D. Risk Factors" in the Company's Annual Report on Form 20-F for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 14, 2023 (the "Annual Report").

Forward looking statements speak only as at the date they are made, and we do not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances or to reflect the occurrence of unanticipated events.

This report for the fourth quarter of 2024 (the "Quarterly Report") should be read in conjunction with the Annual Report and the report for the first, second and third quarters of 2024 published by the Company (the "prior quarterly reports"), including the description of the events occurring subsequent to the date of the statement of financial position, as filed with the U.S. SEC.

Appendix:

Condensed Consolidated Statements of Financial Position as of (Unaudited)

 

 

 

December 31,

2024

 

December 31,

2023

 

 

$ millions

 

$ millions

Current assets

 

 

 

 

Cash and cash equivalents

 

327

 

420

Short-term investments and deposits

 

115

 

172

Trade receivables

 

1,260

 

1,376

Inventories

 

1,626

 

1,703

Prepaid expenses and other receivables

 

258

 

363

Total current assets

 

3,586

 

4,034

 

 

 

 

 

Non-current assets

 

 

 

 

Deferred tax assets

 

143

 

152

Property, plant and equipment

 

6,462

 

6,329

Intangible assets

 

869

 

873

Other non-current assets

 

261

 

239

Total non-current assets

 

7,735

 

7,593

 

 

 

 

 

Total assets

 

11,321

 

11,627

 

 

 

 

 

Current liabilities

 

 

 

 

Short-term debt

 

384

 

858

Trade payables

 

1,002

 

912

Provisions

 

63

 

85

Other payables

 

879

 

783

Total current liabilities

 

2,328

 

2,638

 

 

 

 

 

Non-current liabilities

 

 

 

 

Long-term debt and debentures

 

1,909

 

1,829

Deferred tax liabilities

 

481

 

489

Long-term employee liabilities

 

331

 

354

Long-term provisions and accruals

 

230

 

224

Other

 

55

 

56

Total non-current liabilities

 

3,006

 

2,952

 

 

 

 

 

Total liabilities

 

5,334

 

5,590

 

 

 

 

 

Equity

 

 

 

 

Total shareholders' equity

 

5,724

 

5,768

Non-controlling interests

 

263

 

269

Total equity

 

5,987

 

6,037

 

 

 

 

 

Total liabilities and equity

 

11,321

 

11,627

Condensed Consolidated Statements of Income (Unaudited)

(In millions except per share data)

     

 

 

For the three-month period ended

December 31

 

For the year ended

December 31

 

 

2024

 

2023

 

2024

 

2023

 

 

$ millions

 

$ millions

 

$ millions

 

$ millions

Sales

 

1,601

 

 

1,690

 

 

6,841

 

 

7,536

 

Cost of sales

 

1,066

 

 

1,130

 

 

4,585

 

 

4,865

 

 

 

 

 

 

 

 

 

 

Gross profit

 

535

 

 

560

 

 

2,256

 

 

2,671

 

 

 

 

 

 

 

 

 

 

Selling, transport and marketing expenses

 

281

 

 

286

 

 

1,114

 

 

1,093

 

General and administrative expenses

 

68

 

 

71

 

 

259

 

 

260

 

Research and development expenses

 

19

 

 

17

 

 

69

 

 

71

 

Other expenses

 

33

 

 

44

 

 

60

 

 

128

 

Other income

 

(13

)

 

(7

)

 

(21

)

 

(22

)

 

 

 

 

 

 

 

 

 

Operating income

 

147

 

 

149

 

 

775

 

 

1,141

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

71

 

 

38

 

 

181

 

 

259

 

Finance income

 

(38

)

 

(5

)

 

(41

)

 

(91

)

Finance expenses, net

 

33

 

 

33

 

 

140

 

 

168

 

 

 

 

 

 

 

 

 

 

Share in earnings of equity-accounted investees

 

-

 

 

1

 

 

1

 

 

1

 

 

 

 

 

 

 

 

 

 

Income before taxes on income

 

114

 

 

117

 

 

636

 

 

974

 

 

 

 

 

 

 

 

 

 

Taxes on income

 

33

 

 

33

 

 

172

 

 

287

 

 

 

 

 

 

 

 

 

 

Net income

 

81

 

 

84

 

 

464

 

 

687

 

 

 

 

 

 

 

 

 

 

Net income attributable to the non-controlling interests

 

11

 

 

17

 

 

57

 

 

40

 

 

 

 

 

 

 

 

 

 

Net income attributable to the shareholders of the Company

 

70

 

 

67

 

 

407

 

 

647

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to the shareholders of the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share (in dollars)

 

0.06

 

 

0.05

 

 

0.32

 

 

0.50

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share (in dollars)

 

0.06

 

 

0.05

 

 

0.32

 

 

0.50

 

 

 

 

 

 

 

 

 

 

Weighted-average number of ordinary shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (in thousands)

 

1,290,260

 

 

1,289,449

 

 

1,289,968

 

 

1,289,361

 

 

 

 

 

 

 

 

 

 

Diluted (in thousands)

 

1,290,330

 

 

1,290,575

 

 

1,290,039

 

 

1,290,668

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Condensed Consolidated Statements of Cash Flows (Unaudited)

     

 

 

For the three-month period ended

 

For the year ended

 

 

December 31,

2024

 

December 31,

2023

 

December 31,

2024

 

December 31,

2023

 

 

$ millions

 

$ millions

 

$ millions

 

$ millions

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net income

 

81

 

 

84

 

 

464

 

 

687

 

Adjustments for:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

157

 

 

146

 

 

596

 

 

536

 

Fixed assets impairment

 

7

 

 

-

 

 

14

 

 

-

 

Exchange rate, interest and derivative, net

 

47

 

 

(51

)

 

152

 

 

24

 

Tax expenses

 

33

 

 

33

 

 

172

 

 

287

 

Change in provisions

 

3

 

 

9

 

 

(50

)

 

(32

)

Other

 

7

 

 

22

 

 

13

 

 

29

 

 

 

254

 

 

159

 

 

897

 

 

844

 

 

 

 

 

 

 

 

 

 

Change in inventories

 

(102

)

 

50

 

 

(7

)

 

465

 

Change in trade receivables

 

68

 

 

47

 

 

26

 

 

252

 

Change in trade payables

 

87

 

 

66

 

 

104

 

 

(101

)

Change in other receivables

 

66

 

 

37

 

 

39

 

 

26

 

Change in other payables

 

39

 

 

16

 

 

43

 

 

(210

)

Net change in operating assets and liabilities

 

158

 

 

216

 

 

205

 

 

432

 

 

 

 

 

 

 

 

 

 

Income taxes paid, net of refund

 

(41

)

 

(7

)

 

(98

)

 

(253

)

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (*)

 

452

 

 

452

 

 

1,468

 

 

1,710

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Proceeds (payments) from deposits, net

 

(5

)

 

(10

)

 

56

 

 

(88

)

Purchases of property, plant and equipment and intangible assets

 

(267

)

 

(255

)

 

(713

)

 

(780

)

Proceeds from divestiture of assets and businesses, net of transaction expenses

 

-

 

 

-

 

 

19

 

 

4

 

Interest received (*)

 

3

 

 

3

 

 

17

 

 

10

 

Business combinations

 

(2

)

 

-

 

 

(74

)

 

-

 

Other

 

1

 

 

-

 

 

1

 

 

1

 

Net cash used in investing activities

 

(270

)

 

(262

)

 

(694

)

 

(853

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Dividends paid to the Company's shareholders

 

(68

)

 

(68

)

 

(251

)

 

(474

)

Receipts of long-term debt

 

278

 

 

149

 

 

889

 

 

633

 

Repayments of long-term debt

 

(383

)

 

(183

)

 

(1,302

)

 

(836

)

Receipts (Repayments) of short-term debt

 

(8

)

 

64

 

 

(1

)

 

(25

)

Interest paid (*)

 

(43

)

 

(40

)

 

(122

)

 

(125

)

Receipts (payments) from transactions in derivatives

 

(3

)

 

(1

)

 

(2

)

 

5

 

Dividend paid to the non-controlling interests

 

-

 

 

-

 

 

(57

)

 

(15

)

Net cash used in financing activities

 

(227

)

 

(79

)

 

(846

)

 

(837

)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(45

)

 

111

 

 

(72

)

 

20

 

Cash and cash equivalents as of the beginning of the period

 

393

 

 

307

 

 

420

 

 

417

 

Net effect of currency translation on cash and cash equivalents

 

(21

)

 

2

 

 

(21

)

 

(17

)

Cash and cash equivalents as of the end of the period

 

327

 

 

420

 

 

327

 

 

420

 

         

(*) Reclassification - of interest received as cash flows from investing activities and interest paid as cash flows from financing activities, instead of under cash provided by operating activities.

Operating segment data

               

 

 

Industrial

Products

 

Potash

 

Phosphate

Solutions

 

Growing

Solutions

 

Other

Activities

 

Reconciliations

 

Consolidated

 

 

$ millions

For the three-month period ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to external parties

 

275

 

373

 

475

 

435

 

43

 

 

-

 

 

1,601

 

Inter-segment sales

 

5

 

49

 

32

 

4

 

-

 

 

(90

)

 

-

 

Total sales

 

280

 

422

 

507

 

439

 

43

 

 

(90

)

 

1,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

177

 

260

 

344

 

313

 

44

 

 

(72

)

 

1,066

 

Segment operating income (loss)

 

55

 

69

 

81

 

31

 

(8

)

 

(38

)

 

190

 

Other expenses not allocated to the segments

 

 

 

 

 

 

 

 

 

 

 

 

 

(43

)

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing expenses, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, amortization and impairment

 

15

 

61

 

51

 

20

 

4

 

 

13

 

 

164

 

Capital expenditures

 

38

 

116

 

147

 

44

 

3

 

 

12

 

 

360

 

Capital expenditures as part of business combination

 

-

 

-

 

-

 

4

 

-

 

 

-

 

 

4

 

               

Operating segment data (cont'd)

               

 

 

Industrial

Products

 

Potash

 

Phosphate

Solutions

 

Growing

Solutions

 

Other

Activities

 

Reconciliations

 

Consolidated

 

 

$ millions

For the three-month period ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales to external parties

 

294

 

408

 

474

 

475

 

 

39

 

 

-

 

 

1,690

 

Inter-segment sales

 

5

 

66

 

41

 

3

 

 

(1

)

 

(114

)

 

-

 

Total sales

 

299

 

474

 

515

 

478

 

 

38

 

 

(114

)

 

1,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

217

 

243

 

348

 

375

 

 

45

 

 

(98

)

 

1,130

 

Segment operating income (loss)

 

39

 

122

 

85

 

(5

)

 

(12

)

 

(18

)

 

211

 

Other expenses not allocated to the segments

 

 

 

 

 

 

 

 

 

 

 

 

 

(62

)

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

 

149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing expenses, net

 

 

 

 

 

 

 

 

 

 

 

 

 

(33

)

Share in earnings of equity-accounted investees

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

17

 

46

 

54

 

20

 

 

6

 

 

3

 

 

146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

29

 

132

 

89

 

36

 

 

6

 

 

12

 

 

304

 

Information based on geographical location

The following table presents the distribution of the operating segments sales by geographical location of the customer:

 

 

10-12/2024

 

10-12/2023

 

 

$

millions

 

% of

sales

 

$

millions

 

% of

sales

USA

 

280

 

17

 

295

 

17

Brazil

 

276

 

17

 

347

 

21

China

 

274

 

17

 

284

 

17

Spain

 

73

 

5

 

77

 

5

Israel

 

69

 

4

 

72

 

4

Germany

 

65

 

4

 

68

 

4

India

 

64

 

4

 

29

 

2

United Kingdom

 

58

 

4

 

74

 

4

France

 

48

 

3

 

63

 

4

Netherlands

 

37

 

2

 

27

 

2

All other

 

357

 

23

 

354

 

20

Total

 

1,601

 

100

 

1,690

 

100

 

Image for Press Release 2052927

Investor and Press Contact – Global Peggy Reilly Tharp VP, Global Investor Relations +1-314-983-7665 Peggy.ReillyTharp@icl-group.com

Investor and Press Contact - Israel Adi Bajayo ICL Spokesperson +972-3-6844459 Adi.Bajayo@icl-group.com