Get Cash Back and $0 Commissions
+ The Power of TradeStation
PRNewswire 26-Feb-2025 9:38 AM
SANTA CLARA, Calif., Feb. 26, 2025 /PRNewswire/ -- Tuya Inc. ("Tuya" or the "Company") (NYSE:TUYA, HKEX: 2391)), a global leading AI cloud platform service provider, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024, and the declaration of a dividend.
Fourth Quarter 2024 Financial Highlights
Full Year 2024 Financial Highlights
For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Fourth Quarter and Fiscal Year 2024 Operating Highlights
Mr. Xueji (Jerry) Wang, Founder and Chief Executive Officer of Tuya, commented, "In 2024, we achieved significant financial and business milestones, successfully reaching three key targets: quarterly non-GAAP operating profitability, full-year non-GAAP operating profitability, and full- year GAAP profitability. These accomplishments further validate the strength of our business model. We remain committed to continuously upgrading Tuya's unique platform-driven business model, empowering developer customers with increasingly competitive smart hardware products. This enables our customers to expand their competitiveness beyond Powered-by-Tuya software capabilities into supply chain and hardware advantages. Looking ahead, AI innovation presents a tremendous opportunity, introducing a new paradigm in smart device interactions. It enhances user experiences by enabling smarter devices and optimized usage strategies tailored to personalized and differentiated needs. We will continue to build a global developer ecosystem, drive advancements in AI Devices and AI applications, and pursue product and capability innovation in high-potential market segments. At the same time, we will further expand our global market presence and remain committed to delivering long-term value to our shareholders."
Mr. Yi (Alex) Yang, Co-Founder and Chief Financial Officer of Tuya, added, "For the full year 2024, we achieved total revenue of $298.6 million, representing a year-over-year growth of nearly 30%, with solid performance across all revenue segments. In the fourth quarter, our revenue grew 27.4% to $82.1 million. Alongside revenue growth, we improved operational efficiency and maintained strict cost management, achieving a 10.3% non-GAAP operating margin and a 26.9% non-GAAP net margin. At the end of the fourth quarter, our net cash balance stood at approximately $1.017 billion, with seven consecutive quarters of positive operating cash flow. Additionally, we declared the second dividend of the fiscal year. We firmly believe that Tuya is well-positioned to sustain long-term growth through its competitive moat while delivering returns to every shareholder who has steadfastly supported us."
Fourth Quarter 2024 Unaudited Financial Results
REVENUE
Total revenue in the fourth quarter of 2024 increased by 27.4% to US$82.1 million from US$64.4 million in the same period of 2023, thanks to the increase in all revenue lines.
COST OF REVENUE
Cost of revenue in the fourth quarter of 2024 increased by 26.1% to US$42.8 million from US$33.9 million in the same period of 2023, generally in line with the increase in the Company's total revenue.
GROSS PROFIT AND GROSS MARGIN
Total gross profit in the fourth quarter of 2024 increased by 28.8% to US$39.2 million from US$30.5 million in the same period of 2023. Gross margin was 47.8% in the fourth quarter of 2024, compared to 47.3% in the same period of 2023, slightly increased year over year.
Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As a developer platform with rich ecosystem of smart devices and applications, the Company is committed to focusing on software products with compelling value propositions while maintaining cost efficiency.
OPERATING EXPENSES
Operating expenses decreased by 20.4% to US$43.0 million in the fourth quarter of 2024 from US$54.1 million in the same period of 2023. Non-GAAP operating expenses were US$30.8 million in the fourth quarter of 2024, flat year over year as compared to US$30.7 million in the same period of 2023. For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN
Loss from operations in the fourth quarter of 2024 narrowed by 83.9% to US$3.8 million from US$23.6 million in the same period of 2023. The Company continued to achieve operating profitability on a non-GAAP basis with a non-GAAP profit from operations of US$8.5 million in the fourth quarter of 2024, compared to a non-GAAP loss from operations of US$0.3 million in the same period of 2023.
Operating margin in the fourth quarter of 2024 was negative 4.6%, improved by 32.1 percentage points from negative 36.7% in the same period of 2023. Non-GAAP operating margin in the fourth quarter of 2024 was 10.3%, improved by 10.7 percentage points from negative 0.4% in the same period of 2023.
NET LOSS/PROFIT AND NET MARGIN
The Company had a net profit of US$9.8 million in the fourth quarter of 2024, compared to a net loss of US$10.8 million in the same period of 2023.
The difference between loss from operations and net profit in the fourth quarter of 2024 was primarily because of a US$12.5 million interest income achieved mainly due to well implemented treasury strategies on the Company's cash, time deposits and treasury securities recorded as short-term and long-term investments.
The Company had a non-GAAP net profit of US$22.1 million in the fourth quarter of 2024, up 75.8% compared to US$12.6 million in the same period of 2023, demonstrating the Company's ability to sustain strong profitability on a non-GAAP basis.
Net margin in the fourth quarter of 2024 was 11.9%, improving by 28.7 percentage points from negative 16.8% in the same period of 2023. Non-GAAP net margin in the fourth quarter of 2024 was 26.9%, improving by 7.4 percentage points from 19.5% in the same period of 2023.
BASIC AND DILUTED NET LOSS/PROFIT PER ADS
Basic and diluted net profit per ADS was US$0.02 in the fourth quarter of 2024, compared to basic and diluted net loss of US$0.02 in the same period of 2023. Each ADS represents one Class A ordinary share.
Non-GAAP basic and diluted net profit per ADS was US$0.04 in the fourth quarter of 2024, compared to non-GAAP basic and diluted net profit of US$0.02 in the same period of 2023.
CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS
Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were US$1,016.7 million as of December 31, 2024, compared to US$984.3 million as of December 31, 2023, which the Company believes is sufficient to meet its current liquidity and working capital needs.
NET CASH GENERATED FROM OPERATING ACTIVITIES
Net cash generated from operating activities in the fourth quarter of 2024 was US$30.2 million, compared to US$31.8 million in the same period of 2023. The sustained net cash generated from operating activities also reflected our steady operating leverage.
Fiscal Year 2024 Unaudited Financial Results
REVENUE
Total revenue increased by 29.8% to US$298.6 million in 2024 from US$230.0 million in 2023, mainly due to the increase in IoT PaaS revenue and smart solution revenue.
COST OF REVENUE
Cost of revenue increased by 27.4% to US$157.2 million in the year ended December 31, 2024 from US$123.3 million in the same period of 2023, in line with the increase in total revenue.
GROSS PROFIT AND GROSS MARGIN
Total gross profit increased by 32.6% to US$141.4 million in the year ended December 31, 2024 from US$106.7 million in the same period of 2023. Gross margin increased to 47.4% in the year ended December 31, 2024 from 46.4% in the same period of 2023.
Gross margin of each revenue stream increased or fluctuated primarily due to changes in products and solutions mix. As a developer platform with rich ecosystem of smart devices and applications, the Company is committed to focusing on software products with compelling value propositions while maintaining cost efficiency.
OPERATING EXPENSES
Operating expenses decreased by 11.0% to US$189.1 million in the year ended December 31, 2024 from US$212.5 million in the same period of 2023. Non-GAAP operating expenses decreased by 9.9% to US$118.7 million in the year ended December 31, 2024 from US$131.7 million in the same period of 2023. For further information on the non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
LOSS/PROFIT FROM OPERATIONS AND OPERATING MARGIN
Loss from operations was US$47.6 million in the year ended December 31, 2024, narrowed by 55.0% compared to US$105.8 million in the same period of 2023. Non-GAAP profit from operations were US$22.7 million in the year ended December 31, 2024, marking the first fiscal year of operating profitability on a non-GAAP basis, compared to a non-GAAP loss of US$25.1 million in the same period of 2023.
Operating margin was negative 15.9% in the year ended December 31, 2024, improved by 30.1 percentage points from negative 46.0% in the same period of 2023. Non-GAAP operating margin was 7.6% in the year ended December 31, 2024, improved by 18.5 percentage points from negative 10.9% in the same period of 2023.
NET LOSS/PROFIT AND NET MARGIN
The Company had a net profit of US$5.0 million in the year ended December 31, 2024, compared to a net loss of US$60.3 million in the in the year ended December 31, 2023, marking the first fiscal year of net profitability on a GAAP basis.
The difference between loss from operation and net profit in the year ended December 31, 2024 was primarily because of a US$50.7 million interest income achieved mainly due to well implemented treasury strategies on the Company's cash, time deposits and treasury securities recorded as short-term and long-term investments
The Company had a non-GAAP net profit of US$75.3 million in the year ended December 31, 2024, increased by 268.5% compared to US$20.4 million in the same period of 2023, demonstrating the Company's ability to sustain strong profitability on a non-GAAP basis.
Net margin was 1.7% in the year ended December 31, 2024, improved by 27.9 percentage points from negative 26.2% in the same period of 2023, and non-GAAP net margin was 25.2% in the year ended December 31, 2024, improved by 16.3 percentage points from 8.9% in the same period of 2023.
BASIC AND DILUTED NET LOSS/PROFIT PER ADS
Basic and diluted net profit per ADS were US$0.01 in the year ended December 31, 2024, compared to basic and diluted net loss of US$0.11 in the same period of 2023. Each ADS represents one Class A ordinary share of the Company.
Non-GAAP basic and diluted net profit per ADS in the year ended December 31, 2024 were US$0.13, compared to basic and diluted net profit per ADS of US$0.04 and US$0.03 in the same period of 2023, respectively.
CASH AND CASH EQUIVALENTS, TIME DEPOSITS AND TREASURY SECURITIES RECORDED AS SHORT-TERM AND LONG-TERM INVESTMENTS
Cash and cash equivalents, time deposits and treasury securities recorded as short-term and long-term investments were US$1,016.7 million as of December 31, 2024, compared to US$984.3 million as of December 31, 2023, which the Company believes is sufficient to meet its current liquidity and working capital needs.
NET CASH GENERATED FROM OPERATING ACTIVITIES
Net cash generated from operating activities was US$80.4 million in the year ended December 31, 2024, up 120.5% compared to US$36.4 million in the same period of 2023. The net cash generated from operating activities in the year ended December 31, 2024 improved mainly due to the increase in the Company's revenue, the decrease in operating expenses and working capital changes in the ordinary course of business.
For further information on non-GAAP financial measures presented above, see the section headed "Use of Non-GAAP Financial Measures."
Business Outlook
With the stabilizing macroeconomic environment and normalizing downstream inventory levels in 2024, the industry is currently on a positive trajectory. With the effective implementation of the Company's customer and product strategies, along with the utilization and innovation of emerging technologies like AI, the Company is confident in its business prospects.
The Company will remain committed to continuously iterating and improving its products and services and further enhancing software and hardware capabilities, particularly by leveraging the AI capabilities, expanding key customer base, investing in innovations and new opportunities, diversifying revenue streams, and further optimizing operating efficiency. At the same time, the Company understands that future trajectories may encounter challenges, including shifting consumer spending patterns, regional economic disparities, inventory management, foreign exchange rate and interests rate volatility, and broader geopolitical uncertainties.
Declaration of Dividend and Record Date
On February 26, 2025, the Board has approved the declaration and distribution of a dividend (the "Dividend") of US$0.0608 per ordinary share, or US$0.0608 per ADS, to such holders as at the close of business on March 13, 2025, Hong Kong Time and New York Time, respectively. The aggregate amount of the Dividend will be approximately US$37 million, which is payable in U.S. dollars and in cash, and will be funded by surplus cash and to be paid out from the share premium account of the Company. The determination to make distributions and the amount of such distributions will be made at the discretion of its Board and will be based upon the Company's operations and earnings, including, but not limited, considerations of the Company's GAAP and Non-GAAP net profits, cash flows, financial conditions and other relevant factors.
In order to qualify for the Dividend, with respect to ordinary shares registered on the Company's Hong Kong share register, all valid documents for the transfers of shares accompanied by the relevant share certificates must be lodged with the Company's Hong Kong share registrar, Computershare Hong Kong Investor Services Limited, at Shops 1712-1716, 17th Floor, Hopewell Centre, 183 Queen's Road East, Wan Chai, Hong Kong, no later than 4:30 p.m. on Thursday, March 13, 2025, Hong Kong time; and with respect to the ordinary shares registered on the Company's principal share register in the Cayman Islands, all valid documents for the transfers of shares accompanied by the relevant share certificates must be lodged with the Company's principal share registrar, Maples Fund Services (Cayman) Limited, at PO Box 1093, Boundary Hall, Cricket Square, Grand Cayman, KY1-1102, Cayman Islands, no later than 3:30 p.m. on Wednesday, March 12, 2025, Cayman Islands time (due to the time difference between Cayman Islands and Hong Kong).
Dividend to be paid to the holders of ADSs issued by the depositary of the ADSs will be subject to the terms of the deposit agreement.
The payment date is expected to be on or around April 9, 2025 for holders of ordinary shares, and on or around April 15, 2025 for holders of ADSs.
Conference Call Information
The Company's management will hold a conference call at 08:00 A.M. Eastern Time on Wednesday, February 26, 2025 (09:00 P.M. Beijing Time on Wednesday, February 26, 2025) to discuss the financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this conference including a conference access code, a PIN number (personal access code), the dial-in number, and an e-mail with detailed instructions to join the conference call.
Online registration: https://register.vevent.com/register/BI7d279945a4c846f48483fdfc0e47a728
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.tuya.com, and a replay of the webcast will be available following the session.
About Tuya Inc.
Tuya Inc. (NYSE:TUYA, HKEX: 2391)) is a global leading AI cloud platform service provider with a mission to build an AIoT developer ecosystem and enable everything to be smart. Tuya has pioneered a purpose-built cloud developer platform with cloud and generative AI capabilities that delivers a full suite of offerings, including Platform-as-a-Service, or PaaS, Software-as-a- Service, or SaaS, and smart solutions for developers of smart device, commercial applications, and industries. Through its cloud developer platform, Tuya has activated a vibrant global developer community of brands, OEMs, AI agents, system integrators and independent software vendors to collectively strive for smart solutions ecosystem embodying the principles of green and low-carbon, security, high efficiency, agility, and openness.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP financial measures, such as non-GAAP operating expenses, non-GAAP loss from operations (including non-GAAP operating margin), non-GAAP net (loss)/profit (including non-GAAP net margin), and non-GAAP basic and diluted net (loss)/profit per ADS, as supplemental measures to review and assess its operating performance. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with generally accepted accounting principles in the United States of America ("U.S. GAAP"). The Company defines non-GAAP financial measures by excluding the impact of share-based compensation expenses, credit-related impairment of long-term investments and litigation costs from the respective GAAP financial measures. The Company presents the non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company also believes that the use of the non-GAAP financial measures facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using the aforementioned non-GAAP financial measures is that they do not reflect all items of expenses that affect the Company's operations. Share-based compensation expenses, credit-related impairment of long-term investments and litigation costs have been and may continue to be incurred in the business and are not reflected in the presentation of non-GAAP measures. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company compensates for these limitations by reconciling the non-GAAP measures to the most directly comparable U.S. GAAP measures, all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.
Reconciliations of Tuya's non-GAAP financial measures to the most comparable U.S. GAAP measures are included at the end of this press release.
Safe Harbor Statement
This press release contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as "may", "will", "expect", "anticipate", "target", "aim", "estimate", "intend", "plan", "believe", "potential", "continue", "is/are likely to" or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the SEC. The forward-looking statements included in this press release are only made as of the date hereof, and the Company disclaims any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances, except as required by law. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.
Investor Relations Contact
Tuya Inc.
Investor Relations
Email: ir@tuya.com
The Blueshirt Group
Gary Dvorchak, CFA
Phone: +1 (323) 240-5796
Email: gary@blueshirtgroup.co
HL Strategy
Haiyan LI-LABBE
Email: hl@hl-strategy.com
TUYA INC. | |||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||
(All amounts in US$ thousands ("US$"), | |||
except for share and per share data, unless otherwise noted) | |||
As of December 31, | As of December 31, | ||
2023 | 2024 | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | 498,688 | 653,334 | |
Restricted cash | – | 50 | |
Short-term investments | 291,023 | 194,536 | |
Accounts receivable, net | 9,214 | 7,592 | |
Notes receivable, net | 4,955 | 7,485 | |
Inventories, net | 32,865 | 23,840 | |
Prepayments and other current assets, net | 11,053 | 16,179 | |
Total current assets | 847,798 | 903,016 | |
Non-current assets: | |||
Property, equipment and software, net | 2,589 | 6,619 | |
Land use rights, net | – | 8,825 | |
Operating lease right-of-use assets, net | 7,647 | 4,550 | |
Long-term investments | 207,489 | 180,092 | |
Other non-current assets, net | 877 | 678 | |
Total non-current assets | 218,602 | 200,764 | |
Total assets | 1,066,400 | 1,103,780 | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | 11,577 | 19,051 | |
Advances from customers | 31,776 | 31,346 | |
Deferred revenue, current | 6,802 | 7,525 | |
Accruals and other current liabilities | 32,807 | 32,257 | |
Incomes tax payables | 689 | 360 | |
Lease liabilities, current | 3,883 | 3,798 | |
Total current liabilities | 87,534 | 94,337 | |
Non-current liabilities: | |||
Lease liabilities, non-current | 3,904 | 851 | |
Deferred revenue, non-current | 506 | 377 | |
Other non-current liabilities | 3,891 | 767 | |
Total non-current liabilities | 8,301 | 1,995 | |
Total liabilities | 95,835 | 96,332 |
TUYA INC. | |||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED) | |||
(All amounts in US$ thousands ("US$"), | |||
except for share and per share data, unless otherwise noted) | |||
As of December 31, | As of December 31, | ||
2023 | 2024 | ||
Shareholders' equity: | |||
Ordinary shares | – | – | |
Class A ordinary shares | 25 | 25 | |
Class B ordinary shares | 4 | 4 | |
Treasury stock | (53,630) | (15,726) | |
Additional paid-in capital | 1,616,105 | 1,612,712 | |
Accumulated other comprehensive loss | (17,091) | (19,716) | |
Accumulated deficit | (574,848) | (569,851) | |
Total shareholders' equity | 970,565 | 1,007,448 | |
Total liabilities and shareholders' equity | 1,066,400 | 1,103,780 |
TUYA INC. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF | |||||||
(All amounts in US$ thousands ("US$"), | |||||||
except for share and per share data, unless otherwise noted) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
2023 | 2024 | 2023 | 2024 | ||||
Revenue | 64,411 | 82,059 | 229,990 | 298,617 | |||
Cost of revenue | (33,948) | (42,821) | (123,335) | (157,187) | |||
Gross profit | 30,463 | 39,238 | 106,655 | 141,430 | |||
Operating expenses: | |||||||
Research and development expenses | (22,806) | (23,705) | (102,277) | (95,049) | |||
Sales and marketing expenses | (10,937) | (9,048) | (40,440) | (37,081) | |||
General and administrative expenses | (23,754) | (13,618) | (80,663) | (68,254) | |||
Other operating incomes, net | 3,410 | 3,337 | 10,901 | 11,334 | |||
Total operating expenses | (54,087) | (43,034) | (212,479) | (189,050) | |||
Loss from operations | (23,624) | (3,796) | (105,824) | (47,620) | |||
Other income/(loss) | |||||||
Other non-operating income, net | 778 | 767 | 3,113 | 4,180 | |||
Financial income, net | 13,135 | 12,474 | 44,976 | 50,718 | |||
Foreign exchange gain/(loss), net | 17 | 864 | 669 | (136) | |||
(Loss)/profit before income tax expense | (9,694) | 10,309 | (57,066) | 7,142 | |||
Income tax expense | (1,122) | (524) | (3,249) | (2,145) | |||
Net (loss)/profit | (10,816) | 9,785 | (60,315) | 4,997 | |||
Net (loss)/profit attributable to Tuya Inc. | (10,816) | 9,785 | (60,315) | 4,997 | |||
Net (loss)/profit attribute to ordinary shareholders | (10,816) | 9,785 | (60,315) | 4,997 | |||
Net (loss)/profit | (10,816) | 9,785 | (60,315) | 4,997 | |||
Other comprehensive (loss)/income | |||||||
Changes in fair value of long-term investments | (5,321) | 153 | (7,791) | 14 | |||
Transfer out of fair value changes of long-term investments | 7,487 | – | 15,537 | 65 | |||
Foreign currency translation | 1,772 | (4,450) | (2,722) | (2,574) | |||
Total comprehensive (loss)/income attributable to Tuya Inc. | (6,878) | 5,488 | (55,291) | 2,372 |
TUYA INC. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF | |||||||
(All amounts in US$ thousands ("US$"), | |||||||
except for share and per share data, unless otherwise noted) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
2023 | 2024 | 2023 | 2024 | ||||
Net (loss)/profit attributable to Tuya Inc. | (10,816) | 9,785 | (60,315) | 4,997 | |||
Net (loss)/profit attributable to ordinary shareholders | (10,816) | 9,785 | (60,315) | 4,997 | |||
Weighted average number of ordinary shares used in | |||||||
computing net (loss)/profit per share, basic and diluted | |||||||
– basic | 557,103,923 | 587,987,654 | 555,466,061 | 573,782,783 | |||
– diluted | 557,103,923 | 589,689,036 | 555,466,061 | 591,006,801 | |||
Net (loss)/profit per share attributable to | |||||||
ordinary shareholders, basic and diluted | |||||||
– Basic | (0.02) | 0.02 | (0.11) | 0.01 | |||
– Diluted | (0.02) | 0.02 | (0.11) | 0.01 | |||
Share-based compensation expenses were included in: | |||||||
Research and development expenses | 3,446 | 2,487 | 14,734 | 14,347 | |||
Sales and marketing expenses | 1,462 | 869 | 5,446 | 5,098 | |||
General and administrative expenses | 11,028 | 8,855 | 45,036 | 48,305 |
TUYA INC. | |||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(All amounts in US$ thousands ("US$"), | |||||||
except for share and per share data, unless otherwise noted) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
2023 | 2024 | 2023 | 2024 | ||||
Net cash generated from operating activities | 31,760 | 30,182 | 36,443 | 80,352 | |||
Net cash generated from investing activities | 299,763 | 45,556 | 332,455 | 107,428 | |||
Net cash generated from/(used in) financing activities | 162 | (33,022) | (2,223) | (33,200) | |||
Effect of exchange rate changes on cash and cash equivalents, restricted cash | 729 | (387) | (1,148) | 116 | |||
Net increase in cash and cash equivalents, restricted cash | 332,414 | 42,329 | 365,527 | 154,696 | |||
Cash and cash equivalents, restricted cash at the beginning of period | 166,274 | 611,055 | 133,161 | 498,688 | |||
Cash and cash equivalents, restricted cash at the end of period | 498,688 | 653,384 | 498,688 | 653,384 |
TUYA INC. | |||||||
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST | |||||||
(All amounts in US$ thousands ("US$"), | |||||||
except for share and per share data, unless otherwise noted) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
2023 | 2024 | 2023 | 2024 | ||||
Reconciliation of operating expenses to non-GAAP operating expenses | |||||||
Research and development expenses | (22,806) | (23,705) | (102,277) | (95,049) | |||
Add: Share-based compensation expenses | 3,446 | 2,487 | 14,734 | 14,347 | |||
Adjusted Research and development expenses | (19,360) | (21,218) | (87,543) | (80,702) | |||
Sales and marketing expenses | (10,937) | (9,048) | (40,440) | (37,081) | |||
Add: Share-based compensation expenses | 1,462 | 869 | 5,446 | 5,098 | |||
Adjusted Sales and marketing expenses | (9,475) | (8,179) | (34,994) | (31,983) | |||
General and administrative expenses | (23,754) | (13,618) | (80,663) | (68,254) | |||
Add: Share-based compensation expenses | 11,028 | 8,855 | 45,036 | 48,305 | |||
Add: Credit-related impairment of long-term investments | 7,435 | 72 | 15,537 | 261 | |||
Add: Litigation costs | – | – | – | 2,300 | |||
Adjusted General and administrative expenses | (5,291) | (4,691) | (20,090) | (17,388) | |||
Reconciliation of loss from operations to non-GAAP (loss)/profit from operations | |||||||
Loss from operations | |||||||
(23,624) | (3,796) | (105,824) | (47,620) | ||||
Operating margin | (36.70 %) | (4.60 %) | (46.00 %) | (15.90 %) | |||
Add: Share-based compensation expenses | 15,936 | 12,211 | 65,216 | 67,750 | |||
Add: Credit-related impairment of long-term investments | 7,435 | 72 | 15,537 | 261 | |||
Add: Litigation costs | – | – | – | 2,300 | |||
Non-GAAP (loss)/profit from operations | (253) | 8,487 | (25,071) | 22,691 | |||
Non-GAAP Operating margin | (0.40 %) | 10.30 % | (10.90 %) | 7.60 % |
TUYA INC. | |||||||
UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST | |||||||
(All amounts in US$ thousands ("US$"), | |||||||
except for share and per share data, unless otherwise noted) | |||||||
For the Three Months Ended | For the Year Ended | ||||||
December 31, | December 31, | December 31, | December 31, | ||||
2023 | 2024 | 2023 | 2024 | ||||
Reconciliation of net (loss)/profit to non-GAAP net profit | |||||||
Net (loss)/profit | (10,816) | 9,785 | (60,315) | 4,997 | |||
Net margin | (16.8 %) | 11.9 % | (26.2 %) | 1.7 % | |||
Add: Share-based compensation expenses | 15,936 | 12,211 | 65,216 | 67,750 | |||
Add: Credit-related impairment of long-term investments | 7,435 | 72 | 15,537 | 261 | |||
Add: Litigation costs | – | – | – | 2,300 | |||
Non-GAAP Net profit | 12,555 | 22,068 | 20,438 | 75,308 | |||
Non-GAAP Net margin | 19.5 % | 26.9 % | 8.9 % | 25.2 % | |||
Weighted average number of ordinary shares used in computing non-GAAP net profit per share, | |||||||
– Basic | 557,103,923 | 587,987,654 | 555,466,061 | 573,782,783 | |||
– Diluted | 589,438,606 | 589,689,036 | 586,431,849 | 591,006,801 | |||
Non-GAAP net profit per share attributable to ordinary shareholders | |||||||
– Basic | 0.02 | 0.04 | 0.04 | 0.13 | |||
– Diluted | 0.02 | 0.04 | 0.03 | 0.13 |
SOURCE Tuya Inc.