TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

HOUSTON, Feb. 27, 2025 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2024 results. The attached supplemental financial tables and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

Key Financial Results



In millions of USD, except per-share, per-Boe and ratio data



GAAP

4Q 2024



3Q 2024



2Q 2024



1Q 2024



4Q 2023



FY 2024



FY 2023



Total Revenue

5,585



5,965



6,025



6,123



6,357



23,698



24,186



Net Income

1,251



1,673



1,690



1,789



1,988



6,403



7,594



Net Income Per Share

2.23



2.95



2.95



3.10



3.42



11.25



13.00



Net Cash Provided by Operating Activities

2,763



3,588



2,889



2,903



3,104



12,143



11,340



Total Expenditures

1,446



1,573



1,682



1,952



1,634



6,653



6,818



Current and Long-Term Debt

4,752



3,776



3,784



3,791



3,799



4,752



3,799



Cash and Cash Equivalents

7,092



6,122



5,431



5,292



5,278



7,092



5,278



Debt-to-Total Capitalization

13.9 %



11.3 %



11.5 %



11.7 %



11.9 %



13.9 %



11.9 %



Cash Operating Costs ($/Boe)

10.15



10.15



10.11



10.37



10.52



10.19



10.33





















Non - GAAP

















Adjusted Net Income

1,535



1,644



1,807



1,626



1,783



6,612



6,825



Adjusted Net Income Per Share

2.74



2.89



3.16



2.82



3.07



11.62



11.69



CFO before Changes in Working Capital

2,635



2,988



3,042



2,928



2,989



11,593



11,149



Capital Expenditures

1,358



1,497



1,668



1,703



1,512



6,226



6,041



Free Cash Flow

1,277



1,491



1,374



1,225



1,477



5,367



5,108



Net Debt

(2,340)



(2,346)



(1,647)



(1,501)



(1,479)



(2,340)



(1,479)



Net Debt-to-Total Capitalization

(8.7 %)



(8.6 %)



(6.0 %)



(5.5 %)



(5.6 %)



(8.7 %)



(5.6 %)



Cash Operating Costs ($/Boe)1

10.15



10.05



10.11



10.37



10.52



10.17



10.33



Fourth Quarter Highlights

 - Earned adjusted net income of $1.5 billion, or $2.74 per share

 - Generated $1.3 billion of free cash flow

 - Declared regular quarterly dividend of $0.975 per share and repurchased $981 million of shares

 - Oil and gas volumes, and total per-unit operating costs better than guidance midpoints

Full-Year 2024 Highlights and 2025 Capital Plan

 - Generated $5.4 billion of free cash flow and returned $5.3 billion to shareholders

 - Replaced 201% of 2024 production at a finding and development cost, excluding price revisions, of

   $7.03 per Boe (GAAP) and $6.68 per Boe (Non-GAAP)

 - Reduced average well costs 6% across multi-basin portfolio

 - Announced $6.2 billion 2025 capital plan to grow oil production 3% and total production 6%

 - EOG and Bapco Energies entered into a strategic participation agreement in Bahrain

Volumes and Capital Expenditures







 

 

Volumes

 

4Q 2024



4Q 2024

Guidance

Midpoint



3Q 2024



2Q 2024



1Q 2024



4Q 2023



FY 2024



FY 2023



Crude Oil and Condensate (MBod)

494.6



493.0



493.0



490.7



487.4



485.2



491.4



475.8



Natural Gas Liquids (MBbld)

252.5



260.0



254.3



244.8



231.7



235.8



245.9



223.8



Natural Gas (MMcfd)

2,092



2,075



1,970



1,872



1,858



1,831



1,948



1,711



Total Crude Oil Equivalent (MBoed)

1,095.7



1,098.9



1,075.7



1,047.5



1,028.8



1,026.2



1,062.1



984.8





































Capital Expenditures ($MM)

1,358



1,330



1,497



1,668



1,703



1,512



6,226



6,041



From Ezra Yacob, Chairman and Chief Executive Officer

"2024 was another year of strong execution for EOG. Oil and total volumes were higher than our original plan, capital expenditures were on target, and we continued to lower cash operating costs. We improved productivity and base production performance through innovations in completion design and artificial lift automation. Along with better productivity, sustainable efficiency improvements from extended laterals and EOG's in-house drilling motor program helped lower well costs 6%. Our comprehensive marketing strategy continued to deliver peer-leading U.S. price realizations, further maximizing margins across our portfolio. 2024 also marked another year of progress in the Utica and Dorado plays that resulted in consistent, strong results helping to support higher activity going forward.

"EOG's operational execution supported the company's exceptional financial performance and record cash return to shareholders in 2024. We generated $5.4 billion in free cash flow and returned $5.3 billion, or 98%, to shareholders. This robust cash return was anchored by our sustainable, growing regular dividend, which we increased by 7%, and included $3.2 billion in share repurchases. Since we initiated share repurchases in 2023, we have reduced our share count by approximately 5%. As we continue to optimize our capital structure, our strong cash flow generation and industry-leading balance sheet better position us to deliver shareholder value through the cycles.

"We are excited about 2025 where we have detailed a disciplined plan that builds on last year's success and lays a foundation for the future. Our comprehensive investment approach, focused on returns and optimizing value from our diverse portfolio of multi-basin assets, coupled with our industry-leading exploration expertise, provide long-term visibility for high returns and strong free cash flow generation. EOG has never been better positioned to deliver long-term shareholder value and we remain focused on being among the highest return and lowest cost producers, committed to strong environmental performance and playing a significant role in the long-term future of energy."

Fourth Quarter 2024 Financial Performance

Prices

 - Crude oil prices decreased in 4Q compared with 3Q, partially offset by an increase in NGL and natural gas prices from 3Q

Volumes

 - Oil production of 494,600 Bopd was above the midpoint of the guidance range and up from 3Q

 - NGL production was below the midpoint of the guidance range and down from 3Q

 - Natural gas production was above the midpoint of the guidance range and up 6% from 3Q

 - Total company equivalent production was below the midpoint of the guidance range but increased 2% from 3Q

Per-Unit Costs

 - LOE, GP&T, and DD&A expenses decreased in 4Q compared with 3Q, while G&A costs increased

Hedges

 - Mark-to-market hedge losses decreased GAAP earnings per share in 4Q compared with 3Q

 - Cash received to settle hedges decreased from 3Q, lowering adjusted non-GAAP earnings per share

Free Cash Flow

 - Cash flow from operations before changes in working capital was $2.64 billion

 - Incurred $1.36 billion of capital expenditures

 - This resulted in $1.28 billion of free cash flow

Cash Return and Working Capital

 - Paid $509 million in regular dividends

 - Repurchased $981 million of stock

 - Completed a $1.0 billion bond offering

Full-Year 2024 Financial Performance

Prices

 - Crude oil prices decreased 2%

 - NGL prices increased 1%

 - Natural gas prices decreased 22%

Volumes

- Oil production increased 3% to 491,400 Bopd

- NGL production increased 10%

- Natural gas production increased 14%

- Total company equivalent production increased 8%

Per-Unit Costs

 - Lower LOE, GP&T, and G&A costs were offset by higher DD&A expenses in 2024

Hedges

 - Lower mark-to-market hedge gains contributed to lower GAAP earnings per share in 2024 compared with 2023

 - Higher net cash received to settle hedges partially offset lower commodity prices in 2024

Free Cash Flow

 - Cash flow from operations before changes in working capital was $11.6 billion

 - Incurred $6.2 billion of capital expenditures

 - This resulted in $5.4 billion of free cash flow

Cash Return and Working Capital

 - Paid $2.1 billion in regular dividends

 - Repurchased $3.2 billion of stock

 - Completed a $1.0 billion bond offering

 - Postponement of tax payments associated with severe weather tax relief accounted for approximately

   $700 million of the increase from working capital and other items

Fourth Quarter 2024 Operating Performance and Cash Return

Lease and Well

 - QoQ: Decreased primarily due to lower well service and labor costs

 - Guidance Midpoint: Lower primarily due to lower workover expenses, labor and fuel costs

Gathering, Processing and Transportation Costs

 - QoQ: Decreased primarily due to lower oil transportation expenses

 - Guidance Midpoint: Lower primarily due to lower compression-related fuel cost

General and Administrative

 - QoQ: Higher due to higher employee-related expenses and professional fees

 - Guidance Midpoint: Lower due to lower employee-related expenses

Depreciation, Depletion and Amortization

 - QoQ: Lower primarily due to the addition of lower cost reserves and positive reserve revisions

 - Guidance Midpoint: Lower primarily due to the addition of lower cost reserves and positive reserve revisions

Regular Dividend and Fourth Quarter Share Repurchases

The Board of Directors today declared a dividend of $0.975 per share on EOG's common stock. The dividend will be payable April 30, 2025, to stockholders of record as of April 16, 2025. The indicated annual rate is $3.90 per share, reflecting a 7% increase compared with 2024.

During the fourth quarter, the company repurchased 7.8 million shares for $981 million under its share repurchase authorization, at an average purchase price of $126 per share.

For full-year 2024, the company repurchased 25.8 million shares for $3.2 billion under its share repurchase authorization, at an average purchase price of $123 per share. EOG has $5.8 billion remaining on its current repurchase authorization.

2024 Reserves

Finding and Development Cost

Finding and development cost, excluding price revisions, decreased in 2024 to $6.68 per Boe, due to higher year-over-year well performance and cost reductions. Proved developed finding cost, excluding price revisions, was $8.71 per Boe (GAAP) and $8.04 per Boe (Non-GAAP) in 2024.

Reserve Replacement

Total proved reserves increased 6% in 2024. Extensions and discoveries added 580 MMBoe of proved reserves in 2024. Revisions other than price increased proved reserves by 215 MMBoe. Net proved reserve additions from all sources, excluding price revisions, replaced 201% of 2024 total production.

2025 Capital Program

Total expenditures for 2025 are expected to range from $6.0 to $6.4 billion, including exploration and development drilling, facilities, leasehold acquisitions, capitalized interest, dry hole costs, and other property, plant and equipment, and excluding property acquisitions, asset retirement costs and non-cash exchanges and transactions. The capital program also excludes certain exploration costs incurred as operating expenses.

The disciplined capital program is anchored by steady year-over-year activity levels in the Delaware Basin, with a step up in activity in the Utica and Dorado plays. The plan delivers 3% oil volume growth and 6% total volume growth through the drilling and completion of 605 net wells across EOG's multi-basin portfolio of high return inventory.

The capital program also funds the completion of strategic infrastructure projects and international investment opportunities, including exploration projects in Trinidad and Bahrain.

EOG and Bapco Energies Entered Into a Strategic Participation Agreement in Bahrain

The companies will evaluate a natural gas exploration prospect with planned drilling activity in 2025. The transaction is subject to further government approvals.

Fourth Quarter 2024 Results vs Guidance

(Unaudited)



See "Endnotes" below for related discussion and definitions.



4Q 2024



4Q 2024

Guidance

Midpoint



 

Variance



 

3Q 2024



 

2Q 2024



1Q 2024



 

4Q 2023



Crude Oil and Condensate Volumes (MBod)





























United States

493.5



491.9



1.6



491.8



490.1



486.8



484.6



Trinidad

1.1



1.1



0.0



1.2



0.6



0.6



0.6



Total

494.6



493.0



1.6



493.0



490.7



487.4



485.2



Natural Gas Liquids Volumes (MBbld)

Total

252.5



260.0



(7.5)



254.3



244.8



231.7



235.8



Natural Gas Volumes (MMcfd)

United States

1,840



1,825



15



1,745



1,668



1,658



1,653



Trinidad

252



250



2



225



204



200



178



Total

2,092



2,075



17



1,970



1,872



1,858



1,831





Total Crude Oil Equivalent Volumes (MBoed)

1,095.7



1,098.9



(3.2)



1,075.7



1,047.5



1,028.8



1,026.2



Total MMBoe

100.8



101.1



(0.3)



99.0



95.3



93.6



94.4













Benchmark Price









Oil (WTI) ($/Bbl)

70.28











75.16



80.55



76.97



78.33



Natural Gas (HH) ($/Mcf)

2.79











2.16



1.89



2.24



2.87





Crude Oil and Condensate - above (below) WTI4 ($/Bbl)





























United States

1.40



1.75



(0.35)



1.79



2.16



1.49



2.28



Trinidad

(9.81)



(10.35)



0.54



(12.01)



(9.80)



(9.47)



(9.12)



Natural Gas Liquids - Realizations as % of WTI

Total

33.9 %



32.0 %



1.9 %



29.8 %



28.7 %



31.6 %



28.5 %



Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)





























United States

(0.40)



(0.35)



(0.05)



(0.32)



(0.32)



(0.14)



(0.15)



Natural Gas Realizations ($/Mcf)

Trinidad

3.86



3.65



0.21



3.68



3.48



3.54



3.81













Total Expenditures (GAAP) ($MM)

1,446











1,573



1,682



1,952



1,634



Capital Expenditures (non-GAAP) ($MM)

1,358



1,330



28



1,497



1,668



1,703



1,512













Operating Unit Costs ($/Boe)

Lease and Well

3.91



4.20



(0.29)



3.96



4.09



4.23



4.00



Gathering, Processing and Transportation Costs3

4.37



4.45



(0.08)



4.50



4.44



4.41



4.49



General and Administrative (GAAP)

1.87











1.69



1.58



1.73



2.03



General and Administrative (non-GAAP)1

1.87



1.90



(0.03)



1.59



1.58



1.73



2.03



Cash Operating Costs (GAAP)

10.15











10.15



10.11



10.37



10.52



Cash Operating Costs (non-GAAP)1

10.15



10.55



(0.40)



10.05



10.11



10.37



10.52



Depreciation, Depletion and Amortization

10.11



10.35



(0.24)



10.42



10.32



11.47



9.85













Expenses ($MM)

Exploration and Dry Hole

60



60



0



43



39



46



41



Impairment (GAAP)

276











15



81



19



79



Impairment (excluding certain impairments (non-GAAP))6

23



120



(97)



15



46



17



60



Capitalized Interest

13



11



2



12



10



10



9



Net Interest

38



33



5



31



36



33



35













TOTI (% of Wellhead Revenue) (GAAP)

6.8 %











6.5 %



7.5 %



7.7 %



6.6 %



TOTI (% of Wellhead Revenue) (non-GAAP)1

6.8 %



7.5 %



(0.7 %)



7.2 %



7.5 %



7.7 %



6.6 %



Income Taxes









Effective Rate

23.0 %



21.5 %



1.5 %



21.6 %



21.7 %



22.2 %



21.6 %



Current Tax Expense ($MM)

454



495



(41)



240



341



312



352



 

First Quarter and Full-Year 2025 Guidance7

(Unaudited)



See "Endnotes" below for related discussion and definitions



1Q 2025

Guidance Range




1Q 2025 Midpoint



FY 2025

Guidance Range



FY 2025 Midpoint



2024 Actual



2023 Actual



2022

Actual





































Crude Oil and Condensate Volumes (MBod)

































 United States

495.0 -

503.0



499.0



499.5 -

507.5



503.5



490.6



475.2



460.7



 Trinidad

0.8 -

1.2



1.0



0.9 -

1.3



1.1



0.8



0.6



0.6



 Total

495.8 -

504.2



500.0



500.4 -

508.8



504.6



491.4



475.8



461.3



Natural Gas Liquids Volumes (MBbld)

































 Total

233.0 -

245.0



239.0



249.0 -

261.0



255.0



245.9



223.8



197.7



Natural Gas Volumes (MMcfd)

































 United States

1,740 -

1,840



1,790



1,900 -

2,000



1,950



1,728



1,551



1,315



 Trinidad

225 -

245



235



215 -

235



225



220



160



180



 Total

1,965 -

2,085



2,025



2,115 -

2,235



2,175



1,948



1,711



1,495



Crude Oil Equivalent Volumes (MBoed)

































 United States

1,018.0 -

1,054.7



1,036.4



1,065.2 -

1,101.8



1,083.5



1,024.5



957.5



877.5



 Trinidad

38.3 -

42.0



40.2



36.7 -

40.5



38.6



37.6



27.3



30.7



 Total

1,056.3 -

1,096.7



1,076.5



1,101.9 -

1,142.3



1,122.1



1,062.1



984.8



908.2





































Benchmark Price

































Oil (WTI) ($/Bbl)





















75.72



77.61



94.23



Natural Gas (HH) ($/Mcf)





















2.27



2.74



6.64





































Crude Oil and Condensate - above (below) WTI4 ($/Bbl)

































United States

0.65 -

2.15



1.40



0.20 -

2.20



1.20



1.70



1.57



2.99



Trinidad

(12.95) -

(11.45)



(12.20)



(8.10) -

(6.10)



(7.10)



(11.29)



(9.03)



(8.07)



Natural Gas Liquids - Realizations as % of WTI



Total

30.0% -

40.0 %



35.0 %



29.0% -

39.0 %



34.0 %



30.9 %



29.7 %



39.0 %



Natural Gas - above (below) NYMEX Henry Hub5 ($/Mcf)

































United States

(0.70) -

0.00



(0.35)



(1.35) -

0.65



(0.35)



(0.28)



(0.04)



0.63



Natural Gas Realizations8 ($/Mcf)

































Trinidad

3.25 -

3.95



3.60



3.00 -

4.00



3.50



3.65



3.65



4.43





































Total Expenditures (GAAP) ($MM)





















6,653



6,818



5,610



Capital Expenditures9 (non-GAAP) ($MM)

1,475 -

1,575



1,525



6,000 -

6,400



6,200



6,226



6,041



4,607





































Operating Unit Costs ($/Boe)

































Lease and Well

4.00 -

4.50



4.25



3.90 -

4.40



4.15



4.04



4.05



4.02



Gathering, Processing and Transportation Costs3

4.30 -

4.80



4.55



4.30 -

4.80



4.55



4.43



4.50



4.78



General and Administrative (GAAP)

1.75 -

2.05



1.90



1.65 -

1.95



1.80



1.72



1.78



1.72



General and Administrative (non-GAAP)1





















1.70



1.78



1.67



Cash Operating Costs (GAAP)

10.05 -

11.35



10.70



9.85 -

11.15



10.50



10.19



10.33



10.52



Cash Operating Costs (non-GAAP)1





















10.17



10.33



10.47



Depreciation, Depletion and Amortization

10.00 -

11.00



10.50



9.90 -

10.90



10.40



10.57



9.72



10.69



 Expenses ($MM)

































Exploration and Dry Hole

40 -

80



60



210 -

250



230



188



182



204



Impairment (GAAP)





















391



202



382



Impairment (excluding certain impairments (non-GAAP))6

30 -

110



70



240 -

320



280



100



160



269



Capitalized Interest

10 -

14



12



46 -

50



48



45



33



36



Net Interest

46 -

50



48



173 -

177



175



138



148



179





































TOTI (% of Wellhead Revenue) (GAAP)

7.0% -

9.0 %



8.0 %



7.0% -

9.0 %



8.0 %



7.1 %



7.4 %



7.0 %



TOTI (% of Wellhead Revenue) (non-GAAP)1





















7.3 %



7.4 %



7.5 %



Income Taxes

































Effective Rate

20.0% -

25.0 %



22.5 %



20.0% -

25.0 %



22.5 %



22.1 %



21.6 %



21.7 %



Current Tax Expense ($MM)

340 -

440



390



1,350 -

1,750



1,550



1,348



1,415



2,208



Fourth Quarter and Full-Year 2024 Results Webcast

Friday, February 28, 2025, 9:00 a.m. Central time (10:00 a.m. Eastern time)

Webcast will be available on EOG's website for one year.

http://investors.eogresources.com/Investors

About EOG

EOG Resources, Inc. (NYSE:EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit www.eogresources.com.

Investor Contacts

Pearce Hammond 713-571-4684

Neel Panchal 713-571-4884

Shelby O'Connor 713-571-4560

Media Contact

Kimberly Ehmer 713-571-4676

Endnotes

1)

Cash Operating Costs consist of LOE, GP&T and G&A. TOTI (% of Wellhead Revenue) (non-GAAP) and G&A (non-GAAP) for each of 3Q 2024, fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see "Revenues, Costs and Margins Per Barrel of Oil Equivalent"). The per-Boe impact of such consulting fees on G&A and total Cash Operating Costs for 3Q 2024, fiscal year 2024 and fiscal year 2022 was $(0.10), $(0.02) and $(0.05), respectively, as set forth in "Fourth Quarter 2024 Results vs Guidance" and "First Quarter and Full-Year 2025 Guidance" above.

2)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income, interest expense and the impact of changes in the effective income tax rate.

3)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

4)

EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

5)

EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

6)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

7)

The forecast items for the first quarter and full year 2025 set forth above for EOG are based on currently available information and expectations as of the date of this press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with this press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.

8)

The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.

9)

The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

 

Glossary



Acq

Acquisitions

ATROR

After-tax rate of return

Bbl

Barrel

Bn

Billion

Boe

Barrels of oil equivalent

Bopd

Barrels of oil per day

CAGR

Compound annual growth rate

Capex

Capital expenditures

CFO

Cash flow provided by operating activities before changes in working capital

CO2e

Carbon dioxide equivalent

DD&A

Depreciation, Depletion and Amortization

Disc

Discoveries

Divest

Divestitures

EPS

Earnings per share

Ext

Extensions

GAAP

Generally accepted accounting principles

G&A

General and administrative expense

G&P

Gathering and processing

GHG

Greenhouse gas

GP&T

Gathering, processing & transportation expense

HH

Henry Hub

LOE

Lease operating expense, or lease and well expense

MBbld

Thousand barrels of liquids per day

MBod

Thousand barrels of oil per day

MBoe

Thousand barrels of oil equivalent

MBoed

Thousand barrels of oil equivalent per day

Mcf

Thousand cubic feet of natural gas

MMBoe

Million barrels of oil equivalent

MMcfd

Million cubic feet of natural gas per day

NGLs

Natural gas liquids

NYMEX

U.S. New York Mercantile Exchange

OTP

Other than price

QoQ

Quarter over quarter

TOTI

Taxes other than income

USD

United States dollar

WTI

West Texas Intermediate

YoY

Year over year

$MM

Million United States dollars

$/Bbl

U.S. Dollars per barrel

$/Boe

U.S. Dollars per barrel of oil equivalent

$/Mcf

U.S. Dollars per thousand cubic feet

This press release and any accompanying disclosures may include forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, operating costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward-looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future financial or operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control drilling, completion and operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters or safety matters, pay and/or increase regular and/or special dividends or repurchase shares are forward-looking statements. Forward-looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that such assumptions are accurate or will prove to have been correct or that any of such expectations will be achieved (in full or at all) or will be achieved on the expected or anticipated timelines. Moreover, EOG's forward-looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward-looking statements include, among others:

  • the timing, magnitude and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
  • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
  • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion and operating costs and capital expenditures related to, and (iv) maximize reserve recoveries from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
  • the success of EOG's cost-mitigation initiatives and actions in offsetting the impact of any inflationary or other pressures on EOG's operating costs and capital expenditures;
  • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
  • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business, and enhanced regulatory focus on the prevention of, and disclosure requirements relating to, cyber incidents;
  • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, liquefaction and export facilities and equipment;
  • the availability, cost, terms and timing of issuance or execution of mineral licenses, concessions and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses, concessions and leases;
  • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax or other emissions-related legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil, NGLs and natural gas; laws and regulations with respect to financial and other derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
  • the impact of climate change-related legislation, policies and initiatives; climate change-related political, social and shareholder activism; and physical, transition and reputational risks and other potential developments related to climate change;
  • the extent to which EOG is able to successfully and economically develop, implement and carry out its emissions and other environmental or safety-related initiatives and achieve its related targets, goals, ambitions and initiatives;
  • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, identify and resolve existing and potential issues with respect to such properties and accurately estimate reserves, production, drilling, completion and operating costs and capital expenditures with respect to such properties;
  • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with applicable laws and regulations;
  • competition in the oil and gas exploration and production industry for the acquisition of licenses, concessions, leases and properties;
  • the availability and cost of, and competition in the oil and gas exploration and production industry for, employees, labor and other personnel, facilities, equipment, materials (such as water, sand, fuel and tubulars) and services;
  • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
  • weather and natural disasters, including its impact on crude oil and natural gas demand, and related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, liquefaction, compression, storage, transportation, and export facilities;
  • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
  • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
  • the extent to which EOG is successful in its completion of planned asset dispositions;
  • the extent and effect of any hedging activities engaged in by EOG;
  • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
  • the economic and financial impact of epidemics, pandemics or other public health issues;
  • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflicts), including in the areas in which EOG operates;
  • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage; and
  • the other factors described under ITEM 1A, Risk Factors of EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

Historical Non-GAAP Financial Measures:

Reconciliation schedules and definitions for the historical non-GAAP financial measures included or referenced herein as well as related discussion can be found on the EOG website at www.eogresources.com.

Cautionary Notice Regarding Forward-Looking Non-GAAP Financial Measures:

In addition, this press release and any accompanying disclosures may include or reference certain forward-looking, non-GAAP financial measures, such as free cash flow, cash flow provided by operating activities before changes in working capital and return on capital employed, and certain related estimates regarding future performance, commodity prices and operating and financial results. Because we provide these measures on a forward-looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward-looking GAAP measures, such as future changes in working capital and future impairments. Accordingly, we are unable to present a quantitative reconciliation of such forward-looking, non-GAAP financial measures to the respective most directly comparable forward-looking GAAP financial measures without unreasonable efforts. The unavailable information could have a significant impact on our ultimate results. However, management believes these forward-looking, non-GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward-looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates.

Oil and Gas Reserves:

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release or any accompanying disclosures that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 (and any updates to such disclosure set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K), available from EOG at P.O. Box 4362, Houston, Texas 77210-4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at www.sec.gov.

Table of Contents







Fourth Quarter 2024



Supplemental Financial and Operating Data

Page





Income Statements

15

Volumes and Prices

17

Balance Sheets

18

Cash Flow Statements

19

Non-GAAP Financial Measures

20

Adjusted Net Income

21

Net Income Per Share

28

Adjusted Net Income Per Share

32

Cash Flow from Operations and Free Cash Flow

36

Net Debt-to-Total Capitalization Ratio

37

Proved Reserves and Reserve Replacement Data

38

Reserve Replacement Cost Data

39

Revenues, Costs and Margins Per Barrel of Oil Equivalent

44

 

Income Statements



In millions of USD, except share data (in millions) and per share data (Unaudited)









2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Operating Revenues and Other

























Crude Oil and Condensate

3,182

3,252

3,717

3,597

13,748



3,480

3,692

3,488

3,261

13,921



Natural Gas Liquids

490

409

501

484

1,884



513

515

524

554

2,106



Natural Gas

517

334

417

476

1,744



382

303

372

494

1,551



Gains (Losses) on Mark-to-Market

  Financial Commodity  and Other

  Derivative Contracts, Net

376

101

43

298

818



237

(47)

79

(65)

204



Gathering, Processing and Marketing

1,390

1,465

1,478

1,473

5,806



1,459

1,519

1,481

1,341

5,800



Gains (Losses) on Asset Dispositions,

   Net

69

(9)

35

95



26

20

(7)

(23)

16



Other, Net

20

21

21

29

91



26

23

28

23

100



Total

6,044

5,573

6,212

6,357

24,186



6,123

6,025

5,965

5,585

23,698





























Operating Expenses

























Lease and Well

359

348

369

378

1,454



396

390

392

394

1,572



Gathering, Processing and

   Transportation Costs (A)

395

396

406

423

1,620



413

423

445

441

1,722



Exploration Costs

50

47

43

41

181



45

34

43

52

174



Dry Hole Costs

1

1



1

5

8

14



Impairments

34

35

54

79

202



19

81

15

276

391



Marketing Costs

1,361

1,456

1,383

1,509

5,709



1,404

1,490

1,500

1,323

5,717



Depreciation, Depletion and

   Amortization

798

866

898

930

3,492



1,074

984

1,031

1,019

4,108



General and Administrative

145

142

161

192

640



162

151

167

189

669



Taxes Other Than Income

329

313

341

301

1,284



338

337

283

291

1,249



Total

3,472

3,603

3,655

3,853

14,583



3,852

3,895

3,876

3,993

15,616





























Operating Income

2,572

1,970

2,557

2,504

9,603



2,271

2,130

2,089

1,592

8,082



Other Income, Net

65

51

52

66

234



62

66

76

70

274



Income Before Interest Expense and

   Income Taxes

2,637

2,021

2,609

2,570

9,837



2,333

2,196

2,165

1,662

8,356



Interest Expense, Net

42

35

36

35

148



33

36

31

38

138



Income Before Income Taxes

2,595

1,986

2,573

2,535

9,689



2,300

2,160

2,134

1,624

8,218



Income Tax Provision

572

433

543

547

2,095



511

470

461

373

1,815



Net Income

2,023

1,553

2,030

1,988

7,594



1,789

1,690

1,673

1,251

6,403





























Dividends Declared per Common Share

1.8250

0.8250

0.8250

2.4100

5.8850



0.9100

0.9100

0.9100

0.9750

3.7050



Net Income Per Share

























Basic

3.46

2.68

3.51

3.43

13.07



3.11

2.97

2.97

2.25

11.31



Diluted

3.45

2.66

3.48

3.42

13.00



3.10

2.95

2.95

2.23

11.25



Average Number of Common Shares

























Basic

584

580

579

579

581



575

569

564

557

566



Diluted

587

584

583

581

584



577

572

568

561

569







(A)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

 

Volumes and Prices

(Unaudited)









2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Crude Oil and Condensate Volumes (MBbld) (A)

























United States

457.1

476.0

482.8

484.6

475.2



486.8

490.1

491.8

493.5

490.6



Trinidad

0.6

0.6

0.5

0.6

0.6



0.6

0.6

1.2

1.1

0.8



Total

457.7

476.6

483.3

485.2

475.8



487.4

490.7

493.0

494.6

491.4





























Average Crude Oil and Condensate Prices

($/Bbl) (B)

























United States

$   77.27

$   74.98

$   83.61

$   80.61

$   79.18



$   78.46

$   82.71

$   76.95

$   71.68

$   77.42



Trinidad

68.98

64.88

71.38

69.21

65.58



67.50

70.75

63.15

60.47

64.43



Composite

77.26

74.97

83.60

80.60

79.17



78.45

82.69

76.92

71.66

77.40





























Natural Gas Liquids Volumes (MBbld) (A)

























United States

212.2

215.7

231.1

235.8

223.8



231.7

244.8

254.3

252.5

245.9



Total

212.2

215.7

231.1

235.8

223.8



231.7

244.8

254.3

252.5

245.9





























Average Natural Gas Liquids Prices ($/Bbl) (B)

























United States

$   25.67

$   20.85

$   23.56

$   22.29

$   23.07



$   24.32

$   23.11

$   22.42

$   23.85

$   23.40



Composite

25.67

20.85

23.56

22.29

23.07



24.32

23.11

22.42

23.85

23.40





























Natural Gas Volumes (MMcfd) (A)

























United States

1,475

1,513

1,562

1,653

1,551



1,658

1,668

1,745

1,840

1,728



Trinidad

164

155

142

178

160



200

204

225

252

220



Total

1,639

1,668

1,704

1,831

1,711



1,858

1,872

1,970

2,092

1,948





























Average Natural Gas Prices ($/Mcf) (B)

























United States

$     3.47

$     2.07

$     2.59

$     2.72

$     2.70



$     2.10

$     1.57

$     1.84

$     2.39

$     1.99



Trinidad

3.87

3.45

3.41

3.81

3.65



3.54

3.48

3.68

3.86

3.65



Composite

3.51

2.20

2.66

2.82

2.79



2.26

1.78

2.05

2.57

2.17





























Crude Oil Equivalent Volumes (MBoed) (C)

























United States

915.0

943.8

974.2

995.8

957.5



994.7

1,013.0

1,037.1

1,052.7

1,024.5



Trinidad

28.0

26.5

24.3

30.4

27.3



34.1

34.5

38.6

43.0

37.6



Total

943.0

970.3

998.5

1,026.2

984.8



1,028.8

1,047.5

1,075.7

1,095.7

1,062.1





























Total MMBoe (C)

84.9

88.3

91.9

94.4

359.4



93.6

95.3

99.0

100.8

388.7

































(A)

Thousand barrels per day or million cubic feet per day, as applicable. 

(B)

Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity and other derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2024).

(C)

Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

 

Balance Sheets

In millions of USD (Unaudited)





2023



2024





MAR

JUN

SEP

DEC



MAR

JUN

SEP

DEC



Current Assets





















Cash and Cash Equivalents

5,018

4,764

5,326

5,278



5,292

5,431

6,122

7,092



Accounts Receivable, Net

2,455

2,263

2,927

2,716



2,688

2,657

2,545

2,650



Inventories

1,131

1,355

1,379

1,275



1,154

1,069

1,038

985



Assets from Price Risk Management Activities

106



110

4



Other (A)

580

524

626

560



684

642

460

503



Total

9,184

8,906

10,258

9,935



9,928

9,803

10,165

11,230

























Property, Plant and Equipment





















Oil and Gas Properties (Successful Efforts Method)

67,907

69,178

70,730

72,090



73,356

74,615

75,887

77,091



Other Property, Plant and Equipment

5,101

5,282

5,355

5,497



5,768

6,078

6,314

6,418



Total Property, Plant and Equipment

73,008

74,460

76,085

77,587



79,124

80,693

82,201

83,509



Less:  Accumulated Depreciation, Depletion and

   Amortization

(42,785)

(43,550)

(44,362)

(45,290)



(46,047)

(47,049)

(48,075)

(49,297)



Total Property, Plant and Equipment, Net

30,223

30,910

31,723

32,297



33,077

33,644

34,126

34,212



Deferred Income Taxes

31

33

33

42



38

44

42

39



Other Assets

1,587

1,638

1,633

1,583



1,753

1,733

1,818

1,705



Total Assets

41,025

41,487

43,647

43,857



44,796

45,224

46,151

47,186

























Current Liabilities





















Accounts Payable

2,438

2,205

2,464

2,437



2,389

2,436

2,290

2,464



Accrued Taxes Payable

637

425

605

466



786

600

855

1,007



Dividends Payable

482

478

478

526



523

516

513

539



Liabilities from Price Risk Management Activities

31

22

22



8

32

116



Current Portion of Long-Term Debt

33

34

34

34



34

534

34

532



Current Portion of Operating Lease Liabilities

354

335

337

325



318

303

338

315



Other

253

232

285

286



223

231

344

381



Total

4,228

3,731

4,225

4,074



4,273

4,628

4,406

5,354

























Long-Term Debt

3,787

3,780

3,772

3,765



3,757

3,250

3,742

4,220



Other Liabilities

2,620

2,581

2,698

2,526



2,533

2,456

2,480

2,395



Deferred Income Taxes

4,943

5,138

5,194

5,402



5,597

5,731

5,949

5,866



Commitments and Contingencies











































Stockholders' Equity





















Common Stock, $0.01 Par

206

206

206

206



206

206

206

206



Additional Paid in Capital

6,219

6,257

6,133

6,166



6,188

6,219

6,058

6,090



Accumulated Other Comprehensive Loss

(8)

(9)

(7)

(9)



(8)

(8)

(9)

(4)



Retained Earnings

19,423

20,497

22,047

22,634



23,897

25,071

26,231

26,941



Common Stock Held in Treasury

(393)

(694)

(621)

(907)



(1,647)

(2,329)

(2,912)

(3,882)



Total Stockholders' Equity

25,447

26,257

27,758

28,090



28,636

29,159

29,574

29,351



Total Liabilities and Stockholders' Equity

41,025

41,487

43,647

43,857



44,796

45,224

46,151

47,186







(A)

Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item. This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets.

 

Cash Flow Statements

In millions of USD (Unaudited)



























2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



Cash Flows from Operating Activities

























Reconciliation of Net Income to Net Cash

   Provided by Operating Activities:

























Net Income

2,023

1,553

2,030

1,988

7,594



1,789

1,690

1,673

1,251

6,403



Items Not Requiring (Providing) Cash

























Depreciation, Depletion and Amortization

798

866

898

930

3,492



1,074

984

1,031

1,019

4,108



Impairments

34

35

54

79

202



19

81

15

276

391



Stock-Based Compensation Expenses

34

35

57

51

177



45

45

58

51

199



Deferred Income Taxes

234

194

56

199

683



199

128

220

(80)

467



(Gains) Losses on Asset Dispositions, Net

(69)

9

(35)

(95)



(26)

(20)

7

23

(16)



Other, Net

4

2

(1)

22

27



9

3

2

3

17



Dry Hole Costs

1

1



1

5

8

14



Mark-to-Market Financial Commodity and Other

   Derivative Contracts (Gains) Losses, Net

(376)

(101)

(43)

(298)

(818)



(237)

47

(79)

65

(204)



Net Cash Received from (Payments for)

   Settlements of Financial Commodity

   Derivative Contracts

(123)

(30)

23

18

(112)



55

79

61

19

214



Other, Net

(1)

(1)

(2)





Changes in Components of Working Capital and

   Other Assets and Liabilities

























Accounts Receivable

338

137

(714)

201

(38)



58

33

109

(99)

101



Inventories

(77)

(226)

(28)

100

(231)



117

75

30

37

259



Accounts Payable

(77)

(231)

238

(49)

(119)



(58)

29

(159)

152

(36)



Accrued Taxes Payable

232

(212)

180

(139)

61



319

(185)

256

151

541



Other Assets

52

43

(92)

36

39



(161)

42

197

(34)

44



Other Liabilities

193

(47)

54

(16)

184



(71)

(20)

108

6

23



Changes in Components of Working Capital

   Associated with Investing Activities

35

250

28

(18)

295



(229)

(127)

59

(85)

(382)



Net Cash Provided by Operating Activities

3,255

2,277

2,704

3,104

11,340



2,903

2,889

3,588

2,763

12,143



Investing Cash Flows

























Additions to Oil and Gas Properties

(1,305)

(1,341)

(1,379)

(1,360)

(5,385)



(1,485)

(1,357)

(1,263)

(1,248)

(5,353)



Additions to Other Property, Plant and Equipment

(319)

(180)

(139)

(162)

(800)



(350)

(313)

(239)

(117)

(1,019)



Proceeds from Sales of Assets

92

29

14

5

140



9

10

4

23



Changes in Components of Working Capital

   Associated with Investing Activities

(35)

(250)

(28)

18

(295)



229

127

(59)

85

382



Net Cash Used in Investing Activities

(1,567)

(1,742)

(1,532)

(1,499)

(6,340)



(1,597)

(1,533)

(1,561)

(1,276)

(5,967)



Financing Cash Flows

























Long-Term Debt Borrowings



985

985



Long-Term Debt Repayments

(1,250)

(1,250)





Dividends Paid

(1,067)

(480)

(494)

(1,345)

(3,386)



(525)

(520)

(533)

(509)

(2,087)



Treasury Stock Purchased

(317)

(302)

(109)

(310)

(1,038)



(759)

(699)

(795)

(993)

(3,246)



Proceeds from Stock Options Exercised and

   Employee Stock Purchase Plan

9

1

10

20



11

11

22



Debt Issuance Costs

(8)

(8)



(2)

(2)



Repayment of Finance Lease Liabilities

(8)

(8)

(8)

(8)

(32)



(8)

(9)

(8)

(8)

(33)



Net Cash Used in Financing Activities

(2,642)

(789)

(610)

(1,653)

(5,694)



(1,292)

(1,217)

(1,336)

(516)

(4,361)



Effect of Exchange Rate Changes on Cash



(1)

(1)



Increase (Decrease) in Cash and Cash Equivalents

(954)

(254)

562

(48)

(694)



14

139

691

970

1,814



Cash and Cash Equivalents at Beginning of Period

5,972

5,018

4,764

5,326

5,972



5,278

5,292

5,431

6,122

5,278



Cash and Cash Equivalents at End of Period

5,018

4,764

5,326

5,278

5,278



5,292

5,431

6,122

7,092

7,092



 



Non-GAAP Financial Measures











To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.  These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Cash Flow from Operations Before Changes in Working Capital, Free Cash Flow, Net Debt and related statistics.











A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com. 











As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.











EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG's financial performance across periods.











The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.











In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 











Direct ATROR











The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG's net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG's consolidated financial statements.



 

Adjusted Net Income

In millions of USD, except share data (in millions) and per share data (Unaudited)

































The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.























4Q 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

1,624



(373)



1,251



2.23



Adjustments:

















Losses on Mark-to-Market Financial Commodity and Other Derivative

   Contracts, Net

65



(14)



51



0.10



Net Cash Received from Settlements of Financial Commodity Derivative

   Contracts (1)

19



(4)



15



0.03



Add: Losses on Asset Dispositions, Net

23



(4)



19



0.03



Add: Certain Impairments

254



(55)



199



0.35



Adjustments to Net Income

361



(77)



284



0.51





















Adjusted Net Income (Non-GAAP)

1,985



(450)



1,535



2.74





















Average Number of Common Shares

















Basic













557



Diluted













561







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended December 31, 2024, such amount was $19 million. 

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)





































3Q 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,134



(461)



1,673



2.95



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative

   Contracts, Net

(79)



17



(62)



(0.11)



Net Cash Received from Settlements of Financial Commodity Derivative

   Contracts (1)

61



(13)



48



0.08



Add: Losses on Asset Dispositions, Net

7



(2)



5



0.01



Less: Severance Tax Refund

(31)



7



(24)



(0.04)



Add: Severance Tax Consulting Fees

10



(2)



8



0.01



Less: Interest on Severance Tax Refund

(5)



1



(4)



(0.01)



Adjustments to Net Income

(37)



8



(29)



(0.06)





















Adjusted Net Income (Non-GAAP)

2,097



(453)



1,644



2.89





















Average Number of Common Shares

















Basic













564



Diluted













568







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period.  For the three months ended September 30, 2024, such amount was $61 million.

 

Adjusted Net Income

(Continued)

In millions of USD, except share data (in millions) and per share data (Unaudited)





















2Q 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted 

Earnings

per Share





















Reported Net Income (GAAP)

2,160



(470)



1,690



2.95



Adjustments:

















Losses on Mark-to-Market Financial Commodity and Other Derivative

   Contracts, Net

47



(10)



37



0.07



Net Cash Received from Settlements of Financial Commodity Derivative

   Contracts (1)

79



(17)



62



0.11



Less: Gains on Asset Dispositions, Net

(20)



5



(15)



(0.03)



Add: Certain Impairments

35



(2)



33



0.06



Adjustments to Net Income

141



(24)



117



0.21





















Adjusted Net Income (Non-GAAP)

2,301



(494)



1,807



3.16





















Average Number of Common Shares

















Basic













569



Diluted













572







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2024, such amount was $79 million.

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)









1Q 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,300



(511)



1,789



3.10



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative

   Contracts, Net

(237)



51



(186)



(0.31)



Net Cash Received from Settlements of Financial Commodity Derivative

   Contracts (1)

55



(12)



43



0.07



Less: Gains on Asset Dispositions, Net

(26)



4



(22)



(0.04)



Add: Certain Impairments

2





2





Adjustments to Net Income

(206)



43



(163)



(0.28)





















Adjusted Net Income (Non-GAAP)

2,094



(468)



1,626



2.82





















Average Number of Common Shares

















Basic













575



Diluted













577







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2024, such amount was $55 million.

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)





































4Q 2023





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

2,535



(547)



1,988



3.42



Adjustments:

















Gains on Mark-to-Market Financial Commodity Derivative 

   Contracts, Net

(298)



64



(234)



(0.40)



Net Cash Received from Settlements of Financial Commodity Derivative

   Contracts (1)

18



(4)



14



0.02



Add: Certain Impairments

19



(4)



15



0.03



Adjustments to Net Income

(261)



56



(205)



(0.35)





















Adjusted Net Income (Non-GAAP)

2,274



(491)



1,783



3.07





















Average Number of Common Shares

















Basic













579



Diluted













581







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2023, such amount was $18 million.

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)



















FY 2024





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

8,218



(1,815)



6,403



11.25



Adjustments:

















Gains on Mark-to-Market Financial Commodity and Other Derivative

   Contracts, Net

(204)



44



(160)



(0.28)



Net Cash Received from Settlements of Financial Commodity Derivative

   Contracts (1)

214



(46)



168



0.30



Less: Gains on Asset Dispositions, Net

(16)



3



(13)



(0.02)



Add: Certain Impairments

291



(57)



234



0.41



Less: Severance Tax Refund

(31)



7



(24)



(0.04)



Add: Severance Tax Consulting Fees

10



(2)



8



0.01



Less: Interest on Severance Tax Refund

(5)



1



(4)



(0.01)



Adjustments to Net Income

259



(50)



209



0.37





















Adjusted Net Income (Non-GAAP)

8,477



(1,865)



6,612



11.62





















Average Number of Common Shares

















Basic













566



Diluted













569

























(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million.

 

Adjusted Net Income

(Continued)



In millions of USD, except share data (in millions) and per share data (Unaudited)



















FY 2023





Before

Tax



Income Tax

Impact



After

Tax



Diluted

Earnings

per Share





















Reported Net Income (GAAP)

9,689



(2,095)



7,594



13.00



Adjustments:

















Gains on Mark-to-Market Financial Commodity Derivative

   Contracts, Net

(818)



176



(642)



(1.09)



Net Cash Payments for Settlements of Financial Commodity Derivative

   Contracts (1)

(112)



24



(88)



(0.15)



Less: Gains on Asset Dispositions, Net

(95)



20



(75)



(0.13)



Add: Certain Impairments

42



(6)



36



0.06



Adjustments to Net Income

(983)



214



(769)



(1.31)





















Adjusted Net Income (Non-GAAP)

8,706



(1,881)



6,825



11.69





















Average Number of Common Shares

















Basic













581



Diluted













584







(1)

Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2023, such amount was $112 million.

 

Net Income per Share



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













3Q 2024 Net Income per Share (GAAP) - Diluted





2.95













Realized Price









4Q 2024 Composite Average Wellhead Revenue per Boe

42.74







Less:  3Q 2024 Composite Average Wellhead Revenue per Boe

(44.31)







Subtotal

(1.57)







Multiplied by: 4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

100.8







Total Change in Revenue

(158)







Add: Income Tax Benefit (Provision) Imputed (based on 22%)

35







Change in Net Income

(123)







Change in Diluted Earnings per Share





(0.22)













Volumes









4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

100.8







Less:  3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

(99.0)







Subtotal

1.8







Multiplied by:  4Q 2024 Composite Average Margin per Boe (GAAP) (Including Total

   Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"

   schedule below)

15.88







Change in Margin

29







Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

(6)







Change in Net Income

23







Change in Diluted Earnings per Share





0.04













Certain Operating Costs per Boe









3Q 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

20.57







Less:  4Q 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

(20.26)







Subtotal

0.31







Multiplied by:  4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

100.8







Change in Before-Tax Net Income

31







Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

(7)







Change in Net Income

24







Change in Diluted Earnings per Share





0.04



 

Net Income Per Share

(Continued)



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net







4Q 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

(65)







Less:  Income Tax Benefit (Provision)

14







After Tax - (a)

(51)







Less: 3Q 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts

79







Less:  Income Tax Benefit (Provision)

(17)







After Tax - (b)

62







Change in Net Income - (a) - (b)

(113)







Change in Diluted Earnings per Share





(0.20)













Other (1)





(0.38)













4Q 2024 Net Income per Share (GAAP) - Diluted





2.23













4Q 2024 Average Number of Common Shares - Diluted

561











(1)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

 

Net Income per Share



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













FY 2023 Net Income per Share (GAAP)





13.00













Realized Price









FY 2024 Composite Average Wellhead Revenue per Boe

45.22







Less:  FY 2023 Composite Average Wellhead Revenue per Boe

(48.34)







Subtotal

(3.12)







Multiplied by: FY 2024 Crude Oil Equivalent Volumes (MMBoe)

388.7







Total Change in Revenue

(1,213)







Add: Income Tax Benefit (Provision) Imputed (based on 22%)

267







Change in Net Income

(946)







Change in Diluted Earnings per Share





(1.66)













Volumes









FY 2024 Crude Oil Equivalent Volumes (MMBoe)

388.7







Less:  FY 2023 Crude Oil Equivalent Volumes (MMBoe)

(359.4)







Subtotal

29.3







Multiplied by:  FY 2024 Composite Average Margin per Boe (GAAP) (Including Total

Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"

schedule below)

19.40







Change in Margin

568







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(125)







Change in Net Income

443







Change in Diluted Earnings per Share





0.78













Certain Operating Costs per Boe









FY 2023 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

20.05







Less:  FY 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe

(20.76)







Subtotal

(0.71)







Multiplied by:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

388.7







Change in Before-Tax Net Income

(276)







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

61







Change in Net Income

(215)







Change in Diluted Earnings per Share





(0.38)



 

Net Income Per Share

(Continued)









In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net







FY 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative

   Contracts

204







Less:  Income Tax Benefit (Provision)

(44)







After Tax - (a)

160







Less:  FY 2023 Net Gains (Losses) on Mark-to-Market Commodity and Other Derivative Contracts

818







Less:  Income Tax Benefit (Provision)

(176)







After Tax - (b)

642







Change in Net Income - (a) - (b)

(482)







Change in Diluted Earnings per Share





(0.85)













Other (1)





0.36













FY 2024 Net Income per Share (GAAP) - Diluted





11.25













FY 2024 Average Number of Common Shares - Diluted

569











(1)

Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

 

Adjusted Net Income Per Share



In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













3Q 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted





2.89













Realized Price









4Q 2024 Composite Average Wellhead Revenue per Boe

42.74







Less:  3Q 2024 Composite Average Wellhead Revenue per Boe

(44.31)







Subtotal

(1.57)







Multiplied by: 4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

100.8







Total Change in Revenue

(158)







Add: Income Tax Benefit (Provision) Imputed (based on 22%)

35







Change in Net Income

(123)







Change in Diluted Earnings per Share





(0.22)













Volumes









4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

100.8







Less:  3Q 2024 Crude Oil Equivalent Volumes (MMBoe)

(99.0)







Subtotal

1.8







Multiplied by:  4Q 2024 Composite Average Margin per Boe (Non-GAAP) (Including Total

   Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"

   schedule below)

18.40







Change in Margin

33







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(7)







Change in Net Income

26







Change in Diluted Earnings per Share





0.05













Certain Operating Costs per Boe









3Q 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

20.47







Less:  4Q 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

(20.26)







Subtotal

0.21







Multiplied by:  4Q 2024 Crude Oil Equivalent Volumes (MMBoe)

100.8







Change in Before-Tax Net Income

21







Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

(5)







Change in Net Income

16







Change in Diluted Earnings per Share





0.03



 

Adjusted Net Income Per Share

(Continued)

In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)













Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts







4Q 2024 Net Cash Received from (Payments for)  Settlements of Financial Commodity Derivative

   Contracts

19







Less:  Income Tax Benefit (Provision)

(4)







After Tax - (a)

15







3Q 2024 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative

   Contracts

61







Less:  Income Tax Benefit (Provision)

(13)







After Tax - (b)

48







Change in Net Income - (a) - (b)

(33)







Change in Diluted Earnings per Share





(0.06)













Other (1)





0.05













4Q 2024 Adjusted Net Income per Share (Non-GAAP)





2.74













4Q 2024 Average Number of Common Shares - Diluted

561











(1)

Includes gathering, processing and marketing revenue, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

 

Adjusted Net Income per Share

In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)









FY 2023 Adjusted Net Income per Share (Non-GAAP)





11.69









Realized Price







FY 2024 Composite Average Wellhead Revenue per Boe

45.22





Less:  FY 2023 Composite Average Wellhead Revenue per Boe

(48.34)





Subtotal

(3.12)





Multiplied by: FY 2024 Crude Oil Equivalent Volumes (MMBoe)

388.7





Total Change in Revenue

(1,213)





Add: Income Tax Benefit (Provision) Imputed (based on 22%)

267





Change in Net Income

(946)





Change in Diluted Earnings per Share





(1.66)









Volumes







FY 2024 Crude Oil Equivalent Volumes (MMBoe)

388.7





Less:  FY 2023 Crude Oil Equivalent Volumes (MMBoe)

(359.4)





Subtotal

29.3





Multiplied by:  FY 2024 Composite Average Margin per Boe (Non-GAAP)

(Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"

schedule below)

20.09





Change in Margin

589





Less:  Income Tax Benefit (Provision) Imputed (based on 22%)

(130)





Change in Net Income

459





Change in Diluted Earnings per Share





0.81









Certain Operating Costs per Boe







FY 2023 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

20.05





Less:  FY 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe

(20.74)





Subtotal

(0.69)





Multiplied by:  FY 2024 Crude Oil Equivalent Volumes (MMBoe)

388.7





Change in Before-Tax Net Income

(268)





Add:  Income Tax Benefit (Provision) Imputed (based on 22%)

59





Change in Net Income

(209)





Change in Diluted Earnings per Share





(0.37)

 

Adjusted Net Income Per Share

(Continued)

In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)









Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts





FY 2024 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

214





Less:  Income Tax Benefit (Provision)

(46)





After Tax - (a)

168





FY 2023 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts

(112)





Less:  Income Tax Benefit (Provision)

24





After Tax - (b)

(88)





Change in Net Income - (a) - (b)

256





Change in Diluted Earnings per Share





0.45









Other (1)





0.70









FY 2024 Adjusted Net Income per Share (Non-GAAP)





11.62









FY 2024 Average Number of Common Shares (Non-GAAP) - Diluted

569

















(1)

Includes gathering, processing and marketing revenue, other revenue, exploration, dry hole, impairments and marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.

 

Cash Flow from Operations and Free Cash Flow



In millions of USD  (Unaudited)













































The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Cash Flow from Operations Before Changes in Working Capital (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities and certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG defines Free Cash Flow (Non-GAAP) for a given period as Cash Flow from Operations Before Changes in Working Capital (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. 





2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year





























Net Cash Provided by Operating Activities (GAAP)

3,255

2,277

2,704

3,104

11,340



2,903

2,889

3,588

2,763

12,143





























Adjustments:

























Changes in Components of Working Capital and Other Assets and Liabilities

























Accounts Receivable

(338)

(137)

714

(201)

38



(58)

(33)

(109)

99

(101)



Inventories

77

226

28

(100)

231



(117)

(75)

(30)

(37)

(259)



Accounts Payable

77

231

(238)

49

119



58

(29)

159

(152)

36



Accrued Taxes Payable

(232)

212

(180)

139

(61)



(319)

185

(256)

(151)

(541)



Other Assets

(52)

(43)

92

(36)

(39)



161

(42)

(197)

34

(44)



Other Liabilities

(193)

47

(54)

16

(184)



71

20

(108)

(6)

(23)



Changes in Components of Working Capital Associated with Investing Activities

(35)

(250)

(28)

18

(295)



229

127

(59)

85

382



Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)

2,559

2,563

3,038

2,989

11,149



2,928

3,042

2,988

2,635

11,593



Less:

























Total Capital Expenditures (Non-GAAP) (a)

(1,489)

(1,521)

(1,519)

(1,512)

(6,041)



(1,703)

(1,668)

(1,497)

(1,358)

(6,226)



Free Cash Flow (Non-GAAP)

1,070

1,042

1,519

1,477

5,108



1,225

1,374

1,491

1,277

5,367



 

(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):































2023



2024





1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year



1st Qtr

2nd Qtr

3rd Qtr

4th Qtr

Year





























Total Expenditures (GAAP)

1,717

1,664

1,803

1,634

6,818



1,952

1,682

1,573

1,446

6,653



Less:

























Asset Retirement Costs

(10)

(26)

(191)

(30)

(257)



(21)

60

(11)

(26)

2



Non-Cash Development Drilling

(35)

(50)

(5)

(90)





Non-Cash Acquisition Costs of

   Unproved Properties

(31)

(28)

(1)

(39)

(99)



(31)

(34)

(17)

(3)

(85)



Acquisition Costs of Proved Properties

(4)

(6)

1

(7)

(16)



(21)

(5)

(7)

(33)



Acquisition Costs of Other Property,

   Plant and Equipment

(133)

(1)

(134)



(131)

(1)

(5)

(137)



Exploration Costs

(50)

(47)

(43)

(41)

(181)



(45)

(34)

(43)

(52)

(174)



Total Capital Expenditures (Non-GAAP)

1,489

1,521

1,519

1,512

6,041



1,703

1,668

1,497

1,358

6,226



 

Net Debt-to-Total Capitalization Ratio

In millions of USD, except ratio data (Unaudited)











































The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.



























December 31,

2024



September 30,

2024



June 30,

2024



March 31,

2024



December 31,

2023

























Total Stockholders' Equity - (a)

29,351



29,574



29,159



28,636



28,090

























Current and Long-Term Debt (GAAP) - (b)

4,752



3,776



3,784



3,791



3,799



Less: Cash

(7,092)



(6,122)



(5,431)



(5,292)



(5,278)



Net Debt (Non-GAAP) - (c)

(2,340)



(2,346)



(1,647)



(1,501)



(1,479)

























Total Capitalization (GAAP) - (a) + (b)

34,103



33,350



32,943



32,427



31,889

























Total Capitalization (Non-GAAP) - (a) + (c)

27,011



27,228



27,512



27,135



26,611

























Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

13.9 %



11.3 %



11.5 %



11.7 %



11.9 %

























Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

-8.7 %



-8.6 %



-6.0 %



-5.5 %



-5.6 %



 

Proved Reserves and Reserve Replacement Data



(Unaudited)





















2024 Net Proved Reserves Reconciliation Summary

United

States



Trinidad



Other

International



Total



Crude Oil and Condensate (MMBbl)

















Beginning Reserves

1,754



2





1,756



Revisions

71







71



Purchases in Place

3







3



Extensions, Discoveries and Other Additions

228







228



Sales in Place

(8)







(8)



Production

(180)







(180)



Ending Reserves

1,868



2





1,870





















Natural Gas Liquids (MMBbl)

















Beginning Reserves

1,254







1,254



Revisions

31







31



Purchases in Place

2







2



Extensions, Discoveries and Other Additions

164







164



Sales in Place

(3)







(3)



Production

(90)







(90)



Ending Reserves

1,358







1,358





















Natural Gas (Bcf)

















Beginning Reserves

8,630



300





8,930



Revisions

(202)



2





(200)



Purchases in Place

10







10



Extensions, Discoveries and Other Additions

1,098



23





1,121



Sales in Place

(14)







(14)



Production

(644)



(81)





(725)



Ending Reserves

8,878



244





9,122





















Oil Equivalents (MMBoe)

















Beginning Reserves

4,447



51





4,498



Revisions

68



1





69



Purchases in Place

6







6



Extensions, Discoveries and Other Additions

576



4





580



Sales in Place

(14)







(14)



Production

(377)



(14)





(391)



Ending Reserves

4,706



42





4,748





















Net Proved Developed Reserves (MMBoe)

















At December 31, 2023

2,322



27





2,349



At December 31, 2024

2,542



24





2,566





















2024 Exploration and Development Expenditures ($ Millions)





















Acquisition Cost of Unproved Properties

229





1



230



Exploration Costs

286



115



28



429



Development Costs

4,820



124





4,944



Total Drilling

5,335



239



29



5,603



Acquisition Cost of Proved Properties

33







33



Asset Retirement Costs

(37)



8



27



(2)



Total Exploration and Development Expenditures

5,331



247



56



5,634



Gathering, Processing and Other

1,017



2





1,019



Total Expenditures

6,348



249



56



6,653



Proceeds from Sales in Place

(23)







(23)



Net Expenditures

6,325



249



56



6,630





















Reserve Replacement Costs ($ / Boe) *

















All-in Total, Net of Revisions

7.85



47.00





8.17



All-in Total, Excluding Revisions Due to Price

6.41



47.00





6.68





















Reserve Replacement *

















Drilling Only

153 %



29 %



0 %



148 %



All-in Total, Net of Revisions and Dispositions 

169 %



36 %



0 %



164 %



All-in Total, Excluding Revisions Due to Price

207 %



36 %



0 %



201 %



All-in Total, Liquids

181 %



0 %



0 %



181 %





















*   See following reconciliation schedule for calculation methodology



 

Reserve Replacement Cost Data



(Unaudited; in millions, except ratio data)





















For the Twelve Months Ended December 31, 2024

United

States



Trinidad



Other

International



Total





















Total Costs Incurred in Exploration and Development Activities (GAAP)

5,331



247



56



5,634



Less: Asset Retirement Costs

37



(8)



(27)



2



Non-Cash Acquisition Costs of Unproved Properties

(85)







(85)



Total Acquisition Costs of Proved Properties

(33)







(33)



Exploration Expenses

(154)



(4)



(16)



(174)



Total Exploration and Development Expenditures for Drilling Only (Non-

GAAP) - (a)

5,096



235



13



5,344





















Total Costs Incurred in Exploration and Development Activities (GAAP)

5,331



247



56



5,634



Less: Asset Retirement Costs

37



(8)



(27)



2



Non-Cash Acquisition Costs of Unproved Properties

(85)







(85)



Non-Cash Acquisition Costs of Proved Properties

(24)







(24)



Exploration Expenses

(154)



(4)



(16)



(174)



Total Exploration and Development Expenditures (Non-GAAP) - (b)

5,105



235



13



5,353





















Total Expenditures (GAAP)

6,348



249



56



6,653



Less: Asset Retirement Costs

37



(8)



(27)



2



Non-Cash Acquisition Costs of Unproved Properties

(85)







(85)



Non-Cash Acquisition Costs of Proved Properties

(24)







(24)



Exploration Expenses

(154)



(4)



(16)



(174)



Total Cash Expenditures (Non-GAAP)

6,122



237



13



6,372





















Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)

















Revisions Due to Price - (c)

(146)







(146)



Revisions Other Than Price

214



1





215



Purchases in Place

6







6



Extensions, Discoveries and Other Additions - (d)

576



4





580



Total Proved Reserve Additions - (e)

650



5





655



Sales in Place

(14)







(14)



Net Proved Reserve Additions From All Sources - (f)

636



5





641





















Production - (g)

377



14





391





















Reserve Replacement Costs ($ / Boe)

















Total Drilling, Before Revisions - (a / d)

8.85



58.75





9.21



All-in Total, Net of Revisions - (b / e)

7.85



47.00





8.17



All-in Total, Excluding Revisions Due to Price - (b / (e - c))

6.41



47.00





6.68





















Reserve Replacement

















Drilling Only - (d / g)

153 %



29 %



0 %



148 %



All-in Total, Net of Revisions and Dispositions - (f / g)

169 %



36 %



0 %



164 %



All-in Total, Excluding Revisions Due to Price - ((f - c) / g)

207 %



36 %



0 %



201 %





















 

Reserve Replacement Cost Data

(Continued)



(Unaudited; in millions, except ratio data)



































For the Twelve Months Ended December 31, 2024

United

States



Trinidad



Other

International



Total





















Net Proved Reserve Additions From All Sources - Liquids (MMBbl)

















Revisions

102







102



Purchases in Place

5







5



Extensions, Discoveries and Other Additions - (h)

392







392



Total Proved Reserve Additions

499







499



Sales in Place

(11)







(11)



Net Proved Reserve Additions From All Sources - (i)

488







488





















Production - (j)

270







270





















Reserve Replacement - Liquids

















Drilling Only - (h / j)

145 %



0 %



0 %



145 %



All-in Total, Net of Revisions and Dispositions - (i / j)

181 %



0 %



0 %



181 %



 

Reserve Replacement Cost Data

(Continued)





(Unaudited; in millions, except ratio data)











For the Twelve Months Ended December 31, 2024











Proved Developed Reserve Replacement Costs ($ / Boe)

Total



Total Costs Incurred in Exploration and Development Activities (GAAP) - (k)

5,634



Less:  Asset Retirement Costs

2



Acquisition Costs of Unproved Properties

(230)



Acquisition Costs of Proved Properties

(33)



Exploration Expenses

(174)



Drillbit Exploration and Development Expenditures (Non-GAAP) - (l)

5,199









Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)

580



Add:  Conversion of Proved Undeveloped Reserves to Proved Developed

370



Less: Proved Undeveloped Extensions and Discoveries

(479)



Proved Developed Reserves - Extensions and Discoveries (MMBoe)

471









Total Proved Reserves - Revisions (MMBoe)

69



Less: Proved Undeveloped Reserves - Revisions

66



          Proved Developed - Revisions Due to Price

41



Proved Developed Reserves - Revisions Other Than Price (MMBoe)

176









Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (m)

647









Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (GAAP) - (k / m)

8.71









Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (Non-GAAP) - (l / m)

8.04



 

Reserve Replacement Cost Data

In millions of USD, except reserves and ratio data (Unaudited)



































The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe. There are numerous ways that industry participants present Reserve Replacement Costs, including "Drilling Only" and "All-In", which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources. Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program. Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry. Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures. Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs. EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.























2024



2023



2022



2021





















Total Costs Incurred in Exploration and Development Activities (GAAP)

5,634



6,018



5,229



3,969



Less:  Asset Retirement Costs

2



(257)



(298)



(127)



Non-Cash Acquisition Costs of Unproved Properties

(85)



(99)



(127)



(45)



Total Acquisition Costs of Proved Properties

(33)



(16)



(419)



(100)



Non-Cash Development Drilling



(90)







Exploration Expenses

(174)



(181)



(159)



(154)



Total Exploration and Development Expenditures for Drilling Only (Non-

GAAP) - (a)

5,344



5,375



4,226



3,543





















Total Costs Incurred in Exploration and Development Activities (GAAP) - (b)

5,634



6,018



5,229



3,969



Less:  Asset Retirement Costs

2



(257)



(298)



(127)



Non-Cash Acquisition Costs of Unproved Properties

(85)



(99)



(127)



(45)



Non-Cash Acquisition Costs of Proved Properties

(24)



(6)



(26)



(5)



Non-Cash Development Drilling



(90)







Exploration Expenses

(174)



(181)



(159)



(154)



Total Exploration and Development Expenditures (Non-GAAP) - (c)

5,353



5,385



4,619



3,638





















Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)

















Revisions Due to Price - (d)

(146)



(110)



11



194



Revisions Other Than Price

215



139



325



(308)



Purchases in Place

6



2



16



9



Extensions, Discoveries and Other Additions - (e)

580



607



560



952



Total Proved Reserve Additions - (f)

655



638



912



847



Sales in Place

(14)



(17)



(88)



(11)



Net Proved Reserve Additions From All Sources

641



621



824



836





















Production

391



361



333



309





















Reserve Replacement Costs ($ / Boe)

















Total Drilling, Before Revisions - (a / e)

9.21



8.86



7.55



3.72



All-in Total, Net of Revisions - (c / f)

8.17



8.44



5.06



4.30



All-in Total, Excluding Revisions Due to Price (GAAP)  -  (b / ( f - d))

7.03



8.05



5.80



6.08



All-in Total, Excluding Revisions Due to Price (Non-GAAP) -  (c / ( f - d))

6.68



7.20



5.13



5.57



 

Reserve Replacement Cost Data

(Continued)

In millions of USD, except reserves and ratio data (Unaudited)





























2020



2019



2018

















Total Costs Incurred in Exploration and Development Activities (GAAP)

3,718



6,628



6,420



Less: Asset Retirement Costs

(117)



(186)



(70)



Non-Cash Acquisition Costs of Unproved Properties

(197)



(98)



(291)



Total Acquisition Costs of Proved Properties

(135)



(380)



(124)



Exploration Expenses

(146)



(140)



(149)



Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a)        

3,123



5,824



5,786

















Total Costs Incurred in Exploration and Development Activities (GAAP) - (b)

3,718



6,628



6,420



Less:  Asset Retirement Costs

(117)



(186)



(70)



Non-Cash Acquisition Costs of Unproved Properties

(197)



(98)



(291)



Non-Cash Acquisition Costs of Proved Properties

(15)



(52)



(71)



Exploration Expenses

(146)



(140)



(149)



Total Exploration and Development Expenditures (Non-GAAP) - (c)

3,243



6,152



5,839

















Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)













Revisions Due to Price - (d)

(278)



(60)



35



Revisions Other Than Price

(89)





(40)



Purchases in Place

10



17



12



Extensions, Discoveries and Other Additions - (e)

564



750



670



Total Proved Reserve Additions - (f)

207



707



677



Sales in Place

(31)



(5)



(11)



Net Proved Reserve Additions From All Sources

176



702



666

















Production

285



301



265

















Reserve Replacement Costs ($ / Boe)













Total Drilling, Before Revisions - (a / e)

5.54



7.77



8.64



All-in Total, Net of Revisions - (c / f)

15.67



8.70



8.62



All-in Total, Excluding Revisions Due to Price (GAAP) -  (b / ( f - d))

7.67



8.64



10.00



All-in Total, Excluding Revisions Due to Price (Non-GAAP) -  (c / ( f - d))

6.69



8.02



9.10



 

Definitions



$/Boe

U.S. Dollars per barrel of oil equivalent

MMBoe

Million barrels of oil equivalent

 

Revenues, Costs and Margins Per Barrel of Oil Equivalent



In millions of USD, except Boe and per Boe amounts (Unaudited)

























EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.



























4Q 2024



3Q 2024



2Q 2024



1Q 2024



4Q 2023

























Volume - Million Barrels of Oil Equivalent - (a)

100.8



99.0



95.3



93.6



94.4

























Total Operating Revenues and Other (b)

5,585



5,965



6,025



6,123



6,357



Total Operating Expenses (c)

3,993



3,876



3,895



3,852



3,853



Operating Income (d)

1,592



2,089



2,130



2,271



2,504

























Wellhead Revenues





















Crude Oil and Condensate

3,261



3,488



3,692



3,480



3,597



Natural Gas Liquids

554



524



515



513



484



Natural Gas

494



372



303



382



476



Total Wellhead Revenues - (e)

4,309



4,384



4,510



4,375



4,557

























Operating Costs





















Lease and Well

394



392



390



396



378



Gathering, Processing and Transportation Costs (1)

441



445



423



413



423



General and Administrative (GAAP)

189



167



151



162



192



Less:  Severance Tax Consulting Fees



(10)









General and Administrative (Non-GAAP) (3)

189



157



151



162



192



Taxes Other Than Income (GAAP)

291



283



337



338



301



Add:  Severance Tax Refund



31









Taxes Other Than Income (Non-GAAP) (4)

291



314



337



338



301



Interest Expense, Net

38



31



36



33



35



Total Operating Cost (GAAP)  (excluding DD&A and Total Exploration

   Costs) (f)

1,353



1,318



1,337



1,342



1,329



Total Operating Cost (Non-GAAP)  (excluding DD&A and Total Exploration

   Costs) (g)

1,353



1,339



1,337



1,342



1,329

























Depreciation, Depletion and Amortization (DD&A)

1,019



1,031



984



1,074



930

























Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

2,372



2,349



2,321



2,416



2,259



Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

2,372



2,370



2,321



2,416



2,259

























Exploration Costs

52



43



34



45



41



Dry Hole Costs

8





5



1





Impairments

276



15



81



19



79



Total Exploration Costs (GAAP)

336



58



120



65



120



Less:  Certain Impairments (2)

(254)





(35)



(2)



(19)



Total Exploration Costs (Non-GAAP)

82



58



85



63



101

























Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) -

   (j)

2,708



2,407



2,441



2,481



2,379



Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-

   GAAP)) - (k)

2,454



2,428



2,406



2,479



2,360

























Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total

   Exploration Costs (GAAP))

1,601



1,977



2,069



1,894



2,178



Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including Total

   Exploration Costs (Non-GAAP))

1,855



1,956



2,104



1,896



2,197



 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)



In millions of USD, except Boe and per Boe amounts (Unaudited)













































4Q 2024



3Q 2024



2Q 2024



1Q 2024



4Q 2023



Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)











































Composite Average Operating Revenues and Other per Boe - (b) / (a)

55.41



60.25



63.22



65.42



67.34



Composite Average Operating Expenses per Boe - (c) / (a)

39.62



39.15



40.87



41.16



40.81



Composite Average Operating Income per Boe  - (d) / (a)

15.79



21.10



22.35



24.26



26.53

























Composite Average Wellhead Revenue per Boe - (e) / (a)

42.74



44.31



47.31



46.73



48.27

























Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)

13.42



13.32



14.03



14.33



14.08

























Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)]

29.32



30.99



33.28



32.40



34.19

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

23.53



23.74



24.35



25.80



23.93

























Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)]

19.21



20.57



22.96



20.93



24.34

























Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

26.86



24.33



25.61



26.49



25.20

























Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)]

15.88



19.98



21.70



20.24



23.07

























Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)











































Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a)

13.42



13.53



14.03



14.33



14.08

























Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)]

29.32



30.78



33.28



32.40



34.19

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

23.53



23.95



24.35



25.80



23.93

























Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)]

19.21



20.36



22.96



20.93



24.34

























Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

24.34



24.54



25.24



26.47



25.00

























Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)]

18.40



19.77



22.07



20.26



23.27

























 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)































2024



2023



2022



2021

























Volume - Million Barrels of Oil Equivalent - (a)





388.7



359.4



331.5



302.5

























Total Operating Revenues and Other (b)





23,698



24,186



25,702



18,642



Total Operating Expenses (c)





15,616



14,583



15,736



12,540



Operating Income (Loss) (d)





8,082



9,603



9,966



6,102

























Wellhead Revenues





















Crude Oil and Condensate





13,921



13,748



16,367



11,125



Natural Gas Liquids





2,106



1,884



2,648



1,812



Natural Gas





1,551



1,744



3,781



2,444



Total Wellhead Revenues - (e)





17,578



17,376



22,796



15,381

























Operating Costs





















Lease and Well





1,572



1,454



1,331



1,135



Gathering, Processing and Transportation Costs (1)





1,722



1,620



1,587



1,422



General and Administrative (GAAP)





669



640



570



511



Less:  Severance Tax Consulting Fees





(10)





(16)





General and Administrative (Non-GAAP) (3)





659



640



554



511



Taxes Other Than Income (GAAP)





1,249



1,284



1,585



1,047



Add:  Severance Tax Refund





31





115





Taxes Other Than Income (Non-GAAP) (4)





1,280



1,284



1,700



1,047



Interest Expense, Net





138



148



179



178



Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)





5,350



5,146



5,252



4,293



Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)





5,371



5,146



5,351



4,293

























Depreciation, Depletion and Amortization (DD&A)





4,108



3,492



3,542



3,651

























Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)





9,458



8,638



8,794



7,944



Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)





9,479



8,638



8,893



7,944

























Exploration Costs





174



181



159



154



Dry Hole Costs





14



1



45



71



Impairments





391



202



382



376



Total Exploration Costs (GAAP)





579



384



586



601



Less:  Certain Impairments (2)





(291)



(42)



(113)



(15)



Total Exploration Costs (Non-GAAP)





288



342



473



586

























Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)





10,037



9,022



9,380



8,545



Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)





9,767



8,980



9,366



8,530

























Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total  Exploration Costs (GAAP))





7,541



8,354



13,416



6,836



Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP))





7,811



8,396



13,430



6,851



 

Revenues, Costs and Margins Per Barrel of Oil Equivalent

(Continued)

In millions of USD, except Boe and per Boe amounts (Unaudited)



























2024



2023



2022



2021

























Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)











































Composite Average Operating Revenues and Other per Boe - (b) / (a)





60.97



67.30



77.53



61.63



Composite Average Operating Expenses per Boe - (c) / (a)





40.18



40.58



47.47



41.46



Composite Average Operating Income (Loss) per Boe - (d) / (a)





20.79



26.72



30.06



20.17

























Composite Average Wellhead Revenue per Boe - (e) / (a)





45.22



48.34



68.77



50.84

























Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a)





13.76



14.31



15.84



14.19

























Composite Average Margin per Boe (excluding DD&A and Total Exploration

Costs) - [(e) / (a) - (f) / (a)]





31.46



34.03



52.93



36.65

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)





24.33



24.03



26.53



26.26

























Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (h) / (a)]





20.89



24.31



42.24



24.58

























Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)





25.82



25.10



28.30



28.25

























Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /

(a) - (j) / (a)]





19.40



23.24



40.47



22.59

























Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)











































Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -   (g) / (a)





13.82



14.31



16.14



14.19

























Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) -

(g) / (a)]





31.40



34.03



52.63



36.65

























Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)





24.39



24.03



26.83



26.26

























Composite Average Margin per Boe (excluding Total Exploration Costs) -

[(e) / (a) - (i) / (a)]





20.83



24.31



41.94



24.58

























Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)





25.13



24.98



28.26



28.20

























Composite Average Margin per Boe (including Total Exploration Costs) - [(e) /

(a) - (k) / (a)]





20.09



23.36



40.51



22.64







(1)

Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs.  This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

(2)

In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

(3)

EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring. 

(4)

EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring. 

 

Cision View original content:https://www.prnewswire.com/news-releases/eog-resources-reports-fourth-quarter-and-full-year-2024-results-announces-2025-capital-plan-302387958.html

SOURCE EOG Resources, Inc.