TradeStation

Get Cash Back and $0 Commissions
+ The Power of TradeStation

Full-year 2024 Highlights

  • Revenue of $1,345.8 million, a 33.3% increase from 2023
  • Average day rate increased to $21,273 per day, $4,471, or 26.6%, higher than 2023
  • Net income of $180.7 million, an increase of $83.5 million, or 85.9%, from 2023
  • Adjusted EBITDA of $559.6 million, an increase of $172.9 million, or 44.7%, from 2023
    • Net Income and Adjusted EBITDA adversely impacted by the $15.3 million foreign exchange loss due the strengthening of the U.S. dollar
  • Net cash provided by operating activities of $273.8 million, an increase of $169.1 million, or 161.5%, from 2023
  • Free cash flow of $331.0 million, an increase of $219.6 million, or 197.1% from 2023
  • Repurchased 1.4 million shares during full-year 2024 for $90.7 million at an average price of $65.53 per share

Fourth Quarter 2024 Highlights

  • Revenue of $345.1 million
  • Average day rate of $22,236 per day
  • Net income of $36.9 million and Adjusted EBITDA of $138.4 million
    • Net Income and Adjusted EBITDA adversely impacted by the $14.3 million foreign exchange loss due the strengthening of the U.S. dollar
  • Net cash provided by operating activities of $91.3 million and free cash flow of $107.0 million
  • Repurchased 864,104 shares during the fourth quarter for $44.1 million at an average price of $51.02 per share

Share Repurchase Authorization and 2025 Guidance

  • Board approves additional share repurchase authorization of $90.3 million, the maximum permissible amount under existing debt agreements
  • Initiating 2025 revenue guidance of $1.32 to $1.38 billion and 2025 gross margin guidance of 48% to 50%

Tidewater Inc. (NYSE:TDW) announced today revenue for the three and twelve months ended December 31, 2024 of $345.1 million and $1,345.8 million, respectively, compared with $302.7 million and $1,010.0 million, respectively, for the three and twelve months ended December 31, 2023. Tidewater's net income for the three and twelve months ended December 31, 2024, was $36.9 million ($0.70 per common share) and $180.7 million ($3.40 per common share), respectively, compared with net income of $37.7 million ($0.70 per common share) and $97.2 million ($1.84 per common share), respectively, for the three and twelve months ended December 31, 2023.

Quintin Kneen, Tidewater's President and Chief Executive Officer, commented, "2024 proved to be a successful year by all measures. Revenue, gross margin, earnings and free cash flow all increased significantly as the fundamental supply and demand imbalance in the offshore vessel market persisted. Day rate progression realized during the year is the most substantial we've experienced since the offshore recovery began and well-beyond the historical rate of annual day rate progression we've seen in prior cycles. The financial successes realized during 2024 can be attributed to our multi-year effort to high-grade the fleet through the disposal of older, smaller vessels and through the acquisition of younger, higher-specification vessels, along with our short-term contracting strategy that has allowed us to realize the day rate benefits of vessel scarcity in a healthy demand environment.

"Free cash flow for the year was $331.0 million, a significant increase from the prior year, driven by improving day rate realization and the full year's benefit of the acquisition completed in 2023. During the year, we used $103.0 million of cash to pay down the required amortization on our outstanding debt and $119.4 million to reduce the number of shares outstanding, inclusive of both open market repurchases and the reduction of shares in exchange for payment of employee taxes on the vesting of equity compensation. We are pleased with the free cash flow generation of the business and remain committed to directing our free cash flow to avenues to enhance shareholder value.

"The fourth quarter of 2024 came in slightly better than anticipated, with revenue of $345.1 million driven by an uptick in utilization and gross margin cresting the 50% threshold for the first time in nearly 16 years. Adjusted EBITDA of $138.4 million and net income of $36.9 million were both adversely impacted by the $14.3 million foreign exchange loss due to the strengthening of the U.S. dollar. Free cash flow of $107.0 million improved nearly 60% sequentially primarily through a combination of an increase in gross margin and a reduction in drydock spend. During the fourth quarter, we returned over 41% of our free cash flow to shareholders in the form of share repurchases. The $44.1 million of share repurchases during the fourth quarter was the maximum permissible amount of repurchases available to us under our existing debt agreements and was the largest amount of shares repurchased since the share repurchase program commenced in the fourth quarter of 2023.

"Given our expectations for free cash flow for 2025 and the health of our balance sheet, we are pleased to announce that the Board has authorized a new share repurchase program, under which we are authorized to purchase up to $90.3 million of the Company's common stock. Our current unused capacity is similarly $90.3 million. The new authorization represents the maximum permissible amount of share repurchases under our existing debt agreements. Our desire to repurchase shares at current trading levels remains strong and we will continue to take advantage of the inefficiencies we see in the market.

"Visibility for 2025 has improved and can be characterized by a relatively slow start to the year, with improving demand fundamentals as we progress towards the end of the year. We anticipate revenue, gross margin and free cash flow for 2025 to look similar to or slightly better than 2024. We are encouraged by the nature of conversations with our customers as it relates to their longer-term plans for continued growth in offshore activity. Offshore vessel supply remains in a favorable position, with only modest additions to the newbuild orderbook and no new deliveries expected during 2025. We are confident that the fundamental supply and demand forces that have propelled our financial performance over the last few years remain intact and that as the anticipated growth in offshore activity resumes, we will be well positioned to continue to drive material improvements in the financial performance of the business."

In addition to the number of outstanding shares, as of December 31, 2024, the Company also has the following in-the-money warrants.

Common shares outstanding

 

 

51,461,472

 

New Creditor Warrants (strike price $0.001 per common share)

 

 

76,175

 

GulfMark Creditor Warrants (strike price $0.01 per common share)

 

 

77,204

 

Total

 

 

51,614,851

 

Tidewater will hold a conference call to discuss results for the three months ending December 31, 2024 on February 28, 2025, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 5089610 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater's website at investor.tdw.com.

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on February 28, 2025. To access the replay, visit the Investor Relations section of Tidewater's website at investor.tdw.com.

About Tidewater

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

Cautionary Statement

This news release contains "forward-looking statements" within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as "expect," "believe," "think," "anticipate," "predict," "plan," "assume," "estimate," "forecast," "target," "projections," "intend," "should," "will," "shall" and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management's current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the "Company").

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; uncertainty around the use and impacts of artificial intelligence applications; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

Financial information is displayed beginning on the next page.

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at December 31, 2024 and December 31, 2023; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and twelve months ended December 31, 2024 and 2023; and the Consolidated Statements of Cash Flows for the twelve months ended December 31, 2024 and 2023. Extracts are drawn from the December 31, 2024 and 2023 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

 
 

TIDEWATER INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In Thousands, except per share data) 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31,

2024

 

 

December 31,

2023

 

 

December 31,

2024

 

 

December 31,

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

343,463

 

 

$

300,515

 

 

$

1,337,637

 

 

$

998,993

 

Other operating revenues

 

 

1,622

 

 

 

2,143

 

 

 

8,198

 

 

 

10,992

 

Total revenues

 

 

345,085

 

 

 

302,658

 

 

 

1,345,835

 

 

 

1,009,985

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs

 

 

170,384

 

 

 

158,553

 

 

 

693,107

 

 

 

556,515

 

Costs of other operating revenues

 

 

688

 

 

 

1,337

 

 

 

3,555

 

 

 

4,342

 

General and administrative

 

 

30,688

 

 

 

24,724

 

 

 

110,817

 

 

 

95,283

 

Depreciation and amortization

 

 

64,620

 

 

 

59,167

 

 

 

242,770

 

 

 

180,331

 

Gain on asset dispositions, net

 

 

(2,672

)

 

 

(4,218

)

 

 

(15,762

)

 

 

(8,701

)

Total costs and expenses

 

 

263,708

 

 

 

239,563

 

 

 

1,034,487

 

 

 

827,770

 

Operating income

 

 

81,377

 

 

 

63,095

 

 

 

311,348

 

 

 

182,215

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 

 

(14,337

)

 

 

2,250

 

 

 

(15,276

)

 

 

(1,370

)

Equity in net earnings of unconsolidated companies

 

 

 

 

 

10

 

 

 

 

 

 

39

 

Interest income and other, net

 

 

2,697

 

 

 

3,029

 

 

 

6,383

 

 

 

6,517

 

Interest and other debt costs, net

 

 

(16,742

)

 

 

(20,263

)

 

 

(72,967

)

 

 

(48,472

)

Total other expense

 

 

(28,382

)

 

 

(14,974

)

 

 

(81,860

)

 

 

(43,286

)

Income before income taxes

 

 

52,995

 

 

 

48,121

 

 

 

229,488

 

 

 

138,929

 

Income tax expense

 

 

16,376

 

 

 

10,793

 

 

 

50,216

 

 

 

43,308

 

Net income

 

 

36,619

 

 

 

37,328

 

 

 

179,272

 

 

 

95,621

 

Less: Net loss attributable to noncontrolling interests

 

 

(286

)

 

 

(336

)

 

 

(1,384

)

 

 

(1,564

)

Net income attributable to Tidewater Inc.

 

$

36,905

 

 

$

37,664

 

 

$

180,656

 

 

$

97,185

 

Basic income per common share

 

$

0.71

 

 

$

0.72

 

 

$

3.44

 

 

$

1.88

 

Diluted income per common share

 

$

0.70

 

 

$

0.70

 

 

$

3.40

 

 

$

1.84

 

Weighted average common shares outstanding

 

 

52,315

 

 

 

52,648

 

 

 

52,452

 

 

 

51,591

 

Dilutive effect of warrants, restricted stock units and stock options

 

 

514

 

 

 

1,351

 

 

 

619

 

 

 

1,346

 

Adjusted weighted average common shares

 

 

52,829

 

 

 

53,999

 

 

 

53,071

 

 

 

52,937

 

 
 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data) 

 

 

 

December 31, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

324,918

 

 

$

274,437

 

Restricted cash

 

 

2,032

 

 

 

1,241

 

Trade and other receivables, less allowance for credit losses of $3,184 and $15,914 as of December 31, 2024 and 2023, respectively

 

 

323,805

 

 

 

268,352

 

Marine operating supplies

 

 

34,319

 

 

 

31,933

 

Prepaid expenses and other current assets

 

 

13,588

 

 

 

15,172

 

Total current assets

 

 

698,662

 

 

 

591,135

 

Net properties and equipment

 

 

1,184,282

 

 

 

1,315,122

 

Deferred drydocking and survey costs

 

 

152,550

 

 

 

106,698

 

Indemnification assets

 

 

11,946

 

 

 

17,370

 

Other assets

 

 

27,464

 

 

 

32,449

 

Total assets

 

$

2,074,904

 

 

$

2,062,774

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

71,385

 

 

$

44,931

 

Accrued expenses

 

 

129,894

 

 

 

125,590

 

Current portion of long-term debt

 

 

65,386

 

 

 

103,077

 

Other current liabilities

 

 

64,948

 

 

 

55,133

 

Total current liabilities

 

 

331,613

 

 

 

328,731

 

Long-term debt

 

 

571,710

 

 

 

631,361

 

Other liabilities

 

 

60,396

 

 

 

64,985

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Common stock of $0.001 par value, 125,000,000 shares authorized. 51,461,472 and 52,259,303 shares issued and outstanding at December 31, 2024 and 2023, respectively

 

 

52

 

 

 

52

 

Additional paid-in-capital

 

 

1,656,830

 

 

 

1,671,759

 

Accumulated deficit

 

 

(548,831

)

 

 

(637,838

)

Accumulated other comprehensive loss

 

 

6,060

 

 

 

5,266

 

Total stockholders' equity

 

 

1,114,111

 

 

 

1,039,239

 

Noncontrolling interests

 

 

(2,926

)

 

 

(1,542

)

Total equity

 

 

1,111,185

 

 

 

1,037,697

 

Total liabilities and equity

 

$

2,074,904

 

 

$

2,062,774

 

 
 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands) 

 

 

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2024

 

 

December 31, 2023

 

Net income

 

$

36,619

 

 

$

37,328

 

 

$

179,272

 

 

$

95,621

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gain on note receivable

 

 

 

 

 

682

 

 

 

283

 

 

 

213

 

Change in supplemental executive retirement plan pension liability

 

 

318

 

 

 

(525

)

 

 

318

 

 

 

(525

)

Change in liability of pension plans

 

 

1,150

 

 

 

696

 

 

 

193

 

 

 

(2,998

)

Total comprehensive income

 

$

38,087

 

 

$

38,181

 

 

$

180,066

 

 

$

92,311

 

 
 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands) 

 

 

 

Twelve Months

 

 

Twelve Months

 

 

 

Ended

 

 

Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

179,272

 

 

$

95,621

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

156,166

 

 

 

128,777

 

Amortization of deferred drydocking and survey costs

 

 

86,604

 

 

 

51,554

 

Amortization of debt premiums and discounts

 

 

6,741

 

 

 

4,619

 

Amortization of below market contracts

 

 

(5,000

)

 

 

(3,800

)

Deferred income taxes provision (benefit)

 

 

(2,807

)

 

 

92

 

Gain on asset dispositions, net

 

 

(15,762

)

 

 

(8,701

)

Gain on pension settlement

 

 

 

 

 

(2,313

)

Stock-based compensation expense

 

 

13,681

 

 

 

10,755

 

Changes in assets and liabilities, net of effects of business acquisition:

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

(55,453

)

 

 

(109,756

)

Accounts payable

 

 

26,454

 

 

 

5,985

 

Accrued expenses

 

 

7,393

 

 

 

20,072

 

Deferred drydocking and survey costs

 

 

(133,258

)

 

 

(97,378

)

Other, net

 

 

9,818

 

 

 

9,178

 

Net cash provided by operating activities

 

 

273,849

 

 

 

104,705

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Proceeds from asset dispositions

 

 

19,338

 

 

 

15,506

 

Proceeds from sale of notes

 

 

8,054

 

 

 

 

Acquisitions, net of cash acquired

 

 

 

 

 

(594,191

)

Additions to properties and equipment

 

 

(27,580

)

 

 

(31,588

)

Net cash used in investing activities

 

 

(188

)

 

 

(610,273

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Exercise of warrants

 

 

4

 

 

 

111,483

 

Issuance of long-term debt

 

 

 

 

 

575,000

 

Principal payments on long-term debt

 

 

(103,030

)

 

 

(13,677

)

Purchase of common stock

 

 

(90,742

)

 

 

(35,025

)

Acquisition of non-controlling interest in a majority owned subsidiary

 

 

 

 

 

(1,427

)

Debt issuance costs

 

 

(213

)

 

 

(14,758

)

Share based awards reacquired to pay taxes

 

 

(28,614

)

 

 

(6,040

)

Net cash provided by (used in) financing activities

 

 

(222,595

)

 

 

615,556

 

Net change in cash, cash equivalents and restricted cash

 

 

51,066

 

 

 

109,988

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

277,965

 

 

 

167,977

 

Cash, cash equivalents and restricted cash at end of period

 

$

329,031

 

 

$

277,965

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

Interest, net of amounts capitalized

 

$

66,897

 

 

$

26,638

 

Income taxes

 

$

56,909

 

 

$

43,880

 

Supplemental disclosure of noncash investing activities:

 

 

 

 

 

 

 

 

Purchase of vessels

 

$

 

 

$

14,265

 

Supplemental disclosure of noncash financing activities:

 

 

 

 

 

 

 

 

Debt incurred for the purchase of vessels

 

$

 

 

$

15,235

 

 

Note:  Cash, cash equivalents and restricted cash at December 31, 2024 includes $2.1 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet. 

 
 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

other

 

 

Non

 

 

 

 

 

 

 

Common

 

 

paid-in

 

 

Accumulated

 

 

comprehensive

 

 

controlling

 

 

 

 

 

 

 

stock

 

 

capital

 

 

deficit

 

 

income

 

 

interest

 

 

Total

 

Balance at September 30, 2024

 

$

52

 

 

$

1,653,027

 

 

$

(541,191

)

 

$

4,592

 

 

$

(2,640

)

 

$

1,113,840

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

36,905

 

 

 

1,468

 

 

 

(286

)

 

 

38,087

 

Exercise of warrants into common stock

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Repurchase and retirement of common stock

 

 

 

 

 

 

 

 

(44,545

)

 

 

 

 

 

 

 

 

(44,545

)

Amortization of share-based awards

 

 

 

 

 

3,801

 

 

 

 

 

 

 

 

 

 

 

 

3,801

 

Balance at December 31, 2024

 

$

52

 

 

$

1,656,830

 

 

$

(548,831

)

 

$

6,060

 

 

$

(2,926

)

 

$

1,111,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2023

 

$

53

 

 

$

1,668,392

 

 

$

(640,128

)

 

$

4,413

 

 

$

(1,206

)

 

$

1,031,524

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

37,664

 

 

 

853

 

 

 

(336

)

 

 

38,181

 

Repurchase and retirement of common stock

 

 

(1

)

 

 

 

 

 

(35,374

)

 

 

 

 

 

 

 

 

(35,375

)

Amortization of share-based awards

 

 

 

 

 

3,367

 

 

 

 

 

 

 

 

 

 

 

 

3,367

 

Balance at December 31, 2023

 

$

52

 

 

$

1,671,759

 

 

$

(637,838

)

 

$

5,266

 

 

$

(1,542

)

 

$

1,037,697

 

 

 

 

Twelve Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

other

 

 

Non

 

 

 

 

 

 

 

Common

 

 

paid-in

 

 

Accumulated

 

 

comprehensive

 

 

controlling

 

 

 

 

 

 

 

stock

 

 

capital

 

 

deficit

 

 

income (loss)

 

 

interest

 

 

Total

 

Balance at December 31, 2023

 

$

52

 

 

$

1,671,759

 

 

$

(637,838

)

 

$

5,266

 

 

$

(1,542

)

 

$

1,037,697

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

180,656

 

 

 

794

 

 

 

(1,384

)

 

 

180,066

 

Exercise of warrants into common stock

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Issuance of common stock

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase and retirement of common stock

 

 

(1

)

 

 

 

 

 

(91,649

)

 

 

 

 

 

 

 

 

(91,650

)

Amortization of share-based awards

 

 

 

 

 

(14,932

)

 

 

 

 

 

 

 

 

 

 

 

(14,932

)

Balance at December 31, 2024

 

$

52

 

 

$

1,656,830

 

 

$

(548,831

)

 

$

6,060

 

 

$

(2,926

)

 

$

1,111,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

51

 

 

$

1,556,990

 

 

$

(699,649

)

 

$

8,576

 

 

$

22

 

 

$

865,990

 

Total comprehensive income (loss)

 

 

 

 

 

 

 

 

97,185

 

 

 

(3,310

)

 

 

(1,564

)

 

 

92,311

 

Exercise of warrants into common stock

 

 

2

 

 

 

111,481

 

 

 

 

 

 

 

 

 

 

 

 

111,483

 

Repurchase and retirement of common stock

 

 

(1

)

 

 

 

 

 

(35,374

)

 

 

 

 

 

 

 

 

(35,375

)

Acquisition of non-controlling interest in a majority owned subsidiary

 

 

 

 

 

(1,427

)

 

 

 

 

 

 

 

 

 

 

 

(1,427

)

Amortization of share-based awards

 

 

 

 

 

4,715

 

 

 

 

 

 

 

 

 

 

 

 

4,715

 

Balance at December 31, 2023

 

$

52

 

 

$

1,671,759

 

 

$

(637,838

)

 

$

5,266

 

 

$

(1,542

)

 

$

1,037,697

 

 
 

The company's vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows: 

 

(In Thousands)

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2024

 

 

December 31, 2023

 

Vessel revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

60,240

 

 

 

18

%

 

$

68,425

 

 

 

23

%

 

$

261,929

 

 

 

20

%

 

$

237,205

 

 

 

24

%

Asia Pacific

 

 

51,043

 

 

 

15

%

 

 

38,632

 

 

 

13

%

 

 

210,328

 

 

 

16

%

 

 

122,235

 

 

 

12

%

Middle East

 

 

40,772

 

 

 

12

%

 

 

38,072

 

 

 

12

%

 

 

152,187

 

 

 

11

%

 

 

135,375

 

 

 

14

%

Europe/Mediterranean

 

 

84,109

 

 

 

24

%

 

 

80,743

 

 

 

27

%

 

 

333,081

 

 

 

25

%

 

 

230,217

 

 

 

23

%

West Africa

 

 

107,299

 

 

 

31

%

 

 

74,643

 

 

 

25

%

 

 

380,112

 

 

 

28

%

 

 

273,961

 

 

 

27

%

Total vessel revenues

 

$

343,463

 

 

 

100

%

 

$

300,515

 

 

 

100

%

 

$

1,337,637

 

 

 

100

%

 

$

998,993

 

 

 

100

%

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

$

99,985

 

 

 

29

%

 

$

97,537

 

 

 

33

%

 

$

416,276

 

 

 

31

%

 

$

329,473

 

 

 

33

%

Repair and maintenance

 

 

26,731

 

 

 

8

%

 

 

21,635

 

 

 

7

%

 

 

98,376

 

 

 

7

%

 

 

78,716

 

 

 

8

%

Insurance

 

 

2,857

 

 

 

1

%

 

 

2,765

 

 

 

1

%

 

 

11,027

 

 

 

1

%

 

 

9,297

 

 

 

1

%

Fuel, lube and supplies

 

 

15,278

 

 

 

5

%

 

 

15,265

 

 

 

5

%

 

 

65,371

 

 

 

5

%

 

 

60,548

 

 

 

6

%

Other

 

 

25,533

 

 

 

7

%

 

 

21,351

 

 

 

7

%

 

 

102,057

 

 

 

8

%

 

 

78,481

 

 

 

8

%

Total vessel operating costs

 

 

170,384

 

 

 

50

%

 

 

158,553

 

 

 

53

%

 

 

693,107

 

 

 

52

%

 

 

556,515

 

 

 

56

%

Vessel operating margin (A)

 

$

173,079

 

 

 

50

%

 

$

141,962

 

 

 

47

%

 

$

644,530

 

 

 

48

%

 

$

442,478

 

 

 

44

%

 

Note (A):  Vessel operating margin equals vessel revenues less vessel operating costs. 

 
 

The company's operating income (loss) and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows: 

 

(In Thousands)

 

Three Months Ended

 

 

Twelve Months Ended

 

 

 

December 31, 2024

 

 

December 31, 2023

 

 

December 31, 2024

 

 

December 31, 2023

 

Vessel operating profit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

$

11,206

 

 

 

3

%

 

$

16,171

 

 

 

5

%

 

$

54,779

 

 

 

4

%

 

$

42,964

 

 

 

4

%

Asia Pacific

 

 

12,799

 

 

 

4

%

 

 

11,322

 

 

 

4

%

 

 

59,869

 

 

 

4

%

 

 

38,471

 

 

 

4

%

Middle East

 

 

4,983

 

 

 

2

%

 

 

2,093

 

 

 

1

%

 

 

3,770

 

 

 

0

%

 

 

(1,051

)

 

 

(0

)%

Europe/Mediterranean

 

 

11,624

 

 

 

3

%

 

 

13,768

 

 

 

5

%

 

 

53,873

 

 

 

4

%

 

 

33,687

 

 

 

3

%

West Africa

 

 

54,157

 

 

 

16

%

 

 

27,360

 

 

 

9

%

 

 

176,432

 

 

 

13

%

 

 

98,447

 

 

 

10

%

Other operating profit

 

 

934

 

 

 

0

%

 

 

806

 

 

 

0

%

 

 

4,643

 

 

 

1

%

 

 

6,650

 

 

 

1

%

 

 

 

95,703

 

 

 

28

%

 

 

71,520

 

 

 

24

%

 

 

353,366

 

 

 

26

%

 

 

219,168

 

 

 

22

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate expenses (A)

 

 

(16,998

)

 

 

(5

)%

 

 

(12,643

)

 

 

(4

)%

 

 

(57,780

)

 

 

(4

)%

 

 

(45,654

)

 

 

(5

)%

Gain on asset dispositions, net

 

 

2,672

 

 

 

1

%

 

 

4,218

 

 

 

1

%

 

 

15,762

 

 

 

1

%

 

 

8,701

 

 

 

1

%

Operating income

 

$

81,377

 

 

 

24

%

 

$

63,095

 

 

 

21

%

 

$

311,348

 

 

 

23

%

 

$

182,215

 

 

 

18

%

 

Note (A):  General and administrative expenses for the three and twelve months ended December 31, 2024 include stock-based compensation of $3.9 million and $13.7 million, respectively. General and administrative expenses for the three months and twelve months ended December 31, 2023 include stock-based compensation of $3.5 million and $10.8 million, respectively. In addition, vessel operating and general and administrative costs for the three and twelve months ended December 31, 2024, include $1.0 million and $2.3 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and twelve months ended December 31, 2023, include $2.2 million and $10.9 million in one-time acquisition, restructuring and integration related costs, respectively. 

 
 

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS – QUARTERLY DATA

(In Thousands, except per share data) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

343,463

 

 

$

338,485

 

 

$

337,003

 

 

$

318,686

 

 

$

300,515

 

Other operating revenues

 

 

1,622

 

 

 

1,871

 

 

 

2,227

 

 

 

2,478

 

 

 

2,143

 

Total revenues

 

 

345,085

 

 

 

340,356

 

 

 

339,230

 

 

 

321,164

 

 

 

302,658

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs (A)

 

 

170,384

 

 

 

178,654

 

 

 

176,513

 

 

 

167,556

 

 

 

158,553

 

Costs of other operating revenue

 

 

688

 

 

 

901

 

 

 

816

 

 

 

1,150

 

 

 

1,337

 

General and administrative (A)

 

 

30,688

 

 

 

28,471

 

 

 

26,329

 

 

 

25,329

 

 

 

24,724

 

Depreciation and amortization

 

 

64,620

 

 

 

62,435

 

 

 

59,445

 

 

 

56,270

 

 

 

59,167

 

Gain on asset dispositions, net

 

 

(2,672

)

 

 

(51

)

 

 

(2,000

)

 

 

(11,039

)

 

 

(4,218

)

Total operating costs and expenses

 

 

263,708

 

 

 

270,410

 

 

 

261,103

 

 

 

239,266

 

 

 

239,563

 

Operating income

 

 

81,377

 

 

 

69,946

 

 

 

78,127

 

 

 

81,898

 

 

 

63,095

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 

 

(14,337

)

 

 

5,522

 

 

 

(2,376

)

 

 

(4,085

)

 

 

2,250

 

Equity in net earnings (losses) of unconsolidated companies

 

 

 

 

 

 

 

 

5

 

 

 

(5

)

 

 

10

 

Interest income and other, net

 

 

2,697

 

 

 

1,028

 

 

 

1,175

 

 

 

1,483

 

 

 

3,029

 

Interest and other debt costs, net

 

 

(16,742

)

 

 

(17,622

)

 

 

(19,127

)

 

 

(19,476

)

 

 

(20,263

)

Total other expense

 

 

(28,382

)

 

 

(11,072

)

 

 

(20,323

)

 

 

(22,083

)

 

 

(14,974

)

Income before income taxes

 

 

52,995

 

 

 

58,874

 

 

 

57,804

 

 

 

59,815

 

 

 

48,121

 

Income tax expense

 

 

16,376

 

 

 

12,883

 

 

 

7,887

 

 

 

13,070

 

 

 

10,793

 

Net income

 

 

36,619

 

 

 

45,991

 

 

 

49,917

 

 

 

46,745

 

 

 

37,328

 

Net loss attributable to noncontrolling interests

 

 

(286

)

 

 

(380

)

 

 

(437

)

 

 

(281

)

 

 

(336

)

Net income attributable to Tidewater Inc.

 

$

36,905

 

 

$

46,371

 

 

$

50,354

 

 

$

47,026

 

 

$

37,664

 

Basic income per common share

 

$

0.71

 

 

$

0.88

 

 

$

0.96

 

 

$

0.90

 

 

$

0.72

 

Diluted income per common share

 

$

0.70

 

 

$

0.87

 

 

$

0.94

 

 

$

0.89

 

 

$

0.70

 

Weighted average common shares outstanding

 

 

52,315

 

 

 

52,490

 

 

 

52,684

 

 

 

52,320

 

 

 

52,648

 

Dilutive effect of warrants, restricted stock units and stock options

 

 

514

 

 

 

593

 

 

 

663

 

 

 

580

 

 

 

1,351

 

Adjusted weighted average common shares

 

 

52,829

 

 

 

53,083

 

 

 

53,347

 

 

 

52,900

 

 

 

53,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating margin

 

$

173,079

 

 

$

159,831

 

 

$

160,490

 

 

$

151,130

 

 

$

141,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note (A):  Acquisition, restructuring and integration related costs

 

$

978

 

 

$

581

 

 

$

 

 

$

709

 

 

$

2,177

 

 
 

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands) 

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

324,918

 

 

$

280,840

 

 

$

315,897

 

 

$

280,853

 

 

$

274,437

 

Restricted cash

 

 

2,032

 

 

 

7,259

 

 

 

3,527

 

 

 

6,474

 

 

 

1,241

 

Trade and other receivables, net

 

 

323,805

 

 

 

293,085

 

 

 

280,498

 

 

 

285,968

 

 

 

268,352

 

Marine operating supplies

 

 

34,319

 

 

 

26,670

 

 

 

26,908

 

 

 

24,767

 

 

 

31,933

 

Prepaid expenses and other current assets

 

 

13,588

 

 

 

18,117

 

 

 

20,115

 

 

 

17,447

 

 

 

15,172

 

Total current assets

 

 

698,662

 

 

 

625,971

 

 

 

646,945

 

 

 

615,509

 

 

 

591,135

 

Net properties and equipment

 

 

1,184,282

 

 

 

1,220,056

 

 

 

1,253,583

 

 

 

1,286,618

 

 

 

1,315,122

 

Deferred drydocking and survey costs

 

 

152,550

 

 

 

160,944

 

 

 

148,657

 

 

 

128,639

 

 

 

106,698

 

Indemnification assets

 

 

11,946

 

 

 

12,216

 

 

 

10,920

 

 

 

16,642

 

 

 

17,370

 

Other assets

 

 

27,464

 

 

 

27,944

 

 

 

29,643

 

 

 

30,408

 

 

 

32,449

 

Total assets

 

$

2,074,904

 

 

$

2,047,131

 

 

$

2,089,748

 

 

$

2,077,816

 

 

$

2,062,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

71,385

 

 

$

64,058

 

 

$

60,740

 

 

$

51,774

 

 

$

44,931

 

Accrued expenses

 

 

129,894

 

 

 

117,878

 

 

 

133,149

 

 

 

132,190

 

 

 

125,590

 

Current portion of long-term debt

 

 

65,386

 

 

 

53,105

 

 

 

102,993

 

 

 

103,009

 

 

 

103,077

 

Other current liabilities

 

 

64,948

 

 

 

38,532

 

 

 

43,342

 

 

 

52,164

 

 

 

55,133

 

Total current liabilities

 

 

331,613

 

 

 

273,573

 

 

 

340,224

 

 

 

339,137

 

 

 

328,731

 

Long-term debt

 

 

571,710

 

 

 

597,352

 

 

 

607,998

 

 

 

620,329

 

 

 

631,361

 

Other liabilities

 

 

60,396

 

 

 

62,366

 

 

 

62,539

 

 

 

63,197

 

 

 

64,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

52

 

 

 

52

 

 

 

52

 

 

 

53

 

 

 

52

 

Additional paid-in-capital

 

 

1,656,830

 

 

 

1,653,027

 

 

 

1,649,523

 

 

 

1,646,061

 

 

 

1,671,759

 

Accumulated deficit

 

 

(548,831

)

 

 

(541,191

)

 

 

(573,390

)

 

 

(594,347

)

 

 

(637,838

)

Accumulated other comprehensive income

 

 

6,060

 

 

 

4,592

 

 

 

5,062

 

 

 

5,209

 

 

 

5,266

 

Total stockholders' equity

 

 

1,114,111

 

 

 

1,116,480

 

 

 

1,081,247

 

 

 

1,056,976

 

 

 

1,039,239

 

Noncontrolling interests

 

 

(2,926

)

 

 

(2,640

)

 

 

(2,260

)

 

 

(1,823

)

 

 

(1,542

)

Total equity

 

 

1,111,185

 

 

 

1,113,840

 

 

 

1,078,987

 

 

 

1,055,153

 

 

 

1,037,697

 

Total liabilities and equity

 

$

2,074,904

 

 

$

2,047,131

 

 

$

2,089,748

 

 

$

2,077,816

 

 

$

2,062,774

 

 
 

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

36,619

 

 

$

45,991

 

 

$

49,917

 

 

$

46,745

 

 

$

37,328

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

38,736

 

 

 

39,239

 

 

 

39,380

 

 

 

38,811

 

 

 

42,788

 

Amortization of deferred drydocking and survey costs

 

 

25,884

 

 

 

23,196

 

 

 

20,065

 

 

 

17,459

 

 

 

16,379

 

Amortization of debt premiums and discounts

 

 

1,612

 

 

 

1,536

 

 

 

1,779

 

 

 

1,814

 

 

 

1,975

 

Amortization of below market contracts

 

 

(1,071

)

 

 

(1,073

)

 

 

(1,650

)

 

 

(1,206

)

 

 

(1,894

)

Deferred income taxes provision (benefit)

 

 

(2,863

)

 

 

24

 

 

 

(41

)

 

 

73

 

 

 

23

 

Gain on asset dispositions, net

 

 

(2,672

)

 

 

(51

)

 

 

(2,000

)

 

 

(11,039

)

 

 

(4,218

)

Gain on pension settlement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(506

)

Stock-based compensation expense

 

 

3,886

 

 

 

3,569

 

 

 

3,460

 

 

 

2,766

 

 

 

3,508

 

Changes in assets and liabilities, net of effects of business acquisition:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

(30,720

)

 

 

(12,587

)

 

 

5,470

 

 

 

(17,616

)

 

 

(17,072

)

Accounts payable

 

 

7,327

 

 

 

3,318

 

 

 

8,966

 

 

 

6,843

 

 

 

(12,252

)

Accrued expenses

 

 

12,016

 

 

 

(15,271

)

 

 

4,048

 

 

 

6,600

 

 

 

5,841

 

Deferred drydocking and survey costs

 

 

(17,674

)

 

 

(35,483

)

 

 

(40,083

)

 

 

(40,018

)

 

 

(24,069

)

Other, net

 

 

20,223

 

 

 

(3,272

)

 

 

(10,666

)

 

 

3,533

 

 

 

(600

)

Net cash provided by operating activities

 

 

91,303

 

 

 

49,136

 

 

 

78,645

 

 

 

54,765

 

 

 

47,231

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from asset dispositions

 

 

4,470

 

 

 

51

 

 

 

2,354

 

 

 

12,463

 

 

 

5,902

 

Proceeds from sale of notes

 

 

5,846

 

 

 

1,506

 

 

 

702

 

 

 

 

 

 

 

Additions to properties and equipment

 

 

(4,534

)

 

 

(5,712

)

 

 

(6,392

)

 

 

(10,942

)

 

 

(8,386

)

Net cash provided by (used in) investing activities

 

 

5,782

 

 

 

(4,155

)

 

 

(3,336

)

 

 

1,521

 

 

 

(2,484

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of warrants

 

 

2

 

 

 

 

 

 

2

 

 

 

 

 

 

 

Principal payments on long-term debt

 

 

(14,023

)

 

 

(62,500

)

 

 

(14,007

)

 

 

(12,500

)

 

 

(13,677

)

Purchase of common stock

 

 

(44,103

)

 

 

(13,741

)

 

 

(29,397

)

 

 

(3,501

)

 

 

(35,025

)

Debt issuance costs

 

 

(20

)

 

 

 

 

 

(58

)

 

 

(135

)

 

 

 

Share based awards reacquired to pay taxes

 

 

(86

)

 

 

(65

)

 

 

(1

)

 

 

(28,462

)

 

 

(141

)

Net cash used in financing activities

 

 

(58,230

)

 

 

(76,306

)

 

 

(43,461

)

 

 

(44,598

)

 

 

(48,843

)

Net change in cash, cash equivalents and restricted cash

 

 

38,855

 

 

 

(31,325

)

 

 

31,848

 

 

 

11,688

 

 

 

(4,096

)

Cash, cash equivalents and restricted cash at beginning of period

 

 

290,176

 

 

 

321,501

 

 

 

289,653

 

 

 

277,965

 

 

 

282,061

 

Cash, cash equivalents and restricted cash at end of period

 

$

329,031

 

 

$

290,176

 

 

$

321,501

 

 

$

289,653

 

 

$

277,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest, net of amounts capitalized

 

$

12,816

 

 

$

23,535

 

 

$

14,925

 

 

$

15,621

 

 

$

18,186

 

Income taxes

 

$

11,268

 

 

$

12,557

 

 

$

17,481

 

 

$

15,603

 

 

$

7,295

 

Supplemental disclosure of noncash investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of vessels

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2,067

 

Supplemental disclosure of noncash financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt incurred for purchase of vessels

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,037

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

VESSEL REVENUE BY VESSEL CLASS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

$

24,158

 

 

$

27,192

 

 

$

31,400

 

 

$

29,924

 

 

$

28,714

 

PSV < 900

 

 

26,743

 

 

 

26,926

 

 

 

28,010

 

 

 

24,531

 

 

 

28,143

 

AHTS > 16K

 

 

2,969

 

 

 

6,249

 

 

 

7,228

 

 

 

2,036

 

 

 

4,034

 

AHTS 8 - 16K

 

 

930

 

 

 

908

 

 

 

2,002

 

 

 

2,476

 

 

 

2,316

 

AHTS 4 - 8K

 

 

1,726

 

 

 

351

 

 

 

219

 

 

 

945

 

 

 

1,428

 

Other

 

 

3,714

 

 

 

2,980

 

 

 

4,283

 

 

 

4,029

 

 

 

3,790

 

Total

 

 

60,240

 

 

 

64,606

 

 

 

73,142

 

 

 

63,941

 

 

 

68,425

 

Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

18,881

 

 

 

19,535

 

 

 

21,578

 

 

 

23,210

 

 

 

19,485

 

PSV < 900

 

 

16,101

 

 

 

17,214

 

 

 

14,402

 

 

 

11,830

 

 

 

8,679

 

AHTS > 16K

 

 

10,851

 

 

 

12,358

 

 

 

7,815

 

 

 

4,555

 

 

 

3,759

 

AHTS 8 - 16K

 

 

2,836

 

 

 

4,640

 

 

 

7,874

 

 

 

4,507

 

 

 

4,706

 

AHTS 4 - 8K

 

 

2,020

 

 

 

2,182

 

 

 

1,269

 

 

 

1,576

 

 

 

1,601

 

Other

 

 

354

 

 

 

354

 

 

 

2,283

 

 

 

2,103

 

 

 

402

 

Total

 

 

51,043

 

 

 

56,283

 

 

 

55,221

 

 

 

47,781

 

 

 

38,632

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

1,485

 

 

 

1,387

 

 

 

1,359

 

 

 

1,365

 

 

 

1,378

 

PSV < 900

 

 

21,962

 

 

 

19,909

 

 

 

19,963

 

 

 

21,017

 

 

 

19,215

 

AHTS > 16K

 

 

 

 

 

 

 

 

(3

)

 

 

287

 

 

 

1,178

 

AHTS 8 - 16K

 

 

3,425

 

 

 

3,450

 

 

 

3,163

 

 

 

2,397

 

 

 

3,094

 

AHTS 4 - 8K

 

 

13,900

 

 

 

12,201

 

 

 

12,054

 

 

 

12,866

 

 

 

13,207

 

Total

 

 

40,772

 

 

 

36,947

 

 

 

36,536

 

 

 

37,932

 

 

 

38,072

 

Europe/Mediterranean fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

66,380

 

 

 

66,808

 

 

 

64,875

 

 

 

61,827

 

 

 

61,559

 

PSV < 900

 

 

15,287

 

 

 

13,679

 

 

 

13,290

 

 

 

14,126

 

 

 

15,356

 

AHTS > 16K

 

 

1,378

 

 

 

3,790

 

 

 

4,057

 

 

 

3,346

 

 

 

2,437

 

Other

 

 

1,064

 

 

 

1,048

 

 

 

1,044

 

 

 

1,082

 

 

 

1,391

 

Total

 

 

84,109

 

 

 

85,325

 

 

 

83,266

 

 

 

80,381

 

 

 

80,743

 

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

28,064

 

 

 

17,012

 

 

 

20,044

 

 

 

21,743

 

 

 

15,478

 

PSV < 900

 

 

44,047

 

 

 

41,367

 

 

 

32,601

 

 

 

31,812

 

 

 

31,893

 

AHTS > 16K

 

 

9,602

 

 

 

8,916

 

 

 

8,065

 

 

 

8,048

 

 

 

6,994

 

AHTS 8 - 16K

 

 

17,898

 

 

 

18,453

 

 

 

18,466

 

 

 

16,316

 

 

 

11,219

 

AHTS 4 - 8K

 

 

3,185

 

 

 

3,100

 

 

 

2,827

 

 

 

2,370

 

 

 

2,126

 

Other

 

 

4,503

 

 

 

6,476

 

 

 

6,835

 

 

 

8,362

 

 

 

6,933

 

Total

 

 

107,299

 

 

 

95,324

 

 

 

88,838

 

 

 

88,651

 

 

 

74,643

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

138,968

 

 

 

131,934

 

 

 

139,256

 

 

 

138,069

 

 

 

126,614

 

PSV < 900

 

 

124,140

 

 

 

119,095

 

 

 

108,266

 

 

 

103,316

 

 

 

103,286

 

AHTS > 16K

 

 

24,800

 

 

 

31,313

 

 

 

27,162

 

 

 

18,272

 

 

 

18,402

 

AHTS 8 - 16K

 

 

25,089

 

 

 

27,451

 

 

 

31,505

 

 

 

25,696

 

 

 

21,335

 

AHTS 4 - 8K

 

 

20,831

 

 

 

17,834

 

 

 

16,369

 

 

 

17,757

 

 

 

18,362

 

Other

 

 

9,635

 

 

 

10,858

 

 

 

14,445

 

 

 

15,576

 

 

 

12,516

 

Total

 

$

343,463

 

 

$

338,485

 

 

$

337,003

 

 

$

318,686

 

 

$

300,515

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA
 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

AVERAGE NUMBER OF VESSELS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

10

 

 

 

10

 

 

 

11

 

 

 

11

 

 

 

12

 

PSV < 900

 

 

16

 

 

 

17

 

 

 

17

 

 

 

18

 

 

 

18

 

AHTS > 16K

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

AHTS 8 - 16K

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

AHTS 4 - 8K

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

Other

 

 

2

 

 

 

2

 

 

 

1

 

 

 

1

 

 

 

2

 

Total

 

 

33

 

 

 

34

 

 

 

35

 

 

 

36

 

 

 

38

 

Stacked vessels

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Active vessels

 

 

33

 

 

 

34

 

 

 

35

 

 

 

35

 

 

 

37

 

Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

9

 

 

 

9

 

 

 

9

 

 

 

8

 

 

 

8

 

PSV < 900

 

 

5

 

 

 

5

 

 

 

5

 

 

 

5

 

 

 

5

 

AHTS > 16K

 

 

3

 

 

 

3

 

 

 

3

 

 

 

3

 

 

 

2

 

AHTS 8 - 16K

 

 

2

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

3

 

AHTS 4 - 8K

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

Other

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

Total

 

 

20

 

 

 

20

 

 

 

22

 

 

 

21

 

 

 

19

 

Stacked vessels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active vessels

 

 

20

 

 

 

20

 

 

 

22

 

 

 

21

 

 

 

19

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

 

 

1

 

PSV < 900

 

 

20

 

 

 

20

 

 

 

20

 

 

 

20

 

 

 

20

 

AHTS > 16K

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

AHTS 8 - 16K

 

 

5

 

 

 

5

 

 

 

5

 

 

 

5

 

 

 

5

 

AHTS 4 - 8K

 

 

17

 

 

 

17

 

 

 

17

 

 

 

17

 

 

 

18

 

Total

 

 

43

 

 

 

43

 

 

 

43

 

 

 

43

 

 

 

45

 

Stacked vessels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active vessels

 

 

43

 

 

 

43

 

 

 

43

 

 

 

43

 

 

 

45

 

Europe/Mediterranean fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

39

 

 

 

40

 

 

 

39

 

 

 

40

 

 

 

39

 

PSV < 900

 

 

9

 

 

 

9

 

 

 

9

 

 

 

9

 

 

 

10

 

AHTS > 16K

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

Total

 

 

50

 

 

 

51

 

 

 

50

 

 

 

51

 

 

 

51

 

Stacked vessels

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Active vessels

 

 

50

 

 

 

51

 

 

 

50

 

 

 

51

 

 

 

51

 

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

10

 

 

 

9

 

 

 

9

 

 

 

9

 

 

 

9

 

PSV < 900

 

 

20

 

 

 

19

 

 

 

19

 

 

 

19

 

 

 

19

 

AHTS > 16K

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

 

 

4

 

AHTS 8 - 16K

 

 

13

 

 

 

13

 

 

 

11

 

 

 

11

 

 

 

11

 

AHTS 4 - 8K

 

 

3

 

 

 

3

 

 

 

4

 

 

 

4

 

 

 

4

 

Other

 

 

20

 

 

 

20

 

 

 

20

 

 

 

21

 

 

 

21

 

Total

 

 

70

 

 

 

68

 

 

 

67

 

 

 

68

 

 

 

68

 

Stacked vessels

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

(1

)

Active vessels

 

 

70

 

 

 

68

 

 

 

66

 

 

 

67

 

 

 

67

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

69

 

 

 

69

 

 

 

69

 

 

 

69

 

 

 

69

 

PSV < 900

 

 

70

 

 

 

70

 

 

 

70

 

 

 

71

 

 

 

72

 

AHTS > 16K

 

 

11

 

 

 

11

 

 

 

11

 

 

 

11

 

 

 

11

 

AHTS 8 - 16K

 

 

21

 

 

 

21

 

 

 

21

 

 

 

21

 

 

 

21

 

AHTS 4 - 8K

 

 

23

 

 

 

23

 

 

 

24

 

 

 

24

 

 

 

25

 

Other

 

 

22

 

 

 

22

 

 

 

22

 

 

 

23

 

 

 

23

 

Total

 

 

216

 

 

 

216

 

 

 

217

 

 

 

219

 

 

 

221

 

Stacked vessels

 

 

 

 

 

 

 

 

(1

)

 

 

(2

)

 

 

(2

)

Active vessels

 

 

216

 

 

 

216

 

 

 

216

 

 

 

217

 

 

 

219

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total active

 

 

216

 

 

 

216

 

 

 

216

 

 

 

217

 

 

 

219

 

Total stacked

 

 

 

 

 

 

 

 

1

 

 

 

2

 

 

 

2

 

Total

 

 

216

 

 

 

216

 

 

 

217

 

 

 

219

 

 

 

221

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA
 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

AVAILABLE DAYS - TOTAL FLEET:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

920

 

 

 

920

 

 

 

960

 

 

 

1,001

 

 

 

1,104

 

PSV < 900

 

 

1,472

 

 

 

1,531

 

 

 

1,547

 

 

 

1,631

 

 

 

1,675

 

AHTS > 16K

 

 

184

 

 

 

184

 

 

 

182

 

 

 

182

 

 

 

184

 

AHTS 8 - 16K

 

 

92

 

 

 

92

 

 

 

182

 

 

 

182

 

 

 

184

 

AHTS 4 - 8K

 

 

184

 

 

 

184

 

 

 

182

 

 

 

182

 

 

 

184

 

Other

 

 

184

 

 

 

184

 

 

 

123

 

 

 

128

 

 

 

184

 

Total

 

 

3,036

 

 

 

3,095

 

 

 

3,176

 

 

 

3,306

 

 

 

3,515

 

Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

828

 

 

 

828

 

 

 

819

 

 

 

765

 

 

 

736

 

PSV < 900

 

 

460

 

 

 

460

 

 

 

455

 

 

 

455

 

 

 

454

 

AHTS > 16K

 

 

276

 

 

 

276

 

 

 

273

 

 

 

241

 

 

 

184

 

AHTS 8 - 16K

 

 

184

 

 

 

221

 

 

 

273

 

 

 

273

 

 

 

276

 

AHTS 4 - 8K

 

 

92

 

 

 

92

 

 

 

91

 

 

 

91

 

 

 

92

 

Other

 

 

 

 

 

 

 

 

59

 

 

 

54

 

 

 

 

Total

 

 

1,840

 

 

 

1,877

 

 

 

1,970

 

 

 

1,879

 

 

 

1,742

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

92

 

 

 

92

 

 

 

91

 

 

 

91

 

 

 

92

 

PSV < 900

 

 

1,840

 

 

 

1,840

 

 

 

1,820

 

 

 

1,820

 

 

 

1,840

 

AHTS > 16K

 

 

 

 

 

 

 

 

 

 

 

32

 

 

 

92

 

AHTS 8 - 16K

 

 

460

 

 

 

460

 

 

 

455

 

 

 

455

 

 

 

460

 

AHTS 4 - 8K

 

 

1,564

 

 

 

1,564

 

 

 

1,547

 

 

 

1,547

 

 

 

1,615

 

Total

 

 

3,956

 

 

 

3,956

 

 

 

3,913

 

 

 

3,945

 

 

 

4,099

 

Europe/Mediterranean fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

3,588

 

 

 

3,680

 

 

 

3,590

 

 

 

3,603

 

 

 

3,588

 

PSV < 900

 

 

828

 

 

 

828

 

 

 

819

 

 

 

838

 

 

 

920

 

AHTS > 16K

 

 

184

 

 

 

184

 

 

 

182

 

 

 

182

 

 

 

184

 

Total

 

 

4,600

 

 

 

4,692

 

 

 

4,591

 

 

 

4,623

 

 

 

4,692

 

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

920

 

 

 

828

 

 

 

819

 

 

 

819

 

 

 

828

 

PSV < 900

 

 

1,840

 

 

 

1,781

 

 

 

1,729

 

 

 

1,729

 

 

 

1,735

 

AHTS > 16K

 

 

368

 

 

 

368

 

 

 

364

 

 

 

364

 

 

 

368

 

AHTS 8 - 16K

 

 

1,196

 

 

 

1,159

 

 

 

1,001

 

 

 

1,001

 

 

 

1,012

 

AHTS 4 - 8K

 

 

235

 

 

 

276

 

 

 

330

 

 

 

364

 

 

 

385

 

Other

 

 

1,840

 

 

 

1,840

 

 

 

1,820

 

 

 

1,875

 

 

 

1,899

 

Total

 

 

6,399

 

 

 

6,252

 

 

 

6,063

 

 

 

6,152

 

 

 

6,227

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

6,348

 

 

 

6,348

 

 

 

6,279

 

 

 

6,279

 

 

 

6,348

 

PSV < 900

 

 

6,440

 

 

 

6,440

 

 

 

6,370

 

 

 

6,473

 

 

 

6,624

 

AHTS > 16K

 

 

1,012

 

 

 

1,012

 

 

 

1,001

 

 

 

1,001

 

 

 

1,012

 

AHTS 8 - 16K

 

 

1,932

 

 

 

1,932

 

 

 

1,911

 

 

 

1,911

 

 

 

1,932

 

AHTS 4 - 8K

 

 

2,075

 

 

 

2,116

 

 

 

2,150

 

 

 

2,184

 

 

 

2,276

 

Other

 

 

2,024

 

 

 

2,024

 

 

 

2,002

 

 

 

2,057

 

 

 

2,083

 

Total

 

 

19,831

 

 

 

19,872

 

 

 

19,713

 

 

 

19,905

 

 

 

20,275

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA
 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

OUT-OF-SERVICE - STACKED DAYS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV < 900

 

 

15

 

 

 

 

 

 

 

 

 

84

 

 

 

92

 

Total

 

 

15

 

 

 

 

 

 

 

 

 

84

 

 

 

92

 

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AHTS 4 - 8K

 

 

 

 

 

 

 

 

57

 

 

 

91

 

 

 

109

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Total

 

 

 

 

 

 

 

 

57

 

 

 

91

 

 

 

125

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV < 900

 

 

15

 

 

 

 

 

 

 

 

 

84

 

 

 

92

 

AHTS 4 - 8K

 

 

 

 

 

 

 

 

57

 

 

 

91

 

 

 

109

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Total

 

 

15

 

 

 

 

 

 

57

 

 

 

175

 

 

 

217

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA
 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

AVAILABLE DAYS - ACTIVE FLEET:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

920

 

 

 

920

 

 

 

960

 

 

 

1,001

 

 

 

1,104

 

PSV < 900

 

 

1,457

 

 

 

1,531

 

 

 

1,547

 

 

 

1,547

 

 

 

1,583

 

AHTS > 16K

 

 

184

 

 

 

184

 

 

 

182

 

 

 

182

 

 

 

184

 

AHTS 8 - 16K

 

 

92

 

 

 

92

 

 

 

182

 

 

 

182

 

 

 

184

 

AHTS 4 - 8K

 

 

184

 

 

 

184

 

 

 

182

 

 

 

182

 

 

 

184

 

Other

 

 

184

 

 

 

184

 

 

 

123

 

 

 

128

 

 

 

184

 

Total

 

 

3,021

 

 

 

3,095

 

 

 

3,176

 

 

 

3,222

 

 

 

3,423

 

Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

828

 

 

 

828

 

 

 

819

 

 

 

765

 

 

 

736

 

PSV < 900

 

 

460

 

 

 

460

 

 

 

455

 

 

 

455

 

 

 

454

 

AHTS > 16K

 

 

276

 

 

 

276

 

 

 

273

 

 

 

241

 

 

 

184

 

AHTS 8 - 16K

 

 

184

 

 

 

221

 

 

 

273

 

 

 

273

 

 

 

276

 

AHTS 4 - 8K

 

 

92

 

 

 

92

 

 

 

91

 

 

 

91

 

 

 

92

 

Other

 

 

 

 

 

 

 

 

59

 

 

 

54

 

 

 

 

Total

 

 

1,840

 

 

 

1,877

 

 

 

1,970

 

 

 

1,879

 

 

 

1,742

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

92

 

 

 

92

 

 

 

91

 

 

 

91

 

 

 

92

 

PSV < 900

 

 

1,840

 

 

 

1,840

 

 

 

1,820

 

 

 

1,820

 

 

 

1,840

 

AHTS > 16K

 

 

 

 

 

 

 

 

 

 

 

32

 

 

 

92

 

AHTS 8 - 16K

 

 

460

 

 

 

460

 

 

 

455

 

 

 

455

 

 

 

460

 

AHTS 4 - 8K

 

 

1,564

 

 

 

1,564

 

 

 

1,547

 

 

 

1,547

 

 

 

1,615

 

Total

 

 

3,956

 

 

 

3,956

 

 

 

3,913

 

 

 

3,945

 

 

 

4,099

 

Europe/Mediterranean fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

3,588

 

 

 

3,680

 

 

 

3,590

 

 

 

3,603

 

 

 

3,588

 

PSV < 900

 

 

828

 

 

 

828

 

 

 

819

 

 

 

838

 

 

 

920

 

AHTS > 16K

 

 

184

 

 

 

184

 

 

 

182

 

 

 

182

 

 

 

184

 

Total

 

 

4,600

 

 

 

4,692

 

 

 

4,591

 

 

 

4,623

 

 

 

4,692

 

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

920

 

 

 

828

 

 

 

819

 

 

 

819

 

 

 

828

 

PSV < 900

 

 

1,840

 

 

 

1,781

 

 

 

1,729

 

 

 

1,729

 

 

 

1,735

 

AHTS > 16K

 

 

368

 

 

 

368

 

 

 

364

 

 

 

364

 

 

 

368

 

AHTS 8 - 16K

 

 

1,196

 

 

 

1,159

 

 

 

1,001

 

 

 

1,001

 

 

 

1,012

 

AHTS 4 - 8K

 

 

235

 

 

 

276

 

 

 

273

 

 

 

273

 

 

 

276

 

Other

 

 

1,840

 

 

 

1,840

 

 

 

1,820

 

 

 

1,875

 

 

 

1,883

 

Total

 

 

6,399

 

 

 

6,252

 

 

 

6,006

 

 

 

6,061

 

 

 

6,102

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

6,348

 

 

 

6,348

 

 

 

6,279

 

 

 

6,279

 

 

 

6,348

 

PSV < 900

 

 

6,425

 

 

 

6,440

 

 

 

6,370

 

 

 

6,389

 

 

 

6,532

 

AHTS > 16K

 

 

1,012

 

 

 

1,012

 

 

 

1,001

 

 

 

1,001

 

 

 

1,012

 

AHTS 8 - 16K

 

 

1,932

 

 

 

1,932

 

 

 

1,911

 

 

 

1,911

 

 

 

1,932

 

AHTS 4 - 8K

 

 

2,075

 

 

 

2,116

 

 

 

2,093

 

 

 

2,093

 

 

 

2,167

 

Other

 

 

2,024

 

 

 

2,024

 

 

 

2,002

 

 

 

2,057

 

 

 

2,067

 

Total

 

 

19,816

 

 

 

19,872

 

 

 

19,656

 

 

 

19,730

 

 

 

20,058

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA
 

 

 

 

Three Months Ended

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

UTILIZATION - TOTAL FLEET:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

77.4

%

 

 

83.5

%

 

 

92.2

%

 

 

87.9

%

 

 

77.2

%

PSV < 900

 

 

74.2

 

 

 

76.5

 

 

 

80.3

 

 

 

70.0

 

 

 

78.9

 

AHTS > 16K

 

 

50.3

 

 

 

83.9

 

 

 

99.1

 

 

 

33.4

 

 

 

59.0

 

AHTS 8 - 16K

 

 

77.3

 

 

 

76.4

 

 

 

58.6

 

 

 

80.2

 

 

 

74.0

 

AHTS 4 - 8K

 

 

90.2

 

 

 

23.4

 

 

 

14.2

 

 

 

59.7

 

 

 

93.7

 

Other

 

 

72.4

 

 

 

69.2

 

 

 

99.4

 

 

 

100.0

 

 

 

100.0

 

Total

 

 

74.7

%

 

 

75.4

%

 

 

80.7

%

 

 

74.5

%

 

 

78.9

%

Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

63.4

%

 

 

63.2

%

 

 

87.6

%

 

 

93.7

%

 

 

93.4

%

PSV < 900

 

 

99.5

 

 

 

91.7

 

 

 

96.3

 

 

 

86.3

 

 

 

92.3

 

AHTS > 16K

 

 

75.4

 

 

 

81.8

 

 

 

65.3

 

 

 

53.4

 

 

 

72.7

 

AHTS 8 - 16K

 

 

64.9

 

 

 

58.8

 

 

 

80.8

 

 

 

75.9

 

 

 

63.9

 

AHTS 4 - 8K

 

 

100.0

 

 

 

91.7

 

 

 

78.5

 

 

 

100.0

 

 

 

100.0

 

Other

 

 

 

 

 

 

 

 

77.9

 

 

 

76.8

 

 

 

 

Total

 

 

76.2

%

 

 

73.8

%

 

 

84.9

%

 

 

84.0

%

 

 

86.6

%

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

PSV < 900

 

 

91.9

 

 

 

85.0

 

 

 

88.0

 

 

 

95.3

 

 

 

88.6

 

AHTS > 16K

 

 

 

 

 

 

 

 

 

 

 

69.3

 

 

 

100.0

 

AHTS 8 - 16K

 

 

64.3

 

 

 

71.0

 

 

 

66.6

 

 

 

50.1

 

 

 

60.4

 

AHTS 4 - 8K

 

 

80.8

 

 

 

75.8

 

 

 

82.9

 

 

 

86.5

 

 

 

87.6

 

Total

 

 

84.5

%

 

 

80.1

%

 

 

83.8

%

 

 

86.6

%

 

 

85.6

%

Europe/Mediterranean fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

86.1

%

 

 

86.1

%

 

 

87.4

%

 

 

88.9

%

 

 

91.4

%

PSV < 900

 

 

93.6

 

 

 

81.2

 

 

 

87.5

 

 

 

90.9

 

 

 

86.8

 

AHTS > 16K

 

 

32.3

 

 

 

52.0

 

 

 

46.4

 

 

 

34.1

 

 

 

53.2

 

Total

 

 

85.3

%

 

 

83.9

%

 

 

85.8

%

 

 

87.1

%

 

 

89.0

%

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

88.8

%

 

 

66.0

%

 

 

78.4

%

 

 

86.9

%

 

 

64.9

%

PSV < 900

 

 

80.9

 

 

 

80.0

 

 

 

79.2

 

 

 

82.6

 

 

 

95.4

 

AHTS > 16K

 

 

80.1

 

 

 

74.7

 

 

 

79.5

 

 

 

89.8

 

 

 

91.1

 

AHTS 8 - 16K

 

 

78.6

 

 

 

85.5

 

 

 

98.2

 

 

 

98.6

 

 

 

72.4

 

AHTS 4 - 8K

 

 

73.4

 

 

 

63.3

 

 

 

71.9

 

 

 

66.7

 

 

 

57.6

 

Other

 

 

40.8

 

 

 

49.6

 

 

 

49.5

 

 

 

55.9

 

 

 

56.9

 

Total

 

 

69.8

%

 

 

69.2

%

 

 

72.9

%

 

 

77.1

%

 

 

73.3

%

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

82.5

%

 

 

80.3

%

 

 

87.1

%

 

 

89.2

%

 

 

85.8

%

PSV < 900

 

 

85.5

 

 

 

81.6

 

 

 

84.3

 

 

 

84.3

 

 

 

87.9

 

AHTS > 16K

 

 

64.7

 

 

 

74.2

 

 

 

73.2

 

 

 

60.0

 

 

 

75.8

 

AHTS 8 - 16K

 

 

73.9

 

 

 

78.6

 

 

 

84.4

 

 

 

82.0

 

 

 

68.5

 

AHTS 4 - 8K

 

 

81.6

 

 

 

70.3

 

 

 

75.2

 

 

 

81.6

 

 

 

83.5

 

Other

 

 

43.7

 

 

 

51.4

 

 

 

53.4

 

 

 

59.2

 

 

 

60.7

 

Total

 

 

77.6

%

 

 

76.2

%

 

 

80.5

%

 

 

81.5

%

 

 

81.5

%

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA
 

 

 

 

Three Months Ended

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

UTILIZATION - ACTIVE FLEET:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

77.4

%

 

 

83.5

%

 

 

92.2

%

 

 

87.9

%

 

 

77.2

%

PSV < 900

 

 

75.0

 

 

 

76.5

 

 

 

80.3

 

 

 

73.8

 

 

 

83.4

 

AHTS > 16K

 

 

50.3

 

 

 

83.9

 

 

 

99.1

 

 

 

33.4

 

 

 

59.0

 

AHTS 8 - 16K

 

 

77.3

 

 

 

76.4

 

 

 

58.6

 

 

 

80.2

 

 

 

74.0

 

AHTS 4 - 8K

 

 

90.2

 

 

 

23.4

 

 

 

14.2

 

 

 

59.7

 

 

 

93.7

 

Other

 

 

72.4

 

 

 

69.2

 

 

 

99.4

 

 

 

100.0

 

 

 

100.0

 

Total

 

 

75.1

%

 

 

75.4

%

 

 

80.7

%

 

 

76.5

%

 

 

81.0

%

Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

63.4

%

 

 

63.2

%

 

 

87.6

%

 

 

93.7

%

 

 

93.4

%

PSV < 900

 

 

99.5

 

 

 

91.7

 

 

 

96.3

 

 

 

86.3

 

 

 

92.3

 

AHTS > 16K

 

 

75.4

 

 

 

81.8

 

 

 

65.3

 

 

 

53.4

 

 

 

72.7

 

AHTS 8 - 16K

 

 

64.9

 

 

 

58.8

 

 

 

80.8

 

 

 

75.9

 

 

 

63.9

 

AHTS 4 - 8K

 

 

100.0

 

 

 

91.7

 

 

 

78.5

 

 

 

100.0

 

 

 

100.0

 

Other

 

 

 

 

 

 

 

 

77.9

 

 

 

76.8

 

 

 

 

Total

 

 

76.2

%

 

 

73.8

%

 

 

84.9

%

 

 

84.0

%

 

 

86.6

%

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

PSV < 900

 

 

91.9

 

 

 

85.0

 

 

 

88.0

 

 

 

95.3

 

 

 

88.6

 

AHTS > 16K

 

 

 

 

 

 

 

 

 

 

 

69.3

 

 

 

100.0

 

AHTS 8 - 16K

 

 

64.3

 

 

 

71.0

 

 

 

66.6

 

 

 

50.1

 

 

 

60.4

 

AHTS 4 - 8K

 

 

80.8

 

 

 

75.8

 

 

 

82.9

 

 

 

86.5

 

 

 

87.6

 

Total

 

 

84.5

%

 

 

80.1

%

 

 

83.8

%

 

 

86.6

%

 

 

85.6

%

Europe/Mediterranean fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

86.1

%

 

 

86.1

%

 

 

87.4

%

 

 

88.9

%

 

 

91.4

%

PSV < 900

 

 

93.6

 

 

 

81.2

 

 

 

87.5

 

 

 

90.9

 

 

 

86.8

 

AHTS > 16K

 

 

32.3

 

 

 

52.0

 

 

 

46.4

 

 

 

34.1

 

 

 

53.2

 

Total

 

 

85.3

%

 

 

83.9

%

 

 

85.8

%

 

 

87.1

%

 

 

89.0

%

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

88.8

%

 

 

66.0

%

 

 

78.4

%

 

 

86.9

%

 

 

64.9

%

PSV < 900

 

 

80.9

 

 

 

80.0

 

 

 

79.2

 

 

 

82.6

 

 

 

95.4

 

AHTS > 16K

 

 

80.1

 

 

 

74.7

 

 

 

79.5

 

 

 

89.8

 

 

 

91.1

 

AHTS 8 - 16K

 

 

78.6

 

 

 

85.5

 

 

 

98.2

 

 

 

98.6

 

 

 

72.4

 

AHTS 4 - 8K

 

 

73.4

 

 

 

63.3

 

 

 

86.9

 

 

 

88.9

 

 

 

80.4

 

Other

 

 

40.8

 

 

 

49.6

 

 

 

49.5

 

 

 

55.9

 

 

 

57.4

 

Total

 

 

69.8

%

 

 

69.2

%

 

 

73.6

%

 

 

78.3

%

 

 

74.8

%

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

82.5

%

 

 

80.3

%

 

 

87.1

%

 

 

89.2

%

 

 

85.8

%

PSV < 900

 

 

85.7

 

 

 

81.6

 

 

 

84.3

 

 

 

85.4

 

 

 

89.2

 

AHTS > 16K

 

 

64.7

 

 

 

74.2

 

 

 

73.2

 

 

 

60.0

 

 

 

75.8

 

AHTS 8 - 16K

 

 

73.9

 

 

 

78.6

 

 

 

84.4

 

 

 

82.0

 

 

 

68.5

 

AHTS 4 - 8K

 

 

81.6

 

 

 

70.3

 

 

 

77.2

 

 

 

85.1

 

 

 

87.7

 

Other

 

 

43.7

 

 

 

51.4

 

 

 

53.4

 

 

 

59.2

 

 

 

61.2

 

Total

 

 

77.7

%

 

 

76.2

%

 

 

80.7

%

 

 

82.3

%

 

 

82.4

%

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA
 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

AVERAGE VESSEL DAY RATES: (A)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

$

33,907

 

 

$

35,404

 

 

$

35,490

 

 

$

34,015

 

 

$

33,707

 

PSV < 900

 

 

24,479

 

 

 

22,986

 

 

 

22,542

 

 

 

21,499

 

 

 

21,306

 

AHTS > 16K

 

 

32,095

 

 

 

40,478

 

 

 

40,088

 

 

 

33,490

 

 

 

37,174

 

AHTS 8 - 16K

 

 

13,079

 

 

 

12,925

 

 

 

18,771

 

 

 

16,964

 

 

 

16,997

 

AHTS 4 - 8K

 

 

10,399

 

 

 

8,167

 

 

 

8,453

 

 

 

8,703

 

 

 

8,285

 

Other

 

 

27,870

 

 

 

23,420

 

 

 

30,266

 

 

 

30,423

 

 

 

18,427

 

Total

 

 

26,563

 

 

 

27,676

 

 

 

28,317

 

 

 

25,894

 

 

 

24,524

 

Asia Pacific fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

35,984

 

 

 

37,341

 

 

 

30,070

 

 

 

32,387

 

 

 

28,351

 

PSV < 900

 

 

35,192

 

 

 

40,805

 

 

 

32,875

 

 

 

30,122

 

 

 

20,703

 

AHTS > 16K

 

 

52,170

 

 

 

54,756

 

 

 

43,808

 

 

 

35,411

 

 

 

28,120

 

AHTS 8 - 16K

 

 

23,746

 

 

 

35,682

 

 

 

35,678

 

 

 

21,757

 

 

 

26,680

 

AHTS 4 - 8K

 

 

21,959

 

 

 

25,883

 

 

 

17,758

 

 

 

17,315

 

 

 

17,404

 

Other

 

 

 

 

 

 

 

 

43,350

 

 

 

43,703

 

 

 

 

Total

 

 

36,203

 

 

 

40,419

 

 

 

32,848

 

 

 

30,101

 

 

 

25,378

 

Middle East fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

16,146

 

 

 

15,079

 

 

 

14,936

 

 

 

14,996

 

 

 

14,972

 

PSV < 900

 

 

12,981

 

 

 

12,730

 

 

 

12,466

 

 

 

12,115

 

 

 

11,785

 

AHTS > 16K

 

 

 

 

 

 

 

 

 

 

 

12,968

 

 

 

12,801

 

AHTS 8 - 16K

 

 

11,575

 

 

 

10,558

 

 

 

10,440

 

 

 

10,515

 

 

 

11,140

 

AHTS 4 - 8K

 

 

11,006

 

 

 

10,291

 

 

 

9,404

 

 

 

9,609

 

 

 

9,334

 

Total

 

 

12,197

 

 

 

11,661

 

 

 

11,148

 

 

 

11,108

 

 

 

10,855

 

Europe/Mediterranean fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

21,499

 

 

 

21,092

 

 

 

20,686

 

 

 

19,294

 

 

 

18,771

 

PSV < 900

 

 

19,727

 

 

 

20,347

 

 

 

18,543

 

 

 

18,557

 

 

 

19,227

 

AHTS > 16K

 

 

23,177

 

 

 

39,597

 

 

 

47,999

 

 

 

53,966

 

 

 

24,899

 

Total

 

 

21,249

 

 

 

21,484

 

 

 

20,950

 

 

 

19,763

 

 

 

19,061

 

West Africa fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

34,334

 

 

 

31,118

 

 

 

31,231

 

 

 

30,557

 

 

 

28,797

 

PSV < 900

 

 

29,598

 

 

 

29,031

 

 

 

23,818

 

 

 

22,287

 

 

 

19,271

 

AHTS > 16K

 

 

32,557

 

 

 

32,453

 

 

 

27,861

 

 

 

24,611

 

 

 

20,869

 

AHTS 8 - 16K

 

 

19,033

 

 

 

18,627

 

 

 

18,784

 

 

 

16,536

 

 

 

15,302

 

AHTS 4 - 8K

 

 

18,462

 

 

 

17,755

 

 

 

11,915

 

 

 

9,766

 

 

 

9,583

 

Other

 

 

6,001

 

 

 

7,096

 

 

 

7,587

 

 

 

7,975

 

 

 

6,415

 

Total

 

 

24,038

 

 

 

22,044

 

 

 

20,093

 

 

 

18,687

 

 

 

16,356

 

Worldwide fleet:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSV > 900

 

 

26,550

 

 

 

25,883

 

 

 

25,452

 

 

 

24,640

 

 

 

23,240

 

PSV < 900

 

 

22,550

 

 

 

22,666

 

 

 

20,170

 

 

 

18,932

 

 

 

17,734

 

AHTS > 16K

 

 

37,870

 

 

 

41,721

 

 

 

37,073

 

 

 

30,423

 

 

 

23,985

 

AHTS 8 - 16K

 

 

17,584

 

 

 

18,087

 

 

 

19,527

 

 

 

16,390

 

 

 

16,120

 

AHTS 4 - 8K

 

 

12,301

 

 

 

11,990

 

 

 

10,127

 

 

 

9,969

 

 

 

9,658

 

Other

 

 

9,691

 

 

 

9,410

 

 

 

11,968

 

 

 

11,797

 

 

 

8,397

 

Total

 

$

22,236

 

 

$

22,275

 

 

$

21,130

 

 

$

19,563

 

 

$

18,066

 

 

Note (A):  Average Vessel Day Rates equals Vessel Revenue / Days Worked. 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

60,240

 

 

$

64,606

 

 

$

73,142

 

 

$

63,941

 

 

$

68,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

 

18,519

 

 

 

21,646

 

 

 

23,318

 

 

 

24,062

 

 

 

24,045

 

Repair and maintenance

 

 

5,271

 

 

 

5,227

 

 

 

5,645

 

 

 

4,534

 

 

 

3,846

 

Insurance

 

 

506

 

 

 

571

 

 

 

463

 

 

 

494

 

 

 

526

 

Fuel, lube and supplies

 

 

2,954

 

 

 

3,165

 

 

 

2,994

 

 

 

4,522

 

 

 

3,241

 

Other

 

 

6,795

 

 

 

5,921

 

 

 

5,747

 

 

 

5,928

 

 

 

5,172

 

Total vessel operating costs

 

 

34,045

 

 

 

36,530

 

 

 

38,167

 

 

 

39,540

 

 

 

36,830

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating margin ($)

 

 

26,195

 

 

 

28,076

 

 

 

34,975

 

 

 

24,401

 

 

 

31,595

 

Vessel operating margin (%)

 

 

43.5

%

 

 

43.5

%

 

 

47.8

%

 

 

38.2

%

 

 

46.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Americas - Select operating statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Total fleet

 

 

33

 

 

 

34

 

 

 

35

 

 

 

36

 

 

 

38

 

Utilization - Total fleet

 

 

74.7

%

 

 

75.4

%

 

 

80.7

%

 

 

74.5

%

 

 

78.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Active fleet

 

 

33

 

 

 

34

 

 

 

35

 

 

 

35

 

 

 

37

 

Utilization - Active fleet

 

 

75.1

%

 

 

75.4

%

 

 

80.7

%

 

 

76.5

%

 

 

81.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average day rates

 

$

26,563

 

 

$

27,676

 

 

$

28,317

 

 

$

25,894

 

 

$

24,524

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessels commencing drydocks

 

 

1

 

 

 

4

 

 

 

3

 

 

 

7

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred drydocking and survey costs - beginning balance

 

$

33,812

 

 

$

37,103

 

 

$

31,698

 

 

$

28,688

 

 

$

29,684

 

Cash paid for deferred drydocking and survey costs

 

 

3,317

 

 

 

5,009

 

 

 

9,190

 

 

 

8,014

 

 

 

5,025

 

Amortization of deferred drydocking and survey costs

 

 

(5,980

)

 

 

(5,621

)

 

 

(5,704

)

 

 

(5,004

)

 

 

(5,353

)

Disposals, intersegment transfers and other

 

 

 

 

 

(2,679

)

 

 

1,919

 

 

 

 

 

 

(668

)

Deferred drydocking and survey costs - ending balance

 

$

31,149

 

 

$

33,812

 

 

$

37,103

 

 

$

31,698

 

 

$

28,688

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Pacific

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

51,043

 

 

$

56,283

 

 

$

55,221

 

 

$

47,781

 

 

$

38,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

 

21,954

 

 

 

24,685

 

 

 

23,023

 

 

 

19,306

 

 

 

15,177

 

Repair and maintenance

 

 

4,304

 

 

 

3,834

 

 

 

3,092

 

 

 

2,769

 

 

 

2,977

 

Insurance

 

 

319

 

 

 

327

 

 

 

278

 

 

 

273

 

 

 

269

 

Fuel, lube and supplies

 

 

2,002

 

 

 

2,560

 

 

 

2,335

 

 

 

1,937

 

 

 

1,191

 

Other

 

 

2,456

 

 

 

2,396

 

 

 

2,968

 

 

 

2,491

 

 

 

2,045

 

Total vessel operating costs

 

 

31,035

 

 

 

33,802

 

 

 

31,696

 

 

 

26,776

 

 

 

21,659

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating margin ($)

 

 

20,008

 

 

 

22,481

 

 

 

23,525

 

 

 

21,005

 

 

 

16,973

 

Vessel operating margin (%)

 

 

39.2

%

 

 

39.9

%

 

 

42.6

%

 

 

44.0

%

 

 

43.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia Pacific - Select operating statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Total fleet

 

 

20

 

 

 

20

 

 

 

22

 

 

 

21

 

 

 

19

 

Utilization - Total fleet

 

 

76.2

%

 

 

73.8

%

 

 

84.9

%

 

 

84.0

%

 

 

86.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Active fleet

 

 

20

 

 

 

20

 

 

 

22

 

 

 

21

 

 

 

19

 

Utilization - Active fleet

 

 

76.2

%

 

 

73.8

%

 

 

84.9

%

 

 

84.0

%

 

 

86.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average day rates

 

$

36,203

 

 

$

40,419

 

 

$

32,848

 

 

$

30,101

 

 

$

25,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessels commencing drydocks

 

 

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred drydocking and survey costs - beginning balance

 

$

11,248

 

 

$

8,744

 

 

$

8,376

 

 

$

3,769

 

 

$

3,595

 

Cash paid for deferred drydocking and survey costs

 

 

1,138

 

 

 

4,069

 

 

 

1,602

 

 

 

4,734

 

 

 

(18

)

Amortization of deferred drydocking and survey costs

 

 

(1,968

)

 

 

(1,565

)

 

 

(1,234

)

 

 

(844

)

 

 

(720

)

Disposals, intersegment transfers and other

 

 

 

 

 

 

 

 

 

 

 

717

 

 

 

912

 

Deferred drydocking and survey costs - ending balance

 

$

10,418

 

 

$

11,248

 

 

$

8,744

 

 

$

8,376

 

 

$

3,769

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle East

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

40,772

 

 

$

36,947

 

 

$

36,536

 

 

$

37,932

 

 

$

38,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

 

13,509

 

 

 

13,071

 

 

 

13,540

 

 

 

13,270

 

 

 

13,716

 

Repair and maintenance

 

 

4,162

 

 

 

4,625

 

 

 

4,300

 

 

 

4,508

 

 

 

4,105

 

Insurance

 

 

488

 

 

 

510

 

 

 

464

 

 

 

420

 

 

 

501

 

Fuel, lube and supplies

 

 

2,599

 

 

 

2,842

 

 

 

2,274

 

 

 

2,304

 

 

 

2,610

 

Other

 

 

4,932

 

 

 

6,000

 

 

 

7,138

 

 

 

6,006

 

 

 

4,906

 

Total vessel operating costs

 

 

25,690

 

 

 

27,048

 

 

 

27,716

 

 

 

26,508

 

 

 

25,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating margin ($)

 

 

15,082

 

 

 

9,899

 

 

 

8,820

 

 

 

11,424

 

 

 

12,234

 

Vessel operating margin (%)

 

 

37.0

%

 

 

26.8

%

 

 

24.1

%

 

 

30.1

%

 

 

32.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Middle East - Select operating statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Total fleet

 

 

43

 

 

 

43

 

 

 

43

 

 

 

43

 

 

 

45

 

Utilization - Total fleet

 

 

84.5

%

 

 

80.1

%

 

 

83.8

%

 

 

86.6

%

 

 

85.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Active fleet

 

 

43

 

 

 

43

 

 

 

43

 

 

 

43

 

 

 

45

 

Utilization - Active fleet

 

 

84.5

%

 

 

80.1

%

 

 

83.8

%

 

 

86.6

%

 

 

85.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average day rates

 

$

12,197

 

 

$

11,661

 

 

$

11,148

 

 

$

11,108

 

 

$

10,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessels commencing drydocks

 

 

6

 

 

 

4

 

 

 

3

 

 

 

11

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred drydocking and survey costs - beginning balance

 

$

24,159

 

 

$

23,089

 

 

$

23,690

 

 

$

19,331

 

 

$

21,153

 

Cash paid for deferred drydocking and survey costs

 

 

1,328

 

 

 

4,764

 

 

 

2,737

 

 

 

7,520

 

 

 

1,360

 

Amortization of deferred drydocking and survey costs

 

 

(3,695

)

 

 

(3,694

)

 

 

(3,338

)

 

 

(3,161

)

 

 

(3,182

)

Disposals, intersegment transfers and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred drydocking and survey costs - ending balance

 

$

21,792

 

 

$

24,159

 

 

$

23,089

 

 

$

23,690

 

 

$

19,331

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe/Mediterranean

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

84,109

 

 

$

85,325

 

 

$

83,266

 

 

$

80,381

 

 

$

80,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

 

26,993

 

 

 

28,818

 

 

 

27,085

 

 

 

26,282

 

 

 

25,848

 

Repair and maintenance

 

 

8,458

 

 

 

7,279

 

 

 

7,058

 

 

 

5,493

 

 

 

6,081

 

Insurance

 

 

827

 

 

 

827

 

 

 

761

 

 

 

756

 

 

 

791

 

Fuel, lube and supplies

 

 

3,171

 

 

 

3,924

 

 

 

3,461

 

 

 

4,094

 

 

 

3,717

 

Other

 

 

5,180

 

 

 

4,974

 

 

 

4,351

 

 

 

4,359

 

 

 

3,719

 

Total vessel operating costs

 

 

44,629

 

 

 

45,822

 

 

 

42,716

 

 

 

40,984

 

 

 

40,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating margin ($)

 

 

39,480

 

 

 

39,503

 

 

 

40,550

 

 

 

39,397

 

 

 

40,587

 

Vessel operating margin (%)

 

 

46.9

%

 

 

46.3

%

 

 

48.7

%

 

 

49.0

%

 

 

50.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe/Mediterranean - Select operating statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Total fleet

 

 

50

 

 

 

51

 

 

 

50

 

 

 

51

 

 

 

51

 

Utilization - Total fleet

 

 

85.3

%

 

 

83.9

%

 

 

85.8

%

 

 

87.1

%

 

 

89.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Active fleet

 

 

50

 

 

 

51

 

 

 

50

 

 

 

51

 

 

 

51

 

Utilization - Active fleet

 

 

85.3

%

 

 

83.9

%

 

 

85.8

%

 

 

87.1

%

 

 

89.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average day rates

 

$

21,249

 

 

$

21,484

 

 

$

20,950

 

 

$

19,763

 

 

$

19,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessels commencing drydocks

 

 

4

 

 

 

8

 

 

 

8

 

 

 

16

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred drydocking and survey costs - beginning balance

 

$

41,637

 

 

$

34,779

 

 

$

27,260

 

 

$

21,078

 

 

$

16,256

 

Cash paid for deferred drydocking and survey costs

 

 

3,554

 

 

 

12,225

 

 

 

11,584

 

 

 

10,876

 

 

 

7,580

 

Amortization of deferred drydocking and survey costs

 

 

(6,126

)

 

 

(5,367

)

 

 

(4,065

)

 

 

(3,359

)

 

 

(2,758

)

Disposals, intersegment transfers and other

 

 

(634

)

 

 

 

 

 

 

 

 

(1,335

)

 

 

 

Deferred drydocking and survey costs - ending balance

 

$

38,431

 

 

$

41,637

 

 

$

34,779

 

 

$

27,260

 

 

$

21,078

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West Africa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

107,299

 

 

$

95,324

 

 

$

88,838

 

 

$

88,651

 

 

$

74,643

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

 

19,010

 

 

 

19,488

 

 

 

19,265

 

 

 

19,432

 

 

 

18,751

 

Repair and maintenance

 

 

4,536

 

 

 

4,589

 

 

 

4,648

 

 

 

4,044

 

 

 

4,626

 

Insurance

 

 

717

 

 

 

730

 

 

 

659

 

 

 

637

 

 

 

678

 

Fuel, lube and supplies

 

 

4,552

 

 

 

4,722

 

 

 

4,498

 

 

 

4,461

 

 

 

4,506

 

Other

 

 

6,170

 

 

 

5,923

 

 

 

7,148

 

 

 

5,174

 

 

 

5,509

 

Total vessel operating costs

 

 

34,985

 

 

 

35,452

 

 

 

36,218

 

 

 

33,748

 

 

 

34,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating margin ($)

 

 

72,314

 

 

 

59,872

 

 

 

52,620

 

 

 

54,903

 

 

 

40,573

 

Vessel operating margin (%)

 

 

67.4

%

 

 

62.8

%

 

 

59.2

%

 

 

61.9

%

 

 

54.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

West Africa - Select operating statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Total fleet

 

 

70

 

 

 

68

 

 

 

67

 

 

 

68

 

 

 

68

 

Utilization - Total fleet

 

 

69.8

%

 

 

69.2

%

 

 

72.9

%

 

 

77.1

%

 

 

73.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Active fleet

 

 

70

 

 

 

68

 

 

 

66

 

 

 

67

 

 

 

67

 

Utilization - Active fleet

 

 

69.8

%

 

 

69.2

%

 

 

73.6

%

 

 

78.3

%

 

 

74.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average day rates

 

$

24,038

 

 

$

22,044

 

 

$

20,093

 

 

$

18,687

 

 

$

16,356

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessels commencing drydocks

 

 

1

 

 

 

5

 

 

 

4

 

 

 

7

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred drydocking and survey costs - beginning balance

 

$

50,088

 

 

$

44,942

 

 

$

37,615

 

 

$

33,832

 

 

$

28,527

 

Cash paid for deferred drydocking and survey costs

 

 

8,337

 

 

 

9,416

 

 

 

14,970

 

 

 

8,874

 

 

 

10,121

 

Amortization of deferred drydocking and survey costs

 

 

(8,115

)

 

 

(6,949

)

 

 

(5,724

)

 

 

(5,091

)

 

 

(4,367

)

Disposals, intersegment transfers and other

 

 

450

 

 

 

2,679

 

 

 

(1,919

)

 

 

 

 

 

(449

)

Deferred drydocking and survey costs - ending balance

 

$

50,760

 

 

$

50,088

 

 

$

44,942

 

 

$

37,615

 

 

$

33,832

 

 
 

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel revenues

 

$

343,463

 

 

$

338,485

 

 

$

337,003

 

 

$

318,686

 

 

$

300,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Crew costs

 

 

99,985

 

 

 

107,708

 

 

 

106,231

 

 

 

102,352

 

 

 

97,537

 

Repair and maintenance

 

 

26,731

 

 

 

25,554

 

 

 

24,743

 

 

 

21,348

 

 

 

21,635

 

Insurance

 

 

2,857

 

 

 

2,965

 

 

 

2,625

 

 

 

2,580

 

 

 

2,765

 

Fuel, lube and supplies

 

 

15,278

 

 

 

17,213

 

 

 

15,562

 

 

 

17,318

 

 

 

15,265

 

Other

 

 

25,533

 

 

 

25,214

 

 

 

27,352

 

 

 

23,958

 

 

 

21,351

 

Total vessel operating costs

 

 

170,384

 

 

 

178,654

 

 

 

176,513

 

 

 

167,556

 

 

 

158,553

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessel operating margin ($)

 

 

173,079

 

 

 

159,831

 

 

 

160,490

 

 

 

151,130

 

 

 

141,962

 

Vessel operating margin (%)

 

 

50.4

%

 

 

47.2

%

 

 

47.6

%

 

 

47.4

%

 

 

47.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Worldwide - Select operating statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Total fleet

 

 

216

 

 

 

216

 

 

 

217

 

 

 

219

 

 

 

221

 

Utilization - Total fleet

 

 

77.6

%

 

 

76.2

%

 

 

80.5

%

 

 

81.5

%

 

 

81.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average vessels - Active fleet

 

 

216

 

 

 

216

 

 

 

216

 

 

 

217

 

 

 

219

 

Utilization - Active fleet

 

 

77.7

%

 

 

76.2

%

 

 

80.7

%

 

 

82.3

%

 

 

82.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average day rates

 

$

22,236

 

 

$

22,275

 

 

$

21,130

 

 

$

19,563

 

 

$

18,066

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessels commencing drydocks

 

 

12

 

 

 

23

 

 

 

20

 

 

 

44

 

 

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred drydocking and survey costs - beginning balance

 

$

160,944

 

 

$

148,657

 

 

$

128,639

 

 

$

106,698

 

 

$

99,215

 

Cash paid for deferred drydocking and survey costs

 

 

17,674

 

 

 

35,483

 

 

 

40,083

 

 

 

40,018

 

 

 

24,068

 

Amortization of deferred drydocking and survey costs

 

 

(25,884

)

 

 

(23,196

)

 

 

(20,065

)

 

 

(17,459

)

 

 

(16,380

)

Disposals, intersegment transfers and other

 

 

(184

)

 

 

 

 

 

 

 

 

(618

)

 

 

(205

)

Deferred drydocking and survey costs - ending balance

 

$

152,550

 

 

$

160,944

 

 

$

148,657

 

 

$

128,639

 

 

$

106,698

 

 
 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

36,619

 

 

$

45,991

 

 

$

49,917

 

 

$

46,745

 

 

$

37,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and other debt costs

 

 

16,742

 

 

 

17,622

 

 

 

19,127

 

 

 

19,476

 

 

 

20,263

 

Income tax expense

 

 

16,376

 

 

 

12,883

 

 

 

7,887

 

 

 

13,070

 

 

 

10,793

 

Depreciation

 

 

38,736

 

 

 

39,239

 

 

 

39,380

 

 

 

38,811

 

 

 

42,788

 

Amortization of deferred drydock and survey costs

 

 

25,884

 

 

 

23,196

 

 

 

20,065

 

 

 

17,459

 

 

 

16,379

 

Amortization of below market contracts

 

 

(1,071

)

 

 

(1,073

)

 

 

(1,650

)

 

 

(1,206

)

 

 

(1,894

)

EBITDA (A), (B), (C)

 

 

133,286

 

 

 

137,858

 

 

 

134,726

 

 

 

134,355

 

 

 

125,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash indemnification assets credit (charge)

 

 

242

 

 

 

553

 

 

 

1,556

 

 

 

1,122

 

 

 

(70

)

Non-cash stock compensation expense

 

 

3,886

 

 

 

3,569

 

 

 

3,460

 

 

 

2,766

 

 

 

3,508

 

Acquisition, restructuring and integration related costs

 

 

978

 

 

 

581

 

 

 

 

 

 

709

 

 

 

2,177

 

Adjusted EBITDA (A), (B), (C)

 

$

138,392

 

 

$

142,561

 

 

$

139,742

 

 

$

138,952

 

 

$

131,272

 

 

Note (A): EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge included in interest income and other; non-cash stock-based compensation expense; and acquisition, restructuring and integration related costs. 

 

Note (B): EBITDA for the three months ended December 31, 2024, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,886, $3,569, $3,460, $2,766 and $3,508 respectively. 

 

Note (C): EBITDA and Adjusted EBITDA for the three months ended December 31, 2024, and for each of the prior four quarters includes foreign exchange gain (losses) of $(14,337), $5,522, $(2,376), $(4,085) and $2,250 respectively. 

 

Non-GAAP Financial Measures

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, non-cash indemnification asset charge, non-cash stock-based compensation expense and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

 
 

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands) 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (A)

 

$

91,303

 

 

$

49,136

 

 

$

78,645

 

 

$

54,765

 

 

$

47,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash interest expense

 

 

12,816

 

 

 

23,535

 

 

 

14,925

 

 

 

15,621

 

 

 

18,186

 

Interest income and other

 

 

(2,697

)

 

 

(1,028

)

 

 

(1,175

)

 

 

(1,483

)

 

 

(3,029

)

Indemnification assets credit (charge)

 

 

(242

)

 

 

(553

)

 

 

(1,556

)

 

 

(1,122

)

 

 

70

 

Additions to property and equipment

 

 

(4,534

)

 

 

(5,712

)

 

 

(6,392

)

 

 

(10,942

)

 

 

(8,386

)

Expansion capital

 

 

63

 

 

 

55

 

 

 

66

 

 

 

71

 

 

 

1,034

 

 

 

96,709

 

 

65,433

 

 

84,513

 

 

56,910

 

 

55,106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from asset sales

 

 

10,316

 

 

 

1,557

 

 

 

3,056

 

 

 

12,463

 

 

 

5,902

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

$

107,025

 

 

$

66,990

 

 

$

87,569

 

 

$

69,373

 

 

$

61,008

 

 

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities. 

Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table: 

 

 

 

Three Months Ended

 

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

December 31,

 

 

 

2024

 

 

2024

 

 

2024

 

 

2024

 

 

2023

 

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

 

$

8,846

 

 

$

(27,812

)

 

$

7,818

 

 

$

(640

)

 

$

(24,083

)

Cash paid for deferred drydock and survey costs

 

 

(17,674

)

 

 

(35,483

)

 

 

(40,083

)

 

 

(40,018

)

 

 

(24,069

)

Total uses of cash for changes in assets and liabilities

 

$

(8,828

)

 

$

(63,295

)

 

$

(32,265

)

 

$

(40,658

)

 

$

(48,152

)

 
 

 

Tidewater Inc.

West Gotcher

Senior Vice President,

Strategy, Corporate Development and Investor Relations

+1.713.470.5285