CMG Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used CMG (Non-Gaap) TTM earnings of $47.74 and we assumed an annual earnings growth rate of 57.0%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	47.74
Book Value:	105.17
Revenue:	368.82
Gross Margin:	25.4%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	13.6%	17.4%	15.3%
Earnings	27.0%	57.0%	40.2%
Book Value	25.3%	18.3%	15.6%

Avg Gross Margin

1 yr	3 yr	5 yr
26.2%	24.2%	22.1%