JD Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used JD (Non-Gaap) TTM earnings of $4.06 and we assumed an annual earnings growth rate of 37.9%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	4.06
Book Value:	20.00
Revenue:	97.29
Gross Margin:	15.8%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	2.9%	4.2%	15.8%
Earnings	33.1%	37.9%	32.2%
Book Value	7.5%	2.4%	33.3%

Avg Gross Margin

1 yr	3 yr	5 yr
15.2%	14.5%	14.4%