SIRI Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used SIRI (Non-Gaap) TTM earnings of $0.33 and we assumed an annual earnings growth rate of 15.1%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	0.33
Book Value:	-0.67
Revenue:	2.32
Gross Margin:	47.9%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	0.1%	3.3%	8.4%
Earnings	13.8%	15.1%	8.2%
Book Value		54.2%	80.3%

Avg Gross Margin

1 yr	3 yr	5 yr
48.9%	49.5%	50.8%