WYNN Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used WYNN (Non-Gaap) TTM earnings of $5.52 and we assumed an annual earnings growth rate of 164.2%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	5.52
Book Value:	-0.99
Revenue:	64.17
Gross Margin:	42.3%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	25.1%	29.0%	8.8%
Earnings	475.0%	164.2%	103.6%
Book Value		-44.5%	55.1%

Avg Gross Margin

1 yr	3 yr	5 yr
43.7%	40.0%	25.5%