CMG Earnings Payback Period Calculator

Use this calculator to estimate the number of years it would take the cumulative earnings to equal the current stock price. You can enter a different estimated EPS and estimated annual growth rate to see how the payback period changes.

As a starting point, we used CMG (Non-Gaap) TTM earnings of $0.62 and we assumed an annual earnings growth rate of 1191.1%. The growth rate is based on the company's historical 3 year average earnings growth.

Starting EPS

Annual Growth Rate

+ Add Book Value

---

Starting BV

BV Growth Rate

Quick Reference Points

Starting Point

EPS:	0.62
Book Value:	2.71
Revenue:	7.96
Gross Margin:	25.5%

Growth Rates

	1 yr	3 yr	5 yr
Revenue	15.2%	15.2%	15.5%
Earnings	3502.3%	1191.1%	735.6%
Book Value	-97.3%	-22.6%	-6.1%

Avg Gross Margin

1 yr	3 yr	5 yr
26.8%	25.2%	23.0%